Paris Miki Holdings Inc.

TSE:7455.T

358 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 10,61412,85811,94915,66415,48716,03217,28617,40815,69315,79014,64214,33218,75120,03717,20118,36320,60926,29223,14318,535
Short Term Investments 3,145-5,156-5,163-5,008-5,246-5,630-5,822-2008148148658828116106106093,6464,0183,7763,551
Cash and Short Term Investments 13,75912,85811,94915,66415,48716,03217,28617,40816,50716,60415,50715,21419,56220,64717,81118,97224,25530,31026,91922,086
Net Receivables 3,0642,7842,6612,7072,4163,1983,5203,0463,4753,9284,7563,9504,1084,2084,3044,2004,0824,3744,0544,170
Inventory 8,4008,2008,5239,21610,06710,64111,30411,68811,37511,03410,3089,65810,2449,9939,1859,7919,3818,5358,3388,851
Other Current Assets 1,6381,2691,0521,0089708769171,1271,1041,3269981,0321,0081,6701,2231,2491,2261,1921,2631,424
Total Current Assets 26,86125,11124,18528,59528,94030,74733,02733,26932,46132,89231,56929,85434,92236,51832,52334,21238,94444,41140,57436,531
Non-Current Assets:
Property, Plant & Equipment, Net 5,7879,8529,4129,4519,1949,1104,3365,3065,4105,7095,6466,1746,7826,9267,0817,0397,8457,6917,0037,113
Goodwill 0000000000124219315410481149157000
Intangible Assets 5725976084393425557171,0271,2541,6061,5651,305851482384396445272266270
Goodwill and Intangible Assets 5725976084393425557171,0271,2541,6061,6891,5241,166892865545602272266270
Long Term Investments 1,5975,9625,9315,7916,8777,3237,5981,9972,0591,2383,514-246-369-307-293-364-3,453-3,418-646-752
Tax Assets 31914417923514912173626263653753948370328205148
Other Non-Current Assets 4,885-4,301-4,376-4,444-4,623-4,9463296,3109,84711,71611,34414,73710,30010,61611,45812,24916,41817,09417,72818,422
Total Non-Current Assets 13,16012,25411,59211,32911,82512,19112,99214,65718,60620,29522,21922,22517,93218,20219,15019,51721,78221,96724,55625,201
Total Assets 40,02137,37135,78439,93140,77042,94546,01947,92651,06753,18753,78852,07952,85454,72051,67353,72960,72666,37965,13161,732
Liabilities & Equity:
Current Liabilities:
Account Payables 1,5631,3361,2191,3381,3001,4951,7141,9921,9802,0904,4154,0733,7033,7164,0774,2914,7953,1762,4022,188
Short Term Debt 1,7661,9802,1045,2355,1145,7145,8236,2935,7746,0211,7151,4685,3501,91376360802
Tax Payables 5657863714244714035813373734817574565696962612061831,7942,3392,923
Deferred Revenue 7023,5842,7272,2562,2432,5992,8772,3062,3552,5268746791,2461,9182,1262,40605,57806,723
Other Current Liabilities 4,8521,1671,1171,1671,4691,2611,1419891,3161,4091,9111,1971,2031,1321,1531,1662,9171,3267,4831,174
Total Current Liabilities 8,8838,0677,1679,99610,12611,06911,55511,58011,42512,0468,9157,41711,5028,6797,4327,8997,71210,0889,88510,087
Non-Current Liabilities:
Long Term Debt 2045712637105215551,0906474,0404,0911662,678232630000
Deferred Revenue Non-Current 0600607590613638-690000000000000
Deferred Tax Liabilities Non-Current 12281108798477690000000000000
Other Non-Current Liabilities 970375386248259272865731741821830737758757407408599407422396
Total Non-Current Liabilities 1,1121,1011,1729439939971,3861,2861,8311,4684,8704,8289243,435639471599407422396
Total Liabilities 9,9959,1688,33910,93911,11912,06612,94112,86613,25613,51413,78512,24512,42612,1148,0718,3708,31110,49510,30710,483
Equity:
Preferred Stock 026,83726,67228,25528,70230,0910000031400000000
Common Stock 5,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,901
Retained Earnings 23,71822,79922,63424,21724,66326,00528,11330,14432,79234,32135,05035,55736,39138,49639,29741,15346,74548,14547,18345,096
Accumulated Other Comprehensive Income/Loss 1,141907395399636482584355433679311-31400000000
Other Total Stockholders Equity -1,274-28,700-28,535-30,118-30,564-31,906-1,815-1,620-1,572-1,572-1,572-1,886-2,084-2,037-1,849-1,944-5721,6531,588123
Total Shareholders Equity 29,48627,74427,06728,65429,33830,57332,78334,78037,55439,32939,69039,57240,20842,36043,34945,11052,07455,69954,67251,120
Total Equity 30,02328,20327,44528,99229,65130,87933,07735,06037,81139,67340,00339,83440,42842,60643,60245,35952,41555,88454,82451,249
Total Liabilities & Shareholders Equity 40,01837,37135,78439,93140,77042,94546,01847,92651,06753,18753,78852,07952,85454,72051,67353,72960,72666,37965,13161,732