Ryohin Keikaku Co., Ltd.
TSE:7453.T
2678.5 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 115,038 | 90,162 | 135,752 | 38,814 | 55,444 | 50,875 | 38,555 | 43,692 | 33,044 | 25,206 | 21,563 | 16,033 | 14,258 | 16,196 | 12,246 | 16,928 | 18,438 | 24,063 | 16,961 |
Short Term Investments
| 0 | 0 | -19,595 | -18,694 | -18,653 | -17,829 | -16,983 | -16,333 | -15,684 | 20 | 10,023 | 9,012 | 9,037 | 11,998 | 9,996 | 10,032 | 5,035 | -7,583 | -7,438 |
Cash and Short Term Investments
| 115,038 | 90,162 | 135,752 | 38,814 | 55,444 | 50,875 | 38,555 | 43,692 | 33,044 | 25,226 | 31,586 | 25,045 | 23,295 | 28,194 | 22,242 | 26,960 | 23,473 | 24,063 | 16,961 |
Net Receivables
| 25,217 | 26,097 | 20,578 | 21,608 | 22,266 | 21,652 | 18,112 | 16,833 | 18,911 | 12,855 | 12,018 | 10,297 | 10,281 | 11,153 | 10,776 | 9,302 | 8,747 | 7,533 | 7,106 |
Inventory
| 133,296 | 129,558 | 106,459 | 105,414 | 88,265 | 74,472 | 72,670 | 56,928 | 52,081 | 36,848 | 27,194 | 21,908 | 18,394 | 15,266 | 15,340 | 12,160 | 11,362 | 10,154 | 8,823 |
Other Current Assets
| 19,861 | 16,389 | 6,258 | 5,443 | 4,231 | 2,330 | 2,098 | 2,094 | 2,280 | 2,361 | 1,758 | 2,583 | 2,832 | 1,633 | 2,128 | 1,807 | 2,024 | 1,559 | 1,476 |
Total Current Assets
| 293,412 | 262,206 | 269,047 | 171,279 | 170,206 | 149,329 | 131,435 | 119,547 | 106,316 | 77,290 | 72,556 | 59,833 | 54,802 | 56,246 | 50,486 | 50,229 | 45,606 | 43,309 | 34,366 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 83,630 | 73,082 | 67,057 | 82,462 | 46,165 | 41,224 | 38,613 | 37,712 | 35,249 | 22,177 | 14,234 | 11,743 | 12,044 | 13,044 | 12,884 | 11,806 | 11,986 | 10,903 | 11,254 |
Goodwill
| 759 | 1,767 | 2,439 | 3,432 | 4,237 | 5,348 | 5,907 | 6,924 | 7,413 | 7,619 | 36 | 0 | 0 | 1 | 90 | 316 | 585 | 351 | 439 |
Intangible Assets
| 28,796 | 27,860 | 27,040 | 20,898 | 12,242 | 8,852 | 7,621 | 6,917 | 6,157 | 4,764 | 4,077 | 3,695 | 3,596 | 3,423 | 3,483 | 3,940 | 4,166 | 3,054 | 2,851 |
Goodwill and Intangible Assets
| 29,555 | 29,627 | 29,479 | 24,330 | 16,479 | 14,200 | 13,528 | 13,841 | 13,570 | 12,383 | 4,113 | 3,695 | 3,596 | 3,424 | 3,573 | 4,256 | 4,751 | 3,405 | 3,290 |
Long Term Investments
| 25,559 | 0 | 24,325 | 22,791 | 23,075 | 30,355 | 27,900 | 26,537 | 28,602 | 12,163 | 2,024 | 1,128 | 1,788 | -1,258 | -321 | -1,191 | -1,201 | 7,898 | 7,808 |
Tax Assets
| 2,774 | 2,884 | 2,634 | 1,711 | 536 | 354 | 448 | 341 | 242 | 145 | 975 | 1,726 | 1,608 | 1,595 | 1,996 | 1,323 | 543 | 148 | 257 |
Other Non-Current Assets
| 44,340 | 31,521 | 810 | 3,936 | 3,610 | 2,848 | 2,779 | 2,939 | 2,962 | 16,069 | 25,455 | 24,168 | 23,643 | 26,330 | 23,382 | 22,692 | 17,146 | 3,784 | 3,682 |
Total Non-Current Assets
| 160,299 | 137,114 | 124,305 | 135,230 | 89,865 | 88,981 | 83,268 | 81,370 | 80,625 | 62,937 | 46,801 | 42,460 | 42,679 | 43,135 | 41,514 | 38,886 | 33,225 | 26,138 | 26,291 |
Total Assets
| 453,715 | 399,324 | 393,357 | 306,512 | 260,075 | 238,313 | 214,705 | 200,919 | 186,947 | 140,229 | 119,360 | 102,293 | 97,481 | 99,381 | 92,000 | 89,115 | 78,831 | 69,447 | 60,657 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 35,157 | 36,462 | 25,541 | 28,133 | 20,724 | 20,172 | 19,096 | 17,382 | 21,562 | 12,752 | 10,155 | 8,933 | 9,840 | 11,607 | 12,526 | 8,839 | 8,049 | 6,465 | 6,758 |
Short Term Debt
| 49,663 | 16,137 | 80,068 | 11,631 | 1,222 | 477 | 10,887 | 7,215 | 5,005 | 190 | 407 | 70 | 247 | 283 | 0 | 240 | 161 | 0 | 0 |
Tax Payables
| 8,412 | 1,447 | 12,702 | 2,631 | 11,166 | 9,127 | 5,711 | 4,929 | 4,391 | 4,017 | 4,446 | 3,235 | 2,769 | 2,368 | 2,514 | 4,190 | 3,707 | 4,127 | 2,837 |
Deferred Revenue
| 31,635 | 0 | 30,228 | 18,934 | 26,747 | 22,033 | 17,493 | 16,843 | 11,011 | 9,664 | 8,951 | 7,625 | 6,805 | 6,239 | 0 | 7,642 | 7,190 | 0 | 0 |
Other Current Liabilities
| 38,650 | 26,324 | 5,879 | 4,350 | 4,881 | 7,161 | 3,223 | 3,185 | 4,826 | 4,259 | 3,172 | 1,558 | 1,478 | 3,203 | 7,520 | 2,046 | 1,462 | 8,471 | 7,733 |
Total Current Liabilities
| 123,470 | 78,923 | 141,716 | 63,048 | 53,574 | 49,843 | 50,699 | 44,625 | 42,404 | 26,865 | 22,685 | 18,186 | 18,370 | 21,332 | 20,046 | 18,767 | 16,862 | 14,936 | 14,491 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 45,993 | 60,312 | 29,772 | 26,139 | 557 | 1,614 | 0 | 7,913 | 11,692 | 1,150 | 0 | 0 | 5 | 5 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1,162 | 0 | 74 | 10,291 | 16,127 | 13,248 | 0 | 25 | 214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8,462 | 6,379 | 820 | 3,334 | 5,262 | 5,787 | 4,782 | 3,261 | 2,664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 8,346 | 8,860 | 6,105 | -4,791 | -10,631 | -6,603 | 2,206 | 1,924 | 1,304 | 1,202 | 627 | 579 | 604 | 978 | 426 | 412 | 387 | 589 | 851 |
Total Non-Current Liabilities
| 62,801 | 75,551 | 36,771 | 34,973 | 11,315 | 14,046 | 6,988 | 13,123 | 15,874 | 2,352 | 627 | 579 | 609 | 983 | 426 | 412 | 387 | 589 | 851 |
Total Liabilities
| 186,271 | 154,474 | 178,487 | 98,021 | 64,889 | 63,889 | 57,687 | 57,748 | 58,278 | 29,217 | 23,312 | 18,765 | 18,979 | 22,315 | 20,472 | 19,179 | 17,249 | 15,525 | 15,342 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,766 | 6,812 | 6,766 | 6,766 |
Retained Earnings
| 230,541 | 219,534 | 205,995 | 199,590 | 186,364 | 162,376 | 140,652 | 122,085 | 106,084 | 93,845 | 80,207 | 72,183 | 66,280 | 61,474 | 57,030 | 53,009 | 44,870 | 38,086 | 30,583 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 26,921 | 15,918 | 41 | -1,561 | -2,072 | 1,179 | 5,955 | 10,878 | 12,777 | 7,525 | 6,821 | 3,199 | 4,112 | 7,443 | 6,394 | 8,023 | 9,471 | 8,832 | 7,717 |
Total Shareholders Equity
| 264,228 | 242,218 | 212,802 | 204,795 | 191,058 | 170,321 | 153,373 | 139,729 | 125,627 | 108,136 | 93,794 | 82,148 | 77,158 | 75,683 | 70,190 | 67,798 | 61,153 | 53,684 | 45,066 |
Total Equity
| 267,444 | 244,850 | 214,870 | 208,491 | 195,186 | 174,424 | 153,373 | 139,729 | 125,627 | 108,136 | 93,794 | 82,148 | 77,158 | 75,683 | 70,190 | 67,798 | 61,153 | 53,684 | 45,066 |
Total Liabilities & Shareholders Equity
| 453,715 | 399,324 | 393,357 | 306,512 | 260,075 | 238,313 | 214,705 | 200,919 | 186,947 | 140,229 | 119,360 | 102,293 | 97,481 | 99,381 | 92,000 | 89,115 | 78,831 | 69,447 | 60,657 |