Ryohin Keikaku Co., Ltd.

TSE:7453.T

6987 (JPY) • At close July 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 125,225115,03890,162135,75238,81455,44450,87538,55543,69233,04425,20621,56316,03314,25816,19612,24616,92818,43824,06316,96111,776
Short Term Investments 4300-19,595-18,694-18,653-17,829-16,983-16,333-15,6842010,0239,0129,03711,9989,99610,0325,035-7,583-7,4380
Cash and Short Term Investments 125,225115,03890,162135,75238,81455,44450,87538,55543,69233,04425,22631,58625,04523,29528,19422,24226,96023,47324,06316,96111,776
Net Receivables 16,79825,21726,09720,57821,60822,26621,65218,11216,83318,91112,85512,01810,29710,28111,15310,7769,3028,7477,5337,1067,640
Inventory 154,020133,296129,558106,459105,41488,26574,47272,67056,92852,08136,84827,19421,90818,39415,26615,34012,16011,36210,1548,8237,363
Other Current Assets 39,40419,86116,3896,2585,4434,2312,3302,0982,0942,2802,3611,7582,5832,8321,6332,1281,8072,0241,5591,4762,334
Total Current Assets 335,447293,412262,206269,047171,279170,206149,329131,435119,547106,31677,29072,55659,83354,80256,24650,48650,22945,60643,30934,36629,113
Non-Current Assets:
Property, Plant & Equipment, Net 93,51483,63073,08267,05782,46246,16541,22438,61337,71235,24922,17714,23411,74312,04413,04412,88411,80611,98610,90311,25410,984
Goodwill 2237591,7672,4393,4324,2375,3485,9076,9247,4137,61936001903165853514390
Intangible Assets 34,62028,79627,86027,04020,89812,2428,8527,6216,9176,1574,7644,0773,6953,5963,4233,4833,9404,1663,0542,8510
Goodwill and Intangible Assets 34,84329,55529,62729,47924,33016,47914,20013,52813,84113,57012,3834,1133,6953,5963,4243,5734,2564,7513,4053,2902,621
Long Term Investments 025,559024,32522,79123,07530,35527,90026,53728,60212,1632,0241,1281,788-1,258-321-1,191-1,2017,8987,808501
Tax Assets 2,2112,7742,8842,6341,7115363544483412421459751,7261,6081,5951,9961,3235431482570
Other Non-Current Assets 43,53144,34031,5218103,9363,6102,8482,7792,9392,96216,06925,45524,16823,64326,33023,38222,69217,1463,7843,68211,159
Total Non-Current Assets 174,099160,299137,114124,305135,23089,86588,98183,26881,37080,62562,93746,80142,46042,67943,13541,51438,88633,22526,13826,29125,265
Total Assets 509,551453,715399,324393,357306,512260,075238,313214,705200,919186,947140,229119,360102,29397,48199,38192,00089,11578,83169,44760,65754,378
Liabilities & Equity:
Current Liabilities:
Account Payables 59,16835,15736,46225,54128,13320,72420,17219,09617,38221,56212,75210,1558,9339,84011,60712,5268,8398,0496,4656,7588,174
Short Term Debt 17,60249,66316,13780,06811,6311,22247710,8877,2155,005190407702472830240161000
Tax Payables 9,1688,4121,44712,7022,63111,1669,1275,7114,9294,3914,0174,4463,2352,7692,3682,5144,1903,7074,1272,8373,079
Deferred Revenue 031,635030,22818,93426,74722,03317,49316,84311,0119,6648,9517,6256,8056,23907,6427,190000
Other Current Liabilities 35,086-4,919-11,585-32,364-26,414-27,009-22,138-21,584-19,126-21,127-12,510-11,429-10,610-11,131-10,772-7,520-10,983-10,294-2,121-1,8623,682
Total Current Liabilities 121,024123,47078,923141,71663,04853,57449,84350,69944,62542,40426,86522,68518,18618,37021,33220,04618,76716,86214,93614,49114,935
Non-Current Liabilities:
Long Term Debt 74,46745,99360,31229,77226,1395571,61407,91311,6921,1500055000000
Deferred Revenue Non-Current 01,16207410,29116,12713,24802521400000000000
Deferred Tax Liabilities Non-Current 6,5438,4626,3798203,3345,2625,7874,7823,2612,66400000000000
Other Non-Current Liabilities 10,5148,3468,8606,105-4,791-10,631-6,6032,2061,9241,3041,202627579604978426412387589851301
Total Non-Current Liabilities 91,52462,80175,55136,77134,97311,31514,0466,98813,12315,8742,352627579609983426412387589851301
Total Liabilities 212,548186,271154,474178,48798,02164,88963,88957,68757,74858,27829,21723,31218,76518,97922,31520,47219,17917,24915,52515,34215,236
Equity:
Preferred Stock 000000000000000000000
Common Stock 6,7666,7666,7666,7666,7666,7666,7666,7666,7666,7666,7666,7666,7666,7666,7666,7666,7666,8126,7666,7666,766
Retained Earnings 260,789230,541219,534205,995199,590186,364162,376140,652122,085106,08493,84580,20772,18366,28061,47457,03053,00944,87038,08630,58325,626
Accumulated Other Comprehensive Income/Loss 0000000000000000000065
Other Total Stockholders Equity 25,74426,92115,91841-1,561-2,0721,1795,95510,87812,7777,5256,8213,1994,1127,4436,3948,0239,4718,8327,7176,408
Total Shareholders Equity 293,299264,228242,218212,802204,795191,058170,321153,373139,729125,627108,13693,79482,14877,15875,68370,19067,79861,15353,68445,06638,865
Total Equity 297,003267,444244,850214,870208,491195,186174,424000000000000039,142
Total Liabilities & Shareholders Equity 509,551453,715399,324393,357306,512260,075238,313214,705200,919186,947140,229119,360102,29397,48199,38192,00089,11578,83169,44760,65754,378