Nagaileben Co., Ltd.

TSE:7447.T

2259 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Revenue 3,766.4185,254.2414,343.423,048.5823,994.3035,255.7534,977.2362,954.6664,128.235,799.94,439.2543,378.1043,528.8975,964.984,473.763,595.764,776.3955,238.3674,164.9612,886.7533,868.925,683.1694,323.4162,910.1623,667.1656,058.3084,350.6563,068.6593,568.1686,299.6144,286.9262,862.583,657.955,941.5784,358.2082,579.8643,626.1075,684.3393,845.5712,994.5173,130.6716,308.153,574.0293,201.323,191.5125,970.033,484.5832,978.9673,151.4565,837.5093,168.2113,018.1253,155.6055,643.1142,945.2652,834.2663,086.8695,550.1762,927.7732,511.3393,193.6525,243.6932,879.6332,352.613
Cost of Revenue 2,202.5412,984.8152,488.6161,707.872,225.9492,880.752,838.2171,689.6332,335.7013,202.6682,479.5621,845.8651,929.8153,223.9182,426.9951,924.0162,621.5462,846.4642,235.3661,552.8922,055.4113,028.8962,318.0071,542.4321,947.8123,196.7662,321.251,628.1481,902.4273,284.4762,241.2731,502.9771,928.5213,110.2432,367.541,395.9051,945.9523,019.2192,059.3051,593.1021,667.3843,354.8921,903.9631,702.1441,697.63,151.4471,853.3561,576.0771,655.4673,131.841,681.6271,602.7061,693.6692,989.4791,578.9671,522.9551,687.7453,017.9491,606.2711,375.2931,797.2752,891.6121,613.8691,336.968
Gross Profit 1,563.8772,269.4261,854.8041,340.7121,768.3542,375.0032,139.0191,265.0331,792.5292,597.2321,959.6921,532.2391,599.0822,741.0622,046.7651,671.7442,154.8492,391.9031,929.5951,333.8611,813.5092,654.2732,005.4091,367.731,719.3532,861.5422,029.4061,440.5111,665.7413,015.1382,045.6531,359.6031,729.4292,831.3351,990.6681,183.9591,680.1552,665.121,786.2661,401.4151,463.2872,953.2581,670.0661,499.1761,493.9122,818.5831,631.2271,402.891,495.9892,705.6691,486.5841,415.4191,461.9362,653.6351,366.2981,311.3111,399.1242,532.2271,321.5021,136.0461,396.3772,352.0811,265.7641,015.645
Gross Profit Ratio 0.4150.4320.4270.440.4430.4520.430.4280.4340.4480.4410.4540.4530.460.4580.4650.4510.4570.4630.4620.4690.4670.4640.470.4690.4720.4660.4690.4670.4790.4770.4750.4730.4770.4570.4590.4630.4690.4640.4680.4670.4680.4670.4680.4680.4720.4680.4710.4750.4630.4690.4690.4630.470.4640.4630.4530.4560.4510.4520.4370.4490.440.432
Reseach & Development Expenses 043445145.91452505249.21346444848.42946001650001810001750001740001730001580001680001330000000000000000000
General & Administrative Expenses -14100085.021000138.582000117.768000-211000-183000-195000-175000-198000-146000-137000-570000000000000000000
Selling & Marketing Expenses 5790005730005140005250005340005320005320005520005330005010004900004570000000000000000000
SG&A 569.007702.974860.123631.76658.021642.027860.661581.913652.582646.083795.092569.054642.768666.3998106323236928596643496648417353376538246393776468346393356458256393556257736173536447615764005856765860000000000000000
Other Expenses 25512.04612.45312.50310.475694.027910.661633.913701.79692.083839.09219.51815.30214.63614.35618.90514.58521.50418.52218.58416.54114.20515.82217.00910.65821.90113.00417.07213.1023.18810.7199.6778.63410.9974.7998.9769.88210.353-5.1918.4138.8826.32814.47210.8149.08526.3427.3179.2310.3667.6189.0287.9365.4912.50660.5263.172-5.7523.2629.2429.2163.2765.8478.6697.136
Operating Expenses 569.007745.974904.123682.76703.931694.027910.661633.913701.79692.083839.092617.054691.194712.399810.758632.1657.637691.386859.397664.486682.339664.416840.279735.744670.302652.543824.429639.308724.257646.245833.693639.502674.72645.018825.666639.068704.17624.959773.08617.228680.4644.022761.596576.351625.765585.135675.47586.649-120.888533.378721.765611.157-97.977565.569680.491590.352-81.349568.924665.449554.934-135.351573.275665.035579.176
Operating Income 994.871,523.452950.681657.9511,064.4191,680.9761,228.358631.1191,090.7361,204.1821,120.601915.183907.8842,028.6641,236.0071,039.6431,497.2061,700.5171,070.199669.3741,131.1671,989.8581,165.129631.9851,049.0492,208.9981,204.977801.203941.4792,368.8931,211.961720.0991,054.7052,186.3181,165.001544.891975.9832,040.1611,013.186784.186782.8842,309.236908.469922.824868.1412,233.448955.756816.2411,616.8772,172.291764.819804.2621,559.9132,088.066685.807720.9591,480.4731,963.303656.053581.1121,531.7281,778.806600.729436.469
Operating Income Ratio 0.2640.290.2190.2160.2660.320.2470.2140.2640.2080.2520.2710.2570.340.2760.2890.3130.3250.2570.2320.2920.350.2690.2170.2860.3650.2770.2610.2640.3760.2830.2520.2880.3680.2670.2110.2690.3590.2630.2620.250.3660.2540.2880.2720.3740.2740.2740.5130.3720.2410.2660.4940.370.2330.2540.480.3540.2240.2310.480.3390.2090.186
Total Other Income Expenses Net -103.01819.22112.43718.69410.10926.79612.60217.34732.2771,063.67716.06325.49323.45215.50822.13115.49318.3620.60128.48825.44220.33913.41616.6819.80116.80320.46715.77421.05817.8161.5126.26853.163-15.2367.055-26.5818.60138.27929.8785.126228.81793.7586.458130.56577.469-421.933246.48271.725103.597-1,289.168-34.79575.70141.915-769.747-57.47936.575-46.425-776.78815.05623.69930.929-1,821.56722.99815.02217.684
Income Before Tax 891.8521,542.673963.118676.6451,074.5281,707.7721,240.96648.4661,123.0132,267.8591,136.664940.677931.3392,044.1721,258.1371,055.1371,515.5721,721.1181,098.686694.8171,151.5092,003.2731,181.809651.7871,065.8552,229.4651,220.751822.261959.2992,370.4041,238.228773.2631,039.4722,193.3721,138.422563.4921,014.2652,070.0391,018.3111,013.004876.6452,315.6941,039.0341,000.294446.2132,479.9291,227.481919.838327.7092,137.496840.52846.177790.1662,030.587722.382674.534703.6851,978.359679.752612.041-289.8391,801.804615.751454.153
Income Before Tax Ratio 0.2370.2940.2220.2220.2690.3250.2490.2190.2720.3910.2560.2780.2640.3430.2810.2930.3170.3290.2640.2410.2980.3520.2730.2240.2910.3680.2810.2680.2690.3760.2890.270.2840.3690.2610.2180.280.3640.2650.3380.280.3670.2910.3120.140.4150.3520.3090.1040.3660.2650.280.250.360.2450.2380.2280.3560.2320.244-0.0910.3440.2140.193
Income Tax Expense 265.366476.138298.656212.073328.906522.77391.047202.643347.478699.069351.643291.758292.921630.638388.985328.367468.105530.943340.173216.89355.764617.348366.021204.092337.157693.256381.078250.846300.412736.744385.187245.513341.309753.48383.618194.312368.589791.878365.93363.259346.858885.849390.932384.008184.134944.545469.478356.026176.326871.511383.875348.242325.656827.967297.95272.27289.545806.464280.431253.014-110.797734.331253.142188.923
Net Income 626.4851,066.536664.462464.571745.6231,185.001849.913445.823775.5361,568.79785.02648.919638.4181,413.534869.151726.771,047.4661,190.176758.513477.926795.7461,385.924815.788447.695728.6981,536.209839.674571.414658.8871,633.66853.042527.749698.1641,439.892754.804369.179645.6761,278.16652.381649.745529.7881,429.844648.103616.285262.0791,535.385758.003563.811151.3831,265.984456.645497.935464.511,202.62424.431402.263414.1411,171.894399.321359.027-179.0421,067.473362.608265.23
Net Income Ratio 0.1660.2030.1530.1520.1870.2250.1710.1510.1880.270.1770.1920.1810.2370.1940.2020.2190.2270.1820.1660.2060.2440.1890.1540.1990.2540.1930.1860.1850.2590.1990.1840.1910.2420.1730.1430.1780.2250.170.2170.1690.2270.1810.1930.0820.2570.2180.1890.0480.2170.1440.1650.1470.2130.1440.1420.1340.2110.1360.143-0.0560.2040.1260.113
EPS 19.7133.5620.8814.5323.1536.7226.3413.8223.6847.923.9719.7419.4343.0226.4522.1231.8836.2222.8614.4123.9941.7824.5413.4721.9246.2125.2617.1919.8249.1425.6615.872143.3122.711.119.4238.4419.0518.9715.4741.7518.92187.6544.8322.0116.374.3936.7513.2614.4613.4834.9112.3211.6111.9433.7811.5210.35-5.1628.679.747.12
EPS Diluted 19.7133.5620.8814.5323.1536.7226.3413.8223.6847.923.9719.7419.4343.0226.4522.1231.8836.2222.8614.4123.9941.7824.5413.4721.9246.2125.2617.1919.8249.1425.6615.872143.3122.711.119.4238.4419.0518.9715.4741.7518.92187.6544.8322.0116.374.3936.7513.2614.4613.4834.9112.3211.6111.9433.7811.5210.35-5.1628.679.747.12
EBITDA 1,082.081,590.6821,016.925657.9511,064.8821,680.9761,229.362631.121,093.6621,567.081,127.637915.048909.5592,035.1151,237.7811,047.2761,498.9561,700.6521,067.283672.1771,131.0271,990.2171,166.889632.5581,049.2862,208.9881,205.125801.037942.3822,370.6861,208.26720.1971,040.312,186.7721,165.401545.041945.812,041.931,014.853784.245834.3372,523.891794.442922.781,236.9892,233.989963.7058182,912.7962,172.624773.34805.3832,343.4172,219.412754.863848.2122,330.0432,034.019725.023663.2843,452.2731,848.721678.714503.688
EBITDA Ratio 0.2870.3030.2340.2160.2670.320.2470.2140.2650.270.2540.2710.2580.3410.2770.2910.3140.3250.2560.2330.2920.350.270.2170.2860.3650.2770.2610.2640.3760.2820.2520.2840.3680.2670.2110.2610.3590.2640.2620.2670.40.2220.2880.3880.3740.2770.2750.9240.3720.2440.2670.7430.3930.2560.2990.7550.3660.2480.2641.0810.3530.2360.214