Nakayamafuku Co.,Ltd.
TSE:7442.T
359 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 38,593.175 | 39,887.453 | 42,720.495 | 47,865.673 | 46,657.451 | 48,494.965 | 47,398.065 | 47,983.783 | 48,512.377 | 44,493.282 | 45,126.535 | 43,407.873 | 45,498.594 | 42,563.033 | 42,718.159 | 40,682.832 | 38,844.446 |
Cost of Revenue
| 31,417.21 | 31,982.106 | 34,339.998 | 38,103.909 | 37,720.444 | 39,363.197 | 38,672.533 | 38,919.566 | 39,468.629 | 36,138.897 | 36,551.996 | 35,158.477 | 36,871.198 | 34,504.812 | 34,471.653 | 32,651.15 | 31,361.11 |
Gross Profit
| 7,175.965 | 7,905.347 | 8,380.497 | 9,761.764 | 8,937.007 | 9,131.768 | 8,725.532 | 9,064.217 | 9,043.748 | 8,354.385 | 8,574.539 | 8,249.396 | 8,627.396 | 8,058.221 | 8,246.506 | 8,031.682 | 7,483.336 |
Gross Profit Ratio
| 0.186 | 0.198 | 0.196 | 0.204 | 0.192 | 0.188 | 0.184 | 0.189 | 0.186 | 0.188 | 0.19 | 0.19 | 0.19 | 0.189 | 0.193 | 0.197 | 0.193 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 5,984.104 | 6,103 | 6,108 | 6,379 | 6,482 | 6,624.454 | 6,364.412 | 6,100.512 | 5,674.229 | 5,305 | 5,288 | 4,743 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1,662 | 1,686 | 1,718 | 2,510 | 2,406 | 2,365 | 2,152 | 2,120 | 2,049 | 1,855 | 1,870 | 1,858 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7,646.104 | 7,789 | 7,826 | 8,889 | 8,888 | 8,989.454 | 8,516.412 | 8,220.512 | 7,723.229 | 7,160 | 7,158 | 6,601 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 271.842 | 308.192 | 332.008 | 353.535 | 376.755 | 662.925 | 634.323 | 703.725 | 835.589 | 874.978 | 831.493 | 910.894 | 967.593 | 842.507 | 782.958 | 734.378 | 708.096 |
Operating Expenses
| 7,646.104 | 7,789.665 | 7,826.737 | 8,889.069 | 8,888.679 | 8,989.454 | 8,516.412 | 8,430.524 | 7,723.228 | 7,160.658 | 7,158.619 | 6,601.978 | 6,848.699 | 6,491.946 | 6,620.202 | 6,438.469 | 6,279.311 |
Operating Income
| -470.139 | 115.681 | 553.758 | 872.694 | 48.328 | 142.313 | 209.119 | 633.692 | 1,320.519 | 1,193.726 | 1,415.919 | 1,647.417 | 1,778.696 | 1,566.274 | 1,626.304 | 1,593.212 | 1,204.024 |
Operating Income Ratio
| -0.012 | 0.003 | 0.013 | 0.018 | 0.001 | 0.003 | 0.004 | 0.013 | 0.027 | 0.027 | 0.031 | 0.038 | 0.039 | 0.037 | 0.038 | 0.039 | 0.031 |
Total Other Income Expenses Net
| 649.256 | 839 | 380 | 654 | 419 | 688.074 | 604.886 | 699.283 | 942.941 | 741.107 | 927.623 | 885.58 | 913.517 | 830.833 | 770.784 | 733.667 | 618.194 |
Income Before Tax
| 179.117 | 955.889 | 934.484 | 1,527.834 | 468.073 | 830.387 | 814.006 | 1,332.975 | 2,263.46 | 1,934.833 | 2,343.542 | 2,532.997 | 2,692.213 | 2,397.107 | 2,397.088 | 2,326.879 | 1,822.218 |
Income Before Tax Ratio
| 0.005 | 0.024 | 0.022 | 0.032 | 0.01 | 0.017 | 0.017 | 0.028 | 0.047 | 0.043 | 0.052 | 0.058 | 0.059 | 0.056 | 0.056 | 0.057 | 0.047 |
Income Tax Expense
| 164.679 | 355.333 | 366.449 | 525.492 | 247.982 | 384.698 | 346.473 | 473.06 | 822.086 | 789.216 | 946.702 | 994.883 | 1,203.028 | 1,021.334 | 1,032.713 | 996.571 | 791.676 |
Net Income
| 14.438 | 600.555 | 568.035 | 1,002.341 | 220.091 | 445.689 | 467.532 | 859.915 | 1,441.373 | 1,145.617 | 1,396.84 | 1,538.114 | 1,489.184 | 1,375.772 | 1,364.374 | 1,330.308 | 1,030.541 |
Net Income Ratio
| 0 | 0.015 | 0.013 | 0.021 | 0.005 | 0.009 | 0.01 | 0.018 | 0.03 | 0.026 | 0.031 | 0.035 | 0.033 | 0.032 | 0.032 | 0.033 | 0.027 |
EPS
| 0.75 | 31.1 | 28.96 | 51.02 | 11.05 | 22.16 | 23.25 | 42.73 | 71.42 | 56.77 | 69.21 | 76.21 | 73.79 | 68.17 | 67.6 | 65.91 | 51.06 |
EPS Diluted
| 0.75 | 31.1 | 28.96 | 51.02 | 11.05 | 22.16 | 23.25 | 42.73 | 71.42 | 56.77 | 69.21 | 76.21 | 73.79 | 68.17 | 67.6 | 65.91 | 51.06 |
EBITDA
| -37.763 | 923.7 | 1,346.589 | 1,683.089 | 887.706 | 1,312.591 | 1,153.465 | 1,598.783 | 2,391.078 | 2,279.983 | 2,449.429 | 2,721.347 | 2,928.25 | 2,596.571 | 2,601.995 | 2,506.421 | 2,086.661 |
EBITDA Ratio
| -0.001 | 0.023 | 0.032 | 0.035 | 0.019 | 0.027 | 0.024 | 0.033 | 0.049 | 0.051 | 0.054 | 0.063 | 0.064 | 0.061 | 0.061 | 0.062 | 0.054 |