Echo Trading Co., Ltd.
TSE:7427.T
900 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 26,636.625 | 26,734.561 | 26,231.408 | 27,593.402 | 26,966.888 | 26,615.074 | 24,474.183 | 25,400.882 | 23,793.547 | 23,286.704 | 22,039.125 | 23,521.248 | 23,202.764 | 23,167.296 | 21,266.457 | 22,265.291 | 21,950.51 | 20,172.266 | 19,104.98 | 20,879.825 | 20,802.668 | 20,599.621 | 19,628.02 | 21,039.796 | 20,038.707 | 20,347.693 | 19,301.854 | 20,620.942 | 20,021.608 | 19,842.193 | 18,884.741 | 19,826.643 | 19,454.661 | 19,523.733 | 18,164.327 | 19,603.491 | 19,052.215 | 18,436.473 | 17,872.317 | 19,229.218 | 18,779.716 | 18,791.134 | 18,552.812 | 19,247.687 | 18,397.59 | 19,097.077 | 18,205.714 | 19,810.05 | 19,300.785 | 18,637.637 | 17,974.327 | 19,372.732 | 18,679.232 | 19,165.569 | 17,877.955 | 19,075.049 | 18,554.061 | 18,736.612 | 17,876.018 | 18,877.022 | 16,840.713 | 16,666.34 |
Cost of Revenue
| 23,484.02 | 23,754.089 | 23,075.138 | 24,585.751 | 23,777.355 | 23,543.472 | 21,499.24 | 22,578.481 | 20,988.55 | 20,698.309 | 19,290.902 | 20,918.5 | 20,427.15 | 20,510.352 | 18,614.44 | 19,771.299 | 19,282.671 | 17,848.133 | 16,626.136 | 18,578.438 | 18,294.574 | 18,280.837 | 17,162.761 | 18,733.694 | 17,552.614 | 18,001.22 | 16,838.254 | 18,333.741 | 17,478.494 | 17,555.387 | 16,426.863 | 17,622.09 | 17,010.172 | 17,263.082 | 16,012.095 | 17,384.505 | 16,680.864 | 16,042.338 | 15,390.491 | 16,938.361 | 16,206.242 | 16,556.4 | 16,054.271 | 16,913.399 | 15,871.623 | 16,786.878 | 15,623.935 | 17,389.385 | 16,606.784 | 16,382.512 | 15,464.326 | 17,019.326 | 16,110.367 | 16,814.507 | 15,281.126 | 16,885.506 | 16,152.493 | 16,488.895 | 15,571.162 | 16,617.098 | 14,675.97 | 14,675.847 |
Gross Profit
| 3,152.605 | 2,980.472 | 3,156.27 | 3,007.651 | 3,189.533 | 3,071.602 | 2,974.943 | 2,822.401 | 2,804.997 | 2,588.395 | 2,748.223 | 2,602.748 | 2,775.614 | 2,656.944 | 2,652.017 | 2,493.992 | 2,667.839 | 2,324.133 | 2,478.844 | 2,301.387 | 2,508.094 | 2,318.784 | 2,465.259 | 2,306.102 | 2,486.093 | 2,346.473 | 2,463.6 | 2,287.201 | 2,543.114 | 2,286.806 | 2,457.878 | 2,204.553 | 2,444.489 | 2,260.651 | 2,152.232 | 2,218.986 | 2,371.351 | 2,394.135 | 2,481.826 | 2,290.857 | 2,573.474 | 2,234.734 | 2,498.541 | 2,334.288 | 2,525.967 | 2,310.199 | 2,581.779 | 2,420.665 | 2,694.001 | 2,255.125 | 2,510.001 | 2,353.406 | 2,568.865 | 2,351.062 | 2,596.829 | 2,189.543 | 2,401.568 | 2,247.717 | 2,304.856 | 2,259.924 | 2,164.743 | 1,990.493 |
Gross Profit Ratio
| 0.118 | 0.111 | 0.12 | 0.109 | 0.118 | 0.115 | 0.122 | 0.111 | 0.118 | 0.111 | 0.125 | 0.111 | 0.12 | 0.115 | 0.125 | 0.112 | 0.122 | 0.115 | 0.13 | 0.11 | 0.121 | 0.113 | 0.126 | 0.11 | 0.124 | 0.115 | 0.128 | 0.111 | 0.127 | 0.115 | 0.13 | 0.111 | 0.126 | 0.116 | 0.118 | 0.113 | 0.124 | 0.13 | 0.139 | 0.119 | 0.137 | 0.119 | 0.135 | 0.121 | 0.137 | 0.121 | 0.142 | 0.122 | 0.14 | 0.121 | 0.14 | 0.121 | 0.138 | 0.123 | 0.145 | 0.115 | 0.129 | 0.12 | 0.129 | 0.12 | 0.129 | 0.119 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | -2,405.321 | 0 | 0 | 0 | -2,199.502 | 0 | 0 | 0 | -2,349 | 0 | 0 | 0 | -2,024 | 0 | 0 | 0 | -2,096 | 0 | 0 | 0 | -2,066 | 0 | 0 | 0 | -2,020 | 0 | 0 | 0 | -1,958 | 0 | 0 | 0 | -1,985 | 0 | 0 | 0 | -1,742 | 0 | 0 | 0 | -1,604 | 0 | 0 | 0 | -1,494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 5,247 | 0 | 0 | 0 | 5,005 | 0 | 0 | 0 | 4,827 | 0 | 0 | 0 | 4,484 | 0 | 0 | 0 | 4,279 | 0 | 0 | 0 | 4,303 | 0 | 0 | 0 | 4,249 | 0 | 0 | 0 | 4,116 | 0 | 0 | 0 | 4,117 | 0 | 0 | 0 | 3,963 | 0 | 0 | 0 | 3,792 | 0 | 0 | 0 | 3,690 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,625.58 | 2,660.283 | 2,841.679 | 2,646.484 | 2,599.183 | 2,617 | 2,805.498 | 2,540.317 | 2,486.19 | 2,500 | 2,478 | 2,612 | 2,568 | 2,577.991 | 2,460 | 2,475 | 2,468 | 2,345 | 2,183 | 2,384 | 2,474 | 2,394 | 2,237 | 2,408 | 2,383 | 2,424 | 2,229 | 2,385 | 2,342 | 2,326 | 2,158 | 2,299 | 2,267 | 2,282 | 2,132 | 2,411 | 2,389 | 2,423 | 2,221 | 2,411 | 2,351 | 2,409 | 2,188 | 2,428 | 2,329 | 2,403 | 2,196 | 2,372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 2,625.58 | 6.254 | 6.232 | 8.145 | 11.057 | 7.169 | 6.62 | 12.496 | 7.758 | 6.551 | 2.646 | 8.133 | 4.978 | 8.416 | 2.32 | -1.842 | 0.272 | 4.847 | 4.468 | 8.667 | 4.957 | 4.701 | 7.341 | 5.652 | 5.613 | -2.254 | -3.421 | 8.827 | 6.959 | 9.31 | 2.157 | 7.421 | 11.215 | 7.763 | 4.691 | 16.068 | 19.552 | 8.603 | 9.114 | 13.145 | 16.658 | 21.542 | 15.718 | 13.051 | 14.947 | 16.16 | 10.462 | 12.843 | 11.851 | 14.798 | 12.353 | 13.877 | 12.982 | 15.714 | 172.127 | -70.157 | -62.757 | 13.321 | 8.431 | 7.676 | 5.299 | 9.183 |
Operating Expenses
| 2,625.58 | 2,660.283 | 2,841.679 | 2,646.484 | 2,599.183 | 2,617.717 | 2,805.495 | 2,540.317 | 2,486.19 | 2,500.612 | 2,559.425 | 2,611.794 | 2,567.606 | 2,577.991 | 2,533.17 | 2,475.325 | 2,467.653 | 2,345.746 | 2,261.518 | 2,384.152 | 2,473.972 | 2,394.162 | 2,318.826 | 2,408.225 | 2,383.263 | 2,424.462 | 2,306.452 | 2,385.029 | 2,341.303 | 2,326.7 | 626.951 | 2,299.623 | 2,266.639 | 2,282.455 | 365.579 | 2,411.49 | 2,389.41 | 2,423.035 | 364.426 | 2,411.629 | 2,351.076 | 2,409.207 | 283.552 | 2,428.097 | 2,329.135 | 2,403.38 | 322.73 | 2,372.57 | 2,355.52 | 2,324.755 | 303.862 | 2,337.881 | 2,295.504 | 2,341.718 | 506.687 | 2,117.513 | 2,209.652 | 2,136.432 | 569.143 | 2,057.568 | 1,793.834 | 1,781.841 |
Operating Income
| 527.024 | 320.189 | 314.591 | 361.167 | 590.35 | 453.884 | 169.445 | 282.084 | 318.807 | 87.782 | 188.796 | -9.047 | 208.009 | 78.952 | 118.843 | 18.668 | 200.185 | -21.613 | 217.323 | -82.765 | 34.123 | -75.379 | 146.43 | -102.122 | 102.83 | -77.99 | 157.146 | -97.829 | 201.811 | -39.894 | 222.816 | -95.07 | 177.849 | -21.804 | -92.479 | -192.504 | -18.059 | -28.899 | 132.507 | -120.771 | 222.397 | -174.473 | 185.091 | -93.809 | 196.831 | -93.181 | 251.534 | 48.096 | 338.48 | -69.63 | 228.135 | 15.524 | 273.36 | 9.344 | 404.373 | 72.029 | 191.915 | 111.284 | 299.777 | 202.355 | 370.908 | 208.652 |
Operating Income Ratio
| 0.02 | 0.012 | 0.012 | 0.013 | 0.022 | 0.017 | 0.007 | 0.011 | 0.013 | 0.004 | 0.009 | -0 | 0.009 | 0.003 | 0.006 | 0.001 | 0.009 | -0.001 | 0.011 | -0.004 | 0.002 | -0.004 | 0.007 | -0.005 | 0.005 | -0.004 | 0.008 | -0.005 | 0.01 | -0.002 | 0.012 | -0.005 | 0.009 | -0.001 | -0.005 | -0.01 | -0.001 | -0.002 | 0.007 | -0.006 | 0.012 | -0.009 | 0.01 | -0.005 | 0.011 | -0.005 | 0.014 | 0.002 | 0.018 | -0.004 | 0.013 | 0.001 | 0.015 | 0 | 0.023 | 0.004 | 0.01 | 0.006 | 0.017 | 0.011 | 0.022 | 0.013 |
Total Other Income Expenses Net
| 205.38 | 4.388 | -82.621 | 9.307 | 2.446 | 18 | -1.364 | 11.79 | 3.928 | 5 | -3 | 7 | -10 | 2.343 | 0.081 | -3.507 | 11.559 | -1.784 | -4.932 | 7.739 | -0.071 | 2.077 | -6.978 | 3.706 | 1.369 | -3.98 | -2.87 | 3.992 | 1.522 | 4.836 | -1,611.186 | 1.72 | 3.7 | 407.79 | -1,605.637 | 6.438 | 11.955 | 1.55 | -1,956.249 | 18.567 | 3.546 | 5.654 | -2,029.54 | -177.313 | 22.35 | 14.529 | -2,009.127 | 2.058 | 49.604 | 66.903 | -1,981.832 | -13.125 | 20.432 | -38.076 | -1,589.267 | -34.924 | -89.272 | 58.856 | -1,412.104 | -59.116 | -39.375 | 105.632 |
Income Before Tax
| 732.404 | 324.577 | 231.97 | 370.474 | 592.796 | 472.134 | 168.081 | 293.874 | 322.735 | 92.821 | 186.384 | -1.78 | 196.986 | 81.295 | 118.927 | 15.161 | 211.744 | -23.397 | 212.394 | -75.026 | 34.052 | -73.302 | 139.456 | -98.417 | 104.199 | -81.97 | 154.278 | -93.836 | 203.333 | -35.058 | 219.741 | -93.35 | 181.55 | 385.986 | 181.016 | -186.066 | -6.104 | -27.35 | 161.151 | -102.205 | 225.944 | -168.819 | 185.449 | -271.122 | 219.182 | -78.652 | 249.922 | 50.153 | 388.085 | -2.727 | 224.307 | 2.4 | 293.793 | -28.732 | 500.875 | 37.106 | 102.644 | 170.141 | 323.609 | 143.24 | 331.534 | 314.284 |
Income Before Tax Ratio
| 0.027 | 0.012 | 0.009 | 0.013 | 0.022 | 0.018 | 0.007 | 0.012 | 0.014 | 0.004 | 0.008 | -0 | 0.008 | 0.004 | 0.006 | 0.001 | 0.01 | -0.001 | 0.011 | -0.004 | 0.002 | -0.004 | 0.007 | -0.005 | 0.005 | -0.004 | 0.008 | -0.005 | 0.01 | -0.002 | 0.012 | -0.005 | 0.009 | 0.02 | 0.01 | -0.009 | -0 | -0.001 | 0.009 | -0.005 | 0.012 | -0.009 | 0.01 | -0.014 | 0.012 | -0.004 | 0.014 | 0.003 | 0.02 | -0 | 0.012 | 0 | 0.016 | -0.001 | 0.028 | 0.002 | 0.006 | 0.009 | 0.018 | 0.008 | 0.02 | 0.019 |
Income Tax Expense
| 235.98 | 113.935 | 10.037 | 121.658 | 181.493 | 143.78 | 60.964 | 100.744 | 102.034 | 24.349 | 67.568 | 7.294 | 66.044 | 33.956 | 20.706 | 12.19 | 43.3 | 1.537 | 33.522 | -3.495 | 25.769 | -6.955 | 54.483 | 2.251 | 28.567 | -2.454 | 33.103 | -14.176 | 41.053 | -3.969 | 46.489 | -15.233 | 65.216 | 42.625 | 223.738 | -53.713 | 8.634 | -4.914 | -0.273 | -27.54 | 97.133 | -46.592 | 69.269 | 4.122 | 90.931 | -18.872 | 117.26 | 28.69 | 199.82 | -16.767 | 124.435 | 9.495 | 116.309 | 3.641 | 306.712 | 25.254 | 73.747 | 53.425 | 127.448 | 86.964 | 143.968 | 91.817 |
Net Income
| 497.019 | 211.021 | 222.352 | 249.816 | 411.31 | 330.2 | 108.911 | 192.822 | 219.64 | 69.038 | 118.823 | -9.098 | 131.433 | 47.014 | 98.819 | 0.839 | 168.871 | -25.842 | 181.792 | -74.56 | 7.321 | -66.954 | 85.986 | -101.265 | 76.621 | -79.071 | 122.122 | -78.889 | 162.471 | -30.277 | 174.225 | -78.117 | 116.333 | 343.361 | -42.722 | -132.353 | -14.738 | -22.436 | 161.425 | -74.665 | 128.809 | -122.226 | 116.181 | -275.245 | 128.251 | -59.78 | 132.661 | 21.464 | 188.264 | 14.04 | 99.873 | -7.094 | 177.484 | -32.373 | 194.162 | 11.852 | 28.896 | 116.715 | 196.161 | 56.276 | 187.566 | 222.467 |
Net Income Ratio
| 0.019 | 0.008 | 0.008 | 0.009 | 0.015 | 0.012 | 0.004 | 0.008 | 0.009 | 0.003 | 0.005 | -0 | 0.006 | 0.002 | 0.005 | 0 | 0.008 | -0.001 | 0.01 | -0.004 | 0 | -0.003 | 0.004 | -0.005 | 0.004 | -0.004 | 0.006 | -0.004 | 0.008 | -0.002 | 0.009 | -0.004 | 0.006 | 0.018 | -0.002 | -0.007 | -0.001 | -0.001 | 0.009 | -0.004 | 0.007 | -0.007 | 0.006 | -0.014 | 0.007 | -0.003 | 0.007 | 0.001 | 0.01 | 0.001 | 0.006 | -0 | 0.01 | -0.002 | 0.011 | 0.001 | 0.002 | 0.006 | 0.011 | 0.003 | 0.011 | 0.013 |
EPS
| 82.66 | 35.24 | 37.08 | 41.46 | 68.25 | 54.8 | 18.07 | 32 | 36.45 | 11.46 | 19.72 | -1.51 | 21.81 | 7.8 | 16.4 | 0.14 | 28.02 | -4.29 | 30.17 | -12.37 | 1.21 | -11.1 | 14.26 | -16.79 | 12.7 | -13.1 | 20.23 | -13.07 | 27.02 | -5.04 | 28.98 | -12.99 | 19.27 | 56.89 | -7.08 | -21.93 | -2.44 | -3.72 | 26.74 | -12.37 | 21.34 | -20.25 | 19.25 | -45.6 | 21.25 | -9.9 | 21.98 | 3.56 | 31.19 | 2.33 | 16.55 | -1.18 | 29.4 | -5.36 | 32.17 | 1.96 | 4.79 | 19.34 | 32.5 | 9.32 | 31.07 | 36.85 |
EPS Diluted
| 82.66 | 35.24 | 37.08 | 41.46 | 68.25 | 54.8 | 18.07 | 32 | 36.45 | 11.46 | 19.72 | -1.51 | 21.81 | 7.8 | 16.4 | 0.14 | 28.02 | -4.29 | 30.17 | -12.37 | 1.21 | -11.1 | 14.26 | -16.79 | 12.7 | -13.1 | 20.23 | -13.07 | 27.02 | -5.04 | 28.98 | -12.99 | 19.27 | 56.89 | -7.08 | -21.93 | -2.44 | -3.72 | 26.74 | -12.37 | 21.34 | -20.25 | 19.25 | -45.6 | 21.25 | -9.9 | 21.98 | 3.56 | 31.19 | 2.33 | 16.55 | -1.18 | 29.4 | -5.36 | 32.17 | 1.96 | 4.79 | 19.34 | 32.5 | 9.32 | 31.07 | 36.85 |
EBITDA
| 737.951 | 338.647 | 334.113 | 375.472 | 604.662 | 465.63 | 177.609 | 300.774 | 329.672 | 98.686 | 192.78 | 4.282 | 215.959 | 91.396 | 122.399 | 21.652 | 203.213 | -12.864 | 222.988 | -69.527 | 41.662 | -66.856 | 155.112 | -92.104 | 110.829 | -76.53 | 163.299 | -88.316 | 209.477 | -29.849 | 1,833.812 | -86.871 | 190.002 | -12.967 | 1,802.256 | -178.507 | 0.522 | -20.356 | 2,120.071 | -108.717 | 233.019 | -156.18 | 2,225.206 | -83.092 | 208.095 | -81.431 | 2,267.088 | 59.809 | 354.606 | 14.695 | 2,270.102 | 69.822 | 358.493 | 121.846 | 2,257.925 | 27.64 | 184.715 | 218.626 | 1,807.439 | 181.539 | 380.086 | 347.911 |
EBITDA Ratio
| 0.028 | 0.013 | 0.013 | 0.014 | 0.022 | 0.017 | 0.007 | 0.012 | 0.014 | 0.004 | 0.009 | 0 | 0.009 | 0.004 | 0.006 | 0.001 | 0.009 | -0.001 | 0.012 | -0.003 | 0.002 | -0.003 | 0.008 | -0.004 | 0.006 | -0.004 | 0.008 | -0.004 | 0.01 | -0.002 | 0.097 | -0.004 | 0.01 | -0.001 | 0.099 | -0.009 | 0 | -0.001 | 0.119 | -0.006 | 0.012 | -0.008 | 0.12 | -0.004 | 0.011 | -0.004 | 0.125 | 0.003 | 0.018 | 0.001 | 0.126 | 0.004 | 0.019 | 0.006 | 0.126 | 0.001 | 0.01 | 0.012 | 0.101 | 0.01 | 0.023 | 0.021 |