Kappa Create Co., Ltd.

TSE:7421.T

1520 (JPY) • At close July 31, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 7,9407,9377,5189,4077,9245,9415,0837,6174,4935,038.526,6432,622.3815,212.2017,026.1447,221.78311,511.74916,330.43414,810.57917,095.529,920.91111,130.919
Short Term Investments 000000009005004,0003,2002,2005004,0005,0004,00000
Cash and Short Term Investments 7,9407,9377,5189,4077,9245,9415,0837,6174,4935,038.526,6433,122.3819,212.20110,226.1449,421.78312,011.74920,330.43419,810.57921,095.529,920.91111,130.919
Net Receivables 3,5813,5853,3863,0313,3632,5122,3572,0802,0401,622.0479139326931,006.965496.979621.129512.93362.49187.934200.751,603.352
Inventory 883749812681633634671639616524.2911,1451,151.028790.458684.341730.623619.564703.636647.86601.851744.79913.458
Other Current Assets 1,0419337981,5661,8299411,7521,6601,0842,097.9321,9403,646.2452,356.1361,335.7732,143.7342,425.3071,491.463826.9611,898.2181,089.8241,248.652
Total Current Assets 13,44513,20412,51414,68513,74910,0289,86311,9968,2339,282.7910,6418,851.65413,051.79513,253.22312,793.11915,677.74923,038.46621,347.89123,683.52311,956.27514,896.381
Non-Current Assets:
Property, Plant & Equipment, Net 12,29911,91214,70811,01412,16212,54811,95412,70413,23114,094.28514,45929,826.00632,160.41432,946.84232,751.79429,330.39725,591.72420,882.4519,673.94920,599.20624,017.07
Goodwill 0000000000.09300.9050.0340001.97200038.4
Intangible Assets 102143172251263358404287197261171267297260.654227.092213.888215.8140224.338271.889272.876
Goodwill and Intangible Assets 102143172251263358404287197261.093171267.905297.034260.654227.092213.888217.786216.043224.338271.889311.276
Long Term Investments 8618578688505,2125,7478518528447,547.049,5111,149.75-3,296.001-2,623.031-988.537-181.903-3,992.804518.411-2,482.6721,635.757334.297
Tax Assets 58666156360748936486-852-8443,211.563097.757177.603715.1531,105.2661,077.591970.4171,115.08947.6221,181.9740
Other Non-Current Assets 3,7793,4141084,2361282045,5667,0347,956860.4543589,458.5214,771.23314,813.5114,941.91413,136.69516,419.9139,588.13613,387.74710,106.85710,709.688
Total Non-Current Assets 17,62716,98716,41916,95818,25418,89319,26120,02521,38425,974.43524,49940,799.93844,110.28346,113.12848,037.52943,576.66839,207.03632,320.1231,750.98433,795.68335,372.331
Total Assets 31,07230,19128,93831,64832,00728,92629,13032,02729,62135,257.22935,14049,651.59857,162.08459,366.35160,830.64859,254.41762,245.50253,668.01155,434.50745,751.95850,268.712
Liabilities & Equity:
Current Liabilities:
Account Payables 3,7343,2783,4182,8513,3372,8023,4993,8743,7043,1483,6013,111.8153,375.2573,037.033,130.8814,145.8294,486.3512,016.9322,824.3222,855.152,524.698
Short Term Debt 2,5922,4701,9752,0616,0101,6542,2872,5783,3633,4933,8459,838.16710,480.14511,024.48511,517.70710,103.50617,357.923,475.6964,407.1865,597.7686,050.964
Tax Payables 0188189182103438425831566629.5770926.462917.551422.763954.1482,063.1221,973.75582.8712.885274.959104.027
Deferred Revenue 01884,52404,3694,503004,0633,670.23904,504.9064,445.8152,679.2753,171.4334,312.6363,859.50902,187.7072,576.5840
Other Current Liabilities 5,3295,0247594,3976787194,7054,040-308-376.7736,072-601.851-557.166960.6651,498.432-1,143.684-1,013.6333,063.542148.829-70.7953,520.645
Total Current Liabilities 11,65511,14810,8659,49114,49710,11610,91611,32311,38810,564.04313,51817,779.49918,661.60218,124.21820,272.60119,481.40926,663.8979,139.0419,570.92911,233.66612,200.334
Non-Current Liabilities:
Long Term Debt 4,6554,9904,7606,7352,9963,1993,0445,0334,3224,275.5176,86212,733.28514,190.44214,690.48116,185.84916,288.69514,527.43515,884.9218,425.19218,481.88121,180.485
Deferred Revenue Non-Current 00-112-118-203-107-116-142,6462,453.46702,141.668000000000
Deferred Tax Liabilities Non-Current 00112118203107116146380.2940165.193000000.357000
Other Non-Current Liabilities 3,8713,9464,6163,6963,5463,5283,2653,7431922,7272,6882,330.3182,449.652,264.393953.485846.538823.003918.111908.385993.385-337.946
Total Non-Current Liabilities 8,5268,9369,37610,4316,5426,7276,3098,7907,2237,081.6289,55015,228.79616,640.09216,954.87417,139.33417,135.23315,350.43816,803.38819,333.57719,475.26620,842.539
Total Liabilities 20,18120,08320,24119,92221,03916,84317,22520,11318,61117,645.67123,06833,008.29535,301.69435,079.09237,411.93536,616.64242,014.33525,942.42928,904.50630,708.93233,042.873
Equity:
Preferred Stock 0020442400060.77800000000000
Common Stock 1001001001001009,8009,8009,8009,8009,80013,9499,551.579,551.579,551.579,551.579,551.579,551.579,545.5749,429.674,194.374,184.794
Retained Earnings 2,2111,425-2,391650-1,317-167343445-1,7834,996.076-9,3414,113.48311,217.99813,911.34513,043.39512,522.28311,012.2159,672.3858,700.9527,678.0669,911.763
Accumulated Other Comprehensive Income/Loss 00-20-44-2-418302-60.7781461949600000.52700-23.334
Other Total Stockholders Equity 8,5368,50710,91610,88312,1482,4461,7361,6392,9932,8167,0462,511.653827.26706.75668.654526.783-452.8888,507.0968,399.3793,170.593,152.616
Total Shareholders Equity 10,84710,0328,62511,63310,93112,07911,89711,91411,01017,611.55811,80016,371.36121,692.57424,169.66523,263.61922,600.63620,110.89727,725.58226,530.00115,043.02617,225.839
Total Equity 10,88910,1088,69711,72610,96812,08311,90511,91411,01017,611.55812,07216,643.30321,860.3924,287.25923,418.71322,637.77520,231.16727,725.58226,530.00115,043.02617,225.839
Total Liabilities & Shareholders Equity 31,07230,19128,93831,64832,00728,92629,13032,02729,62135,257.22935,14049,651.59857,162.08459,366.35160,830.64859,254.41762,245.50253,668.01155,434.50745,751.95850,268.712