Satori Electric Co., Ltd.

TSE:7420.T

1896 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 2,1572,7572,1307425316103344843712,3051,597433188181,541-1,0892,855
Depreciation & Amortization 562604580499469399384362358369316260277330345439448
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital 2,164-6,873-4,5133,0881,777-497-1,4181,0691,565-1,5152483,7814,180-2,720-2,00310,845-4,683
Accounts Receivables -2,155-1,516-1,747-183,085-2,2238551,7664,091-2,2592,8771,93700000
Inventory 5,770-450-7,3481,424760-1,234-2,49599518-1,325272,6012,160-3,341-1,7174,115-641
Accounts Payables -1,369-6,4681,8651,925-1,5602,66440-734-3,22700000000
Other Working Capital -821,5612,717-243-5082961,0779701,047-1902211,1802,020621-2866,730-4,042
Other Non Cash Items -680-1,377390226-248-329-266-59-915-704-345-318283-204-1,454-154-1,670
Operating Cash Flow 5,325-4,889-1,4134,5552,529183-9661,8561,3794551,8163,7665,058-1,776-1,57110,041-3,050
Investing Activities:
Investments In Property Plant And Equipment -555-403-222-190-404-359-246-55-120-957-564-137-199-105-69-187-210
Acquisitions Net -1,464-460-48-55-267242-5920-35-841-446-89-106000-85
Purchases Of Investments -133-48-580-88-340-41-44-138-138-84-193-35-187-172-267-244-473
Sales Maturities Of Investments 318384824606-242243232004005451330902630243
Other Investing Activites 64601,3041513322744794-7386344810972530326-236151
Investing Cash Flow -2,057-13502-158-73-126-592-76-166-619-701361-111253253-667-374
Financing Activities:
Debt Repayment -38-14-1,900-1,300-1,000-1,001-1,900-2,000-1,400-1,3750-1,800-3,037-3,850-1,950-6,860-8,220
Common Stock Issued 061900004,7100000000-69900
Common Stock Repurchased -3,178-6200000-4700000000-24300
Dividends Paid -1,215-1,160-591-526-624-591-568-541-574-440-339-304-372-422-86-579-666
Other Financing Activities -877,8041,636-1,038-6382,062-481,133957135-1,595-4345724,118-353,12812,741
Financing Cash Flow -4,5196,629-855-2,864-2,2624701,724-1,408-1,017-1,680-1,934-2,538-2,837-154-3,013-4,3113,855
Other Information:
Effect Of Forex Changes On Cash 471301358143-59-24146-293541-11597-54-181-229-659-470
Net Change In Cash -8072,027-1,4071,676134502180379-98-1,302-8312,2862,054-1,859-4,5614,403-39
Cash At End Of Period 9,24410,0237,9969,4037,7277,5937,0916,9116,5326,6307,9328,7636,4774,4236,28210,8436,440