Haruyama Holdings Inc.
TSE:7416.T
516 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 35,915.837 | 36,892.858 | 36,685.29 | 38,220.683 | 50,582.573 | 55,554.647 | 57,071.749 | 55,942.946 | 54,380.46 | 50,401.08 | 53,493.541 | 52,371.068 | 51,530.426 | 50,587.648 | 51,099.831 | 55,010.223 | 59,108.996 |
Cost of Revenue
| 14,914.356 | 14,888.929 | 15,928.89 | 17,032.352 | 21,483.385 | 23,632.011 | 24,392.18 | 23,638.62 | 22,794.522 | 20,950.103 | 21,912.962 | 21,991.085 | 23,617.322 | 23,358.898 | 23,364.12 | 26,514.438 | 26,001.476 |
Gross Profit
| 21,001.481 | 22,003.929 | 20,756.4 | 21,188.331 | 29,099.188 | 31,922.636 | 32,679.569 | 32,304.326 | 31,585.938 | 29,450.977 | 31,580.579 | 30,379.983 | 27,913.104 | 27,228.75 | 27,735.711 | 28,495.785 | 33,107.52 |
Gross Profit Ratio
| 0.585 | 0.596 | 0.566 | 0.554 | 0.575 | 0.575 | 0.573 | 0.577 | 0.581 | 0.584 | 0.59 | 0.58 | 0.542 | 0.538 | 0.543 | 0.518 | 0.56 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 124 | 161 | 76 | 60 | 73 | 100 | 30,266.355 | 136 | 116 | 90 | 97 | 112 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1,926 | 2,086 | 2,875 | 2,959 | 4,580 | 4,283 | 4,222 | 4,170 | 4,530 | 4,791 | 4,931 | 4,736 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 20,074.372 | 20,696 | 22,744 | 23,679 | 27,579 | 28,762 | 30,266.355 | 27,865.063 | 27,281.245 | 25,936 | 26,280 | 26,038 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 352.617 | 403.527 | 499.851 | 683.769 | 259.219 | 322.008 | 270.63 | 302.164 | 305.508 | 296.107 | 370.828 | 329.324 | 282.213 | 243.827 | 245.4 | 217.909 | 298.222 |
Operating Expenses
| 20,074.372 | 21,264.18 | 23,544.015 | 24,875.777 | 28,722.697 | 30,092.914 | 30,203.494 | 29,545.723 | 29,233.134 | 27,898.551 | 28,081.775 | 27,548.388 | 26,304.958 | 25,582.45 | 26,327.984 | 29,430.977 | 30,488.981 |
Operating Income
| 927.109 | 739.748 | -2,787.616 | -3,687.447 | 376.49 | 1,829.722 | 2,413.213 | 2,758.603 | 2,352.802 | 1,552.424 | 3,498.803 | 2,831.595 | 1,608.145 | 1,646.299 | 1,407.727 | -935.193 | 2,618.538 |
Operating Income Ratio
| 0.026 | 0.02 | -0.076 | -0.096 | 0.007 | 0.033 | 0.042 | 0.049 | 0.043 | 0.031 | 0.065 | 0.054 | 0.031 | 0.033 | 0.028 | -0.017 | 0.044 |
Total Other Income Expenses Net
| -379.849 | 1 | -1,475 | -1,778 | -65 | -1,588 | -230.8 | -584.486 | -143.803 | -399.987 | -524.586 | -390.399 | -238.7 | -1,591.16 | -845.945 | -4,685.979 | -538.515 |
Income Before Tax
| 547.26 | 740.604 | -4,262.056 | -5,466.823 | 311.017 | 242.765 | 2,245.274 | 2,174.117 | 2,209.001 | 1,152.439 | 2,974.218 | 2,441.196 | 1,369.446 | 55.14 | 561.782 | -5,621.171 | 2,080.024 |
Income Before Tax Ratio
| 0.015 | 0.02 | -0.116 | -0.143 | 0.006 | 0.004 | 0.039 | 0.039 | 0.041 | 0.023 | 0.056 | 0.047 | 0.027 | 0.001 | 0.011 | -0.102 | 0.035 |
Income Tax Expense
| 141.643 | 493.547 | 3,634.11 | -586.814 | -91.841 | 490.966 | 925.267 | 902.186 | 1,168.154 | 789.251 | 1,640.671 | 590.541 | 1,302.35 | 564.201 | 61.945 | -550.826 | 1,411.707 |
Net Income
| 405.616 | 247.057 | -7,896.166 | -4,880.009 | 402.858 | -248.2 | 1,320.007 | 1,273.931 | 1,040.846 | 363.188 | 1,333.546 | 1,850.655 | 67.095 | -509.06 | 499.837 | -5,068.616 | 668.316 |
Net Income Ratio
| 0.011 | 0.007 | -0.215 | -0.128 | 0.008 | -0.004 | 0.023 | 0.023 | 0.019 | 0.007 | 0.025 | 0.035 | 0.001 | -0.01 | 0.01 | -0.092 | 0.011 |
EPS
| 24.8 | 15.1 | -482.95 | -298.92 | 24.7 | -15.22 | 81.04 | 78.29 | 64.01 | 22.36 | 82.32 | 114.21 | 15.57 | -31.3 | 30.72 | -311.61 | 41.08 |
EPS Diluted
| 24.8 | 15.1 | -482.95 | -298.92 | 24.62 | -15.22 | 80.64 | 77.92 | 63.7 | 22.26 | 81.88 | 114.16 | 15.57 | -31.3 | 30.72 | -311.61 | 41.08 |
EBITDA
| 1,438.514 | 1,820.506 | -1,337.406 | -1,657.415 | 1,948.242 | 3,658.79 | 4,350.569 | 4,824.248 | 4,655.845 | 3,810.702 | 5,496.845 | 4,749.659 | 3,313.955 | 3,344.339 | 3,283.056 | 1,201.508 | 4,885.377 |
EBITDA Ratio
| 0.04 | 0.049 | -0.036 | -0.043 | 0.039 | 0.066 | 0.076 | 0.086 | 0.086 | 0.076 | 0.103 | 0.091 | 0.064 | 0.066 | 0.064 | 0.022 | 0.083 |