JAMCO Corporation
TSE:7408.T
1270 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 63,999.188 | 47,225.426 | 39,078.732 | 50,058.297 | 91,535.36 | 84,068.168 | 77,791.842 | 81,834.495 | 91,561.076 | 76,944.422 | 64,914.975 | 51,481.729 | 49,786.343 | 42,942.726 | 40,221.197 | 41,749.409 | 44,637.661 | 41,665.869 | 31,867.703 | 29,475.253 |
| Cost of Revenue
| 52,074.65 | 37,152.464 | 34,719.935 | 54,159.277 | 81,090.903 | 70,425.097 | 64,637.686 | 70,832.154 | 72,644.2 | 61,353.448 | 53,888.068 | 42,902.025 | 44,052.749 | 36,533.233 | 35,091.721 | 36,160.438 | 37,138.242 | 35,173.5 | 27,521.282 | 24,948.291 |
| Gross Profit
| 11,924.538 | 10,072.962 | 4,358.797 | -4,100.98 | 10,444.457 | 13,643.071 | 13,154.156 | 11,002.341 | 18,916.876 | 15,590.974 | 11,026.907 | 8,579.704 | 5,733.594 | 6,409.493 | 5,129.476 | 5,588.971 | 7,499.419 | 6,492.369 | 4,346.421 | 4,526.962 |
| Gross Profit Ratio
| 0.186 | 0.213 | 0.112 | -0.082 | 0.114 | 0.162 | 0.169 | 0.134 | 0.207 | 0.203 | 0.17 | 0.167 | 0.115 | 0.149 | 0.128 | 0.134 | 0.168 | 0.156 | 0.136 | 0.154 |
| Reseach & Development Expenses
| 670.832 | 852 | 1,081 | 576 | 955 | 939 | 575.253 | 579.121 | 792.221 | 1,310 | 857 | 516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 8,388.309 | 5,226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1,153 | 943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 9,541.309 | 6,169 | 5,124 | 4,909 | 5,880 | 6,033 | 8,112.742 | 8,291.214 | 8,977.756 | 5,673 | 4,364 | 4,153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -138.286 | -171.724 | -125.6 | -125.848 | -189.009 | -954.656 | 8,687.995 | -36.837 | 105.218 | 125.29 | 33.428 | 51.336 | 31.712 | 35.59 | -4.104 | 34.063 | 50.107 | 47.627 | 53.186 | 15.638 |
| Operating Expenses
| 9,541.309 | 8,339.293 | 7,533.651 | 6,801.402 | 8,636.882 | 9,321.739 | 8,687.995 | 8,870.335 | 10,123.232 | 8,807.09 | 6,737.953 | 5,694.092 | 4,663.154 | 4,448.725 | 4,221.028 | 4,826.153 | 5,216.926 | 4,285.456 | 3,872.289 | 4,083.703 |
| Operating Income
| 2,383.229 | 1,733.668 | -3,174.854 | -10,902.382 | 1,807.573 | 4,321.331 | 4,466.16 | 2,132.004 | 8,793.644 | 6,783.883 | 4,288.953 | 2,885.611 | 1,070.44 | 1,960.766 | 908.447 | 762.817 | 2,282.492 | 2,206.912 | 474.131 | 443.257 |
| Operating Income Ratio
| 0.037 | 0.037 | -0.081 | -0.218 | 0.02 | 0.051 | 0.057 | 0.026 | 0.096 | 0.088 | 0.066 | 0.056 | 0.022 | 0.046 | 0.023 | 0.018 | 0.051 | 0.053 | 0.015 | 0.015 |
| Total Other Income Expenses Net
| -1,795.962 | -140 | 193 | -5,834 | -911 | -1,297 | -1,011.07 | -870.023 | -562.725 | 1,369.072 | 43.092 | 127.456 | -497.074 | -1,513.682 | -430.292 | 61.729 | -924.721 | -381.685 | 35.06 | -134.961 |
| Income Before Tax
| 587.267 | 1,594.379 | -2,981.287 | -16,737.025 | 898.227 | 3,026.557 | 3,455.09 | 1,261.982 | 8,230.919 | 8,152.956 | 4,332.045 | 3,013.067 | 573.366 | 447.086 | 478.156 | 824.547 | 1,357.772 | 1,825.228 | 509.192 | 308.298 |
| Income Before Tax Ratio
| 0.009 | 0.034 | -0.076 | -0.334 | 0.01 | 0.036 | 0.044 | 0.015 | 0.09 | 0.106 | 0.067 | 0.059 | 0.012 | 0.01 | 0.012 | 0.02 | 0.03 | 0.044 | 0.016 | 0.01 |
| Income Tax Expense
| -1,127.56 | -612.641 | 1,099.193 | -3,188.343 | 265.075 | 1,083.72 | 1,690.676 | 199.416 | 2,927.645 | 3,330.038 | 1,692.823 | 1,259.335 | 596.307 | 256.292 | 314.128 | -163.089 | 486.43 | 823.025 | 220.64 | 103.289 |
| Net Income
| 1,710.689 | 2,174.205 | -4,081.368 | -13,585.9 | 605.832 | 1,910.717 | 1,681.574 | 1,014.504 | 5,169.843 | 4,795.131 | 2,721.435 | 1,709.518 | 11.671 | 192.498 | 109.847 | 941.823 | 826.621 | 859.968 | 253.016 | 183.549 |
| Net Income Ratio
| 0.027 | 0.046 | -0.104 | -0.271 | 0.007 | 0.023 | 0.022 | 0.012 | 0.056 | 0.062 | 0.042 | 0.033 | 0 | 0.004 | 0.003 | 0.023 | 0.019 | 0.021 | 0.008 | 0.006 |
| EPS
| 63.75 | 81.05 | -152.15 | -506.46 | 22.58 | 71.23 | 62.69 | 37.82 | 192.72 | 178.75 | 101.45 | 63.73 | 0.44 | 7.17 | 4.09 | 35.1 | 30.81 | 32.04 | 9.42 | 6.84 |
| EPS Diluted
| 63.75 | 81.05 | -152.15 | -506.46 | 22.58 | 71.23 | 62.69 | 37.82 | 192.72 | 178.75 | 101.45 | 63.73 | 0.44 | 7.17 | 4.09 | 35.1 | 30.81 | 32.04 | 9.42 | 6.84 |
| EBITDA
| 4,160.802 | 4,414.273 | -781.415 | -8,980.994 | 4,368.809 | 5,962.962 | 6,024.703 | 4,068.868 | 11,216.22 | 10,416.585 | 6,626.896 | 4,877.166 | 2,194.269 | 3,131.621 | 2,198.851 | 2,792.092 | 3,034.217 | 3,307.173 | 1,403.192 | 1,189.402 |
| EBITDA Ratio
| 0.065 | 0.093 | -0.02 | -0.179 | 0.048 | 0.071 | 0.077 | 0.05 | 0.122 | 0.135 | 0.102 | 0.095 | 0.044 | 0.073 | 0.055 | 0.067 | 0.068 | 0.079 | 0.044 | 0.04 |