Net Protections Holdings, Inc.

TSE:7383.T

460 (JPY) • At close March 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22020 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 14,09814,05612,33010,81010,14710,76211,81010,5649,8089,10311,26412,11915,5058,9398,304
Short Term Investments 000000-190000-158-173-15600
Cash and Short Term Investments 14,09814,05612,33010,81010,14710,76211,81010,5649,8089,10311,26412,11915,5058,9398,304
Net Receivables 36,63130,42430,32529,23831,69427,83326,35324,54027,31923,23122,24222,01925,06620,58219,157
Inventory 262624111314162114201619202219
Other Current Assets 7572925846394273491,0901,103813347486474267211256
Total Current Assets 51,51244,79843,26340,69842,28138,95839,26936,22837,95432,70134,00834,63140,85829,75427,736
Non-Current Assets:
Property, Plant & Equipment, Net 7638549443544045036157438509031,0199821,0401,155403
Goodwill 11,60811,60811,60811,60811,60811,60811,60811,60811,60811,60811,60811,60811,60811,60811,608
Intangible Assets 4,8584,8214,7624,6714,6144,5314,3444,1303,9133,7633,6433,5663,5273,4933,516
Goodwill and Intangible Assets 16,46616,42916,37016,27916,22216,13915,95215,73815,52115,37115,25115,17415,13515,10115,124
Long Term Investments 8401,0307938981,0261,0141,2051,0051,0611,0631,225913887730771
Tax Assets 001,7942,2501,6251,6891,6341,5141,3491,3461,3431,333700700685
Other Non-Current Assets 2,0441,7982522662182182175160145333173200
Total Non-Current Assets 20,11320,11120,15320,04719,49519,56319,40819,17518,94118,82818,84118,40517,76517,85917,183
Total Assets 71,62564,90963,41660,74561,77658,52258,67755,40456,89651,53052,85053,03758,62447,61344,920
Liabilities & Equity:
Current Liabilities:
Account Payables 43,98333,16332,28932,22636,69729,76329,28378131,49626,18227,48766331,23927,06023,989
Short Term Debt 9966,2816,2303,5325074,2644,8493,415-142-170-6124,664893899599
Tax Payables 0015129867966916110211748816129273612
Deferred Revenue 00151298677115756365555694631,2145456703,042
Other Current Liabilities 2,3871,7611,0701,0201,24053250226,80854933641425,9493837732,843
Total Current Liabilities 47,36641,20539,89137,37438,57835,36635,27831,80133,11527,60328,81429,03933,18929,00528,043
Non-Current Liabilities:
Long Term Debt 5,3165,3785,4425,0095,0035,0135,0245,0495,1415,1865,2775,2856,4536,5366,285
Deferred Revenue Non-Current 00035000-689000-77800-651
Deferred Tax Liabilities Non-Current 00046600068900077800651
Other Non-Current Liabilities 1161151151138489888987888872848383
Total Non-Current Liabilities 5,4325,4935,5575,5885,0875,1025,1125,1385,2285,2745,3655,3576,5376,6196,368
Total Liabilities 52,79846,69845,44842,96243,66540,46840,39036,93938,34332,87734,17934,39639,72635,62434,411
Equity:
Preferred Stock 00000018,03700018,59318,6070150
Common Stock 4,1474,1454,1364,1344,1214,1194,1134,1134,1064,1064,0954,0954,095600100
Retained Earnings 207-336-670-805-417-473-25322340416451466748730230
Accumulated Other Comprehensive Income/Loss 197133227178145148159645179783411-1510,279
Other Total Stockholders Equity 14,20814,20414,20014,19714,18214,17714,17714,16814,05614,05214,04714,04614,04410,67410,179
Total Shareholders Equity 18,75918,14617,89317,70418,03117,97118,19618,36718,55318,65318,67118,64118,89811,98910,509
Total Equity 18,82718,21117,96817,78018,10918,05418,28718,46518,55318,65318,67118,64118,89811,98910,509
Total Liabilities & Shareholders Equity 71,62564,90963,41660,74261,77458,52258,67755,40456,89651,53052,85053,03758,62447,61344,920