LITALICO Inc.
TSE:7366.T
1134 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,900 | 7,724 | 7,717 | 7,683 | 7,333 | 7,059 | 6,698 | 6,067 | 5,740 | 5,665 | 5,170 | 5,112 | 4,816 | 4,639 | 4,294 | 4,153 | 3,966 | 3,720 | 3,607 | 3,626 | 3,416 | 3,218 | 3,035 | 3,065 | 3,055 | 2,973 |
Cost of Revenue
| 5,779 | 5,022 | 4,569 | 4,463 | 4,553 | 4,436 | 3,981 | 3,529 | 3,513 | 3,444 | 3,157 | 3,084 | 2,965 | 2,916 | 2,690 | 2,646 | 2,471 | 2,444 | 2,255 | 2,219 | 2,127 | 2,025 | 1,957 | 1,897 | 1,850 | 1,822 |
Gross Profit
| 3,121 | 2,702 | 3,148 | 3,220 | 2,780 | 2,623 | 2,717 | 2,538 | 2,227 | 2,221 | 2,013 | 2,028 | 1,851 | 1,723 | 1,604 | 1,507 | 1,495 | 1,276 | 1,352 | 1,407 | 1,289 | 1,193 | 1,078 | 1,168 | 1,205 | 1,151 |
Gross Profit Ratio
| 0.351 | 0.35 | 0.408 | 0.419 | 0.379 | 0.372 | 0.406 | 0.418 | 0.388 | 0.392 | 0.389 | 0.397 | 0.384 | 0.371 | 0.374 | 0.363 | 0.377 | 0.343 | 0.375 | 0.388 | 0.377 | 0.371 | 0.355 | 0.381 | 0.394 | 0.387 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | -4,448 | 2,009 | 2,008 | 2,028 | 1,087 | 1,617 | 1,552 | 0 | 536 | 0 | 0 | 0 | 534 | 0 | 0 | 0 | 382 | 0 | 0 | 0 | 545 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 6,484 | 0 | 0 | 0 | 751 | 27 | 0 | 0 | 733 | 0 | 0 | 0 | 610 | 0 | 0 | 0 | 381 | 0 | 0 | 0 | 278 | 0 | 0 | 0 |
SG&A
| 2,330 | 2,382 | 2,036 | 2,009 | 2,008 | 2,028 | 1,838 | 1,644 | 1,552 | 1,518 | 1,269 | 1,318 | 1,259 | 1,324 | 1,144 | 1,083 | 940 | 1,025 | 763 | 1,103 | 1,011 | 1,008 | 823 | 909 | 831 | 847 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | -12 | 20 | 1 | -6 | 6 | 22 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 2,330 | 2,382 | 2,036 | 2,009 | 2,021 | 2,017 | 1,838 | 1,644 | 1,581 | 1,518 | 1,269 | 1,318 | 1,259 | 1,324 | 1,249 | 1,124 | 1,018 | 1,069 | 1,101 | 1,096 | 1,007 | 777 | 1,140 | 889 | 854 | 841 |
Operating Income
| 791 | 320 | 1,112 | 1,211 | 760 | 593 | 879 | 894 | 646 | 702 | 744 | 710 | 593 | 397 | 460 | 424 | 555 | 251 | 216 | 304 | 278 | 185 | -56 | 259 | 374 | 304 |
Operating Income Ratio
| 0.089 | 0.041 | 0.144 | 0.158 | 0.104 | 0.084 | 0.131 | 0.147 | 0.113 | 0.124 | 0.144 | 0.139 | 0.123 | 0.086 | 0.107 | 0.102 | 0.14 | 0.067 | 0.06 | 0.084 | 0.081 | 0.057 | -0.018 | 0.085 | 0.122 | 0.102 |
Total Other Income Expenses Net
| -63 | -6 | -15 | 20 | -17 | 1,028 | -122 | -97 | -68 | -60 | -143 | -20 | -80 | -79 | -108 | -44 | -81 | -47 | 33 | 6 | 5 | 231 | -7 | 18 | -25 | 4 |
Income Before Tax
| 728 | 314 | 1,097 | 1,231 | 743 | 1,634 | 757 | 797 | 578 | 644 | 600 | 691 | 511 | 319 | 352 | 380 | 474 | 204 | 249 | 310 | 283 | 416 | -63 | 277 | 349 | 308 |
Income Before Tax Ratio
| 0.082 | 0.041 | 0.142 | 0.16 | 0.101 | 0.231 | 0.113 | 0.131 | 0.101 | 0.114 | 0.116 | 0.135 | 0.106 | 0.069 | 0.082 | 0.092 | 0.12 | 0.055 | 0.069 | 0.085 | 0.083 | 0.129 | -0.021 | 0.09 | 0.114 | 0.104 |
Income Tax Expense
| 255 | 160 | 185 | 466 | 320 | 190 | 229 | 343 | 284 | 276 | 335 | 269 | 235 | 204 | 307 | 136 | 173 | 94 | 93 | 101 | 93 | 124 | 43 | 96 | 116 | 102 |
Net Income
| 472 | 155 | 913 | 765 | 423 | 1,444 | 529 | 506 | 295 | 367 | 266 | 421 | 277 | 114 | 45 | 244 | 301 | 110 | 156 | 209 | 190 | 292 | -20 | 181 | 233 | 206 |
Net Income Ratio
| 0.053 | 0.02 | 0.118 | 0.1 | 0.058 | 0.205 | 0.079 | 0.083 | 0.051 | 0.065 | 0.051 | 0.082 | 0.058 | 0.025 | 0.01 | 0.059 | 0.076 | 0.03 | 0.043 | 0.058 | 0.056 | 0.091 | -0.007 | 0.059 | 0.076 | 0.069 |
EPS
| 13.22 | 4.34 | 25.59 | 21.44 | 11.86 | 40.5 | 14.84 | 12.71 | 8.28 | 10.3 | 7.46 | 11.85 | 7.79 | 3.21 | 1.26 | 6.8 | 8.43 | 3.11 | 4.38 | 5.87 | 5.33 | 8.22 | -0.57 | 5.08 | 6.54 | 5.8 |
EPS Diluted
| 13.22 | 4.32 | 25.5 | 21.38 | 11.82 | 40.35 | 14.78 | 12.66 | 8.25 | 10.27 | 7.43 | 11.78 | 7.77 | 3.18 | 1.25 | 6.83 | 8.44 | 3.08 | 4.38 | 5.86 | 5.33 | 8.2 | -0.57 | 5.08 | 6.54 | 5.79 |
EBITDA
| 812 | 1,106 | 1,880 | 1,954 | 1,472 | 2,306 | 787 | 816 | 615 | 647 | 715 | 700 | 541 | 330 | 599.25 | 528.75 | 677.5 | 355.75 | 320.75 | 391.75 | 373 | 272.75 | 31.75 | 18 | 458.5 | 4 |
EBITDA Ratio
| 0.091 | 0.143 | 0.244 | 0.254 | 0.201 | 0.327 | 0.117 | 0.134 | 0.107 | 0.114 | 0.138 | 0.137 | 0.112 | 0.071 | 0.14 | 0.127 | 0.171 | 0.096 | 0.089 | 0.108 | 0.109 | 0.085 | 0.01 | 0.006 | 0.15 | 0.001 |