Poppins Corporation
TSE:7358.T
1217 (JPY) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 31,690 | 28,893 | 26,258 | 24,749 | 23,045 | 21,548 | 17,127 |
| Cost of Revenue
| 25,106 | 22,957 | 20,656 | 19,404 | 17,991 | 16,654 | 13,014 |
| Gross Profit
| 6,584 | 5,936 | 5,602 | 5,345 | 5,054 | 4,894 | 4,113 |
| Gross Profit Ratio
| 0.208 | 0.205 | 0.213 | 0.216 | 0.219 | 0.227 | 0.24 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5,020 | 3,964 | 3,597 | 3,337 | 3,077 | 3,134 | 2,745 |
| Other Expenses
| -10 | 810 | 4,295 | 3,825 | 3,587 | 3,492 | -30 |
| Operating Expenses
| 5,010 | 4,774 | 4,295 | 3,825 | 3,587 | 3,492 | 3,061 |
| Operating Income
| 1,574 | 1,162 | 1,305 | 1,519 | 1,466 | 1,401 | 1,051 |
| Operating Income Ratio
| 0.05 | 0.04 | 0.05 | 0.061 | 0.064 | 0.065 | 0.061 |
| Total Other Income Expenses Net
| -352 | -87 | -108 | -62 | 103 | -43 | -625 |
| Income Before Tax
| 1,222 | 1,075 | 1,197 | 1,457 | 1,569 | 1,358 | 426 |
| Income Before Tax Ratio
| 0.039 | 0.037 | 0.046 | 0.059 | 0.068 | 0.063 | 0.025 |
| Income Tax Expense
| 445 | 398 | 373 | 490 | 518 | 457 | 204 |
| Net Income
| 776 | 677 | 824 | 966 | 1,051 | 900 | 222 |
| Net Income Ratio
| 0.024 | 0.023 | 0.031 | 0.039 | 0.046 | 0.042 | 0.013 |
| EPS
| 78.63 | 69.75 | 85.05 | 99.7 | 127.54 | 110.25 | 23.87 |
| EPS Diluted
| 78.63 | 68.49 | 83.15 | 97.18 | 123.65 | 110.25 | 23.87 |
| EBITDA
| 1,513 | 1,426 | 1,562 | 1,798 | 1,742 | 1,641 | 718 |
| EBITDA Ratio
| 0.048 | 0.049 | 0.059 | 0.073 | 0.076 | 0.076 | 0.042 |