GEOCODE CO.,Ltd.
TSE:7357.T
601 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
Operating Activities: | ||||||
Net Income
| 14.212 | 119.665 | 196.494 | 174.688 | 160.055 | 28.204 |
Depreciation & Amortization
| 18.207 | 12.051 | 20.353 | 45.784 | 50.287 | 51.194 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.195 | 19.934 | -114.703 | -60.205 | 94.656 | -36.364 |
Accounts Receivables
| 12.253 | 33 | -103 | 27 | -77.353 | -4.623 |
Inventory
| -10.546 | 7.721 | -1.895 | -3.359 | 0.697 | -0.158 |
Accounts Payables
| 11.513 | 20.958 | 10.449 | -54.03 | 123.806 | -24.726 |
Other Working Capital
| -12.025 | -41.745 | -20.257 | -29.816 | 47.506 | -6.857 |
Other Non Cash Items
| 15.762 | -76.718 | -59.742 | -61.243 | -3.742 | -14.744 |
Operating Cash Flow
| 26.182 | 74.932 | 42.402 | 99.024 | 301.256 | 28.29 |
Investing Activities: | ||||||
Investments In Property Plant And Equipment
| -7.928 | -20.556 | -6.732 | -9.099 | -5.064 | -17.902 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 6.6 | 0 |
Other Investing Activites
| -5 | 1.25 | -107.471 | -0.716 | -50 | -1.659 |
Investing Cash Flow
| -7.928 | -19.306 | -114.203 | -9.815 | -48.464 | -19.561 |
Financing Activities: | ||||||
Debt Repayment
| -76.24 | -168.849 | -158.108 | -132.209 | -120.82 | -59.716 |
Common Stock Issued
| 6.508 | 14.114 | 5.458 | 598.575 | 0 | 0 |
Common Stock Repurchased
| -0.003 | 0 | 0 | 0 | -30 | 0 |
Dividends Paid
| -40.791 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 3 | 149.244 | 291.043 | 39.283 | 136.256 | 150.758 |
Financing Cash Flow
| -110.526 | -5.491 | 138.393 | 505.649 | -14.564 | 91.042 |
Other Information: | ||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0.001 | 0.001 | -0.001 | 0.001 |
Net Change In Cash
| -92.272 | 50.135 | 66.593 | 594.859 | 238.227 | 99.772 |
Cash At End Of Period
| 1,216.526 | 1,308.798 | 1,258.663 | 1,192.07 | 597.211 | 358.984 |