WealthNavi Inc.
TSE:7342.T
1150 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 31,890.642 | 29,846.443 | 16,387.398 | 17,181.976 | 14,190.919 | 10,066.792 | 12,382.566 | 12,606.642 | 11,188.294 | 11,730.024 | 10,039.649 | 9,465.471 | 6,829.79 | 7,668.45 | 8,613.814 | 4,103.298 |
Short Term Investments
| 4,197.266 | 2,982.646 | 1,756.73 | 0.247 | 0.561 | 0.538 | 0.531 | 5.542 | 5.838 | 0.046 | 2.418 | 2.085 | 0.226 | 0.136 | 0.441 | 0.042 |
Cash and Short Term Investments
| 31,891.09 | 32,829.089 | 18,144.128 | 17,182.223 | 14,191.48 | 10,067.33 | 12,383.097 | 12,612.184 | 11,194.132 | 11,730.07 | 10,042.067 | 9,467.556 | 6,830.016 | 7,668.586 | 8,614.255 | 4,103.34 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 6.197 | 4.017 | 3.677 | 2.723 | 2.77 | 6.355 | 2.854 | 1.19 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 10,571.885 | 13,002.049 | 10,994.162 | 13,084.492 | 13,003.549 | 12,785.432 | 9,340.909 | 17,083.866 | 9,608.824 | 10,416.332 | 8,019.933 | 0 | 0 |
Other Current Assets
| 15,769.593 | 14,648.444 | 14,929.982 | 0.672 | 0.79 | 0.581 | 0.545 | 0.554 | 0.556 | 0.545 | 0.566 | 0.562 | 0.571 | 0.581 | 6,502.835 | 7,165.765 |
Total Current Assets
| 47,660.683 | 44,495.278 | 31,317.694 | 27,758.808 | 27,198.798 | 21,064.898 | 25,474.331 | 25,620.304 | 23,983.797 | 21,074.247 | 27,129.269 | 19,083.297 | 17,249.773 | 15,690.29 | 15,117.09 | 11,269.105 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 544.292 | 79.613 | 79.944 | 229.297 | 234.734 | 238.215 | 244.307 | 254.755 | 263.728 | 184.577 | 144.466 | 150.597 | 154.388 | 160.086 | 165.499 | 171.266 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 273.42 | 205.548 | 197.664 | 168.189 | 129.072 | 104.96 | 98.452 | 100.046 | 98.056 | 80.325 | 82.589 | 90.59 | 97.645 | 95.63 | 89.874 | 86.138 |
Goodwill and Intangible Assets
| 273.42 | 205.548 | 197.664 | 168.189 | 129.072 | 104.96 | 98.452 | 100.046 | 98.056 | 80.325 | 82.589 | 90.59 | 97.645 | 95.63 | 89.874 | 86.138 |
Long Term Investments
| 0 | 0.325 | 0.314 | 0.201 | 0.17 | 0.17 | 0.144 | 0.049 | 5.838 | 0 | 0 | 0 | 0.053 | 0.038 | 0 | 0 |
Tax Assets
| 139.586 | 162.803 | 1,904.096 | 118.877 | 118.877 | 123.4 | 118.877 | -0.049 | -5.838 | 0 | 0 | 0 | -0.053 | -0.038 | 0 | 0 |
Other Non-Current Assets
| 156.675 | 549.998 | -1,262.218 | 52.606 | 61.908 | 24.594 | 28.139 | 31.789 | 26.523 | 19.616 | 20.845 | 6.507 | 7.496 | 5.152 | 5.773 | 2.769 |
Total Non-Current Assets
| 1,113.973 | 998.287 | 919.8 | 569.17 | 544.761 | 491.339 | 489.919 | 386.59 | 388.307 | 284.518 | 247.9 | 247.694 | 259.529 | 260.868 | 261.146 | 260.173 |
Total Assets
| 48,774.658 | 45,493.567 | 34,002.007 | 28,327.981 | 27,743.56 | 21,556.241 | 25,964.253 | 26,006.897 | 24,372.107 | 21,358.768 | 27,377.172 | 19,330.993 | 17,509.304 | 15,951.161 | 15,378.238 | 11,529.282 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0.082 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 0 |
Tax Payables
| 100.573 | 32.049 | 97.698 | 77.429 | 76.31 | 22.736 | 97.156 | 31.854 | 41.409 | 18.347 | 51.246 | 17.042 | 26.123 | 13.061 | 48.762 | 2.85 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 18,792.661 | 16,016.359 | 18,481.467 | 14,734.252 | 14,530.233 | 8,777.612 | 13,386.525 | 13,754.232 | 12,454.288 | 9,644.71 | 15,788.307 | -1,017.042 | 9,071.226 | -1,013.061 | -1,048.762 | 6,033.756 |
Total Current Liabilities
| 18,893.234 | 16,048.408 | 18,579.285 | 14,811.681 | 14,606.543 | 8,800.348 | 13,483.681 | 13,786.086 | 12,495.697 | 9,663.161 | 15,839.553 | 12,012.143 | 10,097.349 | 8,497.772 | 8,461.619 | 6,036.688 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 0 | 0 | 0 | 0 | 1,000 |
Deferred Revenue Non-Current
| 0 | 0 | -1,764.51 | 0 | 0 | 0 | -1,850.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 1,764.51 | 0 | 0 | 0 | 1,850.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0.001 |
Total Non-Current Liabilities
| 1,500 | 1,500.001 | 1,500 | 1,500.001 | 1,500 | 1,500.001 | 1,500.001 | 1,500.001 | 1,500 | 1,500.001 | 1,500 | 11,012.143 | 0.001 | 7,497.772 | 0.001 | 1,000.001 |
Total Liabilities
| 20,393.234 | 17,548.408 | 21,843.795 | 16,311.682 | 16,106.543 | 10,300.349 | 14,983.682 | 15,286.087 | 13,995.697 | 11,163.162 | 17,339.553 | 12,012.143 | 10,097.35 | 8,497.772 | 8,461.619 | 7,036.689 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 12,023.281 | 11,919.441 | 3,965.784 | 3,901.569 | 3,814.144 | 3,714.879 | 3,564.603 | 3,510.437 | 3,390.832 | 3,334.162 | 3,237.925 | 1,766.479 | 1,766.479 | 1,761.471 | 1,429.687 | 100 |
Retained Earnings
| -733.926 | -954.045 | -833.702 | -847.183 | -1,051.616 | -1,234.211 | -1,208.98 | -1,360.409 | -1,465.599 | -1,533.156 | -1,498.669 | -1,274.546 | -1,181.442 | -1,130.008 | -1,003.21 | -767.862 |
Accumulated Other Comprehensive Income/Loss
| 0 | 16,934.206 | 8,980.55 | 8,916.334 | 8,828.909 | 8,729.644 | 8,579.368 | 8,525.202 | 8,405.597 | 8,348.927 | 8,252.69 | 6,781.244 | 6,781.244 | 1,807.161 | 0 | 0 |
Other Total Stockholders Equity
| 17,092.069 | 16,979.762 | 9,026.13 | 8,961.914 | 8,874.489 | 8,775.224 | 8,624.948 | 8,570.782 | 8,451.177 | 8,394.6 | 8,298.363 | 6,826.917 | 6,826.917 | 6,821.926 | 6,490.142 | 5,160.455 |
Total Shareholders Equity
| 28,381.424 | 27,945.158 | 12,158.212 | 12,016.3 | 11,637.017 | 11,255.892 | 10,980.571 | 10,720.81 | 10,376.41 | 10,195.606 | 10,037.619 | 7,318.85 | 7,411.954 | 7,453.389 | 6,916.619 | 4,492.593 |
Total Equity
| 28,381.424 | 27,945.158 | 12,158.212 | 12,016.3 | 11,637.017 | 11,255.892 | 10,980.571 | 10,720.81 | 10,376.41 | 10,195.606 | 10,037.619 | 7,318.85 | 7,411.954 | 7,453.389 | 6,916.619 | 4,492.593 |
Total Liabilities & Shareholders Equity
| 48,774.658 | 45,493.566 | 34,002.007 | 28,327.982 | 27,743.56 | 21,556.241 | 25,964.253 | 26,006.897 | 24,372.107 | 21,358.768 | 27,377.172 | 19,330.993 | 17,509.304 | 15,951.161 | 15,378.238 | 11,529.282 |