Daishi Hokuetsu Financial Group, Inc.
TSE:7327.T
2652 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 2,354,417 | 2,230,849 | 2,350,664 | 2,333,505 | 2,375,203 | 2,031,509 | 2,032,650 | 1,964,225 | 2,804,682 | 2,758,985 | 2,484,876 | 2,455,316 | 2,163,936 | 2,055,703 | 1,878,538 | 1,650,192 | 1,613,720 | 1,236,293 | 1,190,193 | 1,151,406 | 1,296,513 | 1,108,007 | 971,743 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,354,417 | 2,230,849 | 2,350,664 | 2,333,505 | 2,375,203 | 2,031,509 | 2,032,650 | 1,964,225 | 2,804,682 | 2,758,985 | 2,484,876 | 2,455,316 | 2,163,936 | 2,055,703 | 1,878,538 | 1,650,192 | 1,613,720 | 1,236,293 | 1,190,193 | 1,151,406 | 1,296,513 | 1,108,007 | 971,743 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2,389,471 | 2,276,451 | 2,393,056 | 2,371,660 | 2,412,014 | 2,070,414 | 2,071,012 | 2,003,325 | 2,842,119 | 2,795,084 | 5,279,242 | 5,189,087 | 5,139,193 | 5,108,260 | 5,143,788 | 5,164,684 | 5,157,067 | 5,313,713 | 5,251,598 | 5,199,768 | 5,150,624 | 5,256,458 | 5,278,110 |
Total Current Assets
| 2,354,417 | 2,276,451 | 2,350,664 | 2,333,505 | 2,375,203 | 2,031,509 | 2,032,650 | 1,964,225 | 2,804,682 | 2,758,985 | 2,484,876 | 2,455,316 | 7,303,129 | 7,163,963 | 7,022,326 | 6,814,876 | 6,770,787 | 6,550,006 | 6,441,791 | 6,351,174 | 6,447,137 | 6,364,465 | 6,249,853 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 55,158 | 55,948 | 57,161 | 57,272 | 57,245 | 56,018 | 56,164 | 56,232 | 56,859 | 56,855 | 57,181 | 57,611 | 58,183 | 57,864 | 58,663 | 58,857 | 58,109 | 56,534 | 53,645 | 53,683 | 53,822 | 54,167 | 54,330 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 8,218 | 8,893 | 9,660 | 10,328 | 10,787 | 11,428 | 11,988 | 12,502 | 13,166 | 13,919 | 14,584 | 15,424 | 16,323 | 17,246 | 16,548 | 16,622 | 16,926 | 17,222 | 15,665 | 15,309 | 14,887 | 14,220 | 0 |
Goodwill and Intangible Assets
| 8,218 | 8,893 | 9,660 | 10,328 | 10,787 | 11,428 | 11,988 | 12,502 | 13,166 | 13,919 | 14,584 | 15,424 | 16,323 | 17,246 | 16,548 | 16,622 | 16,926 | 17,222 | 15,665 | 15,309 | 14,887 | 14,220 | 13,786 |
Long Term Investments
| 34,315 | 48,154 | 2,763,041 | 2,686,240 | 2,794,480 | 2,889,545 | 2,639,111 | 2,509,915 | 2,461,009 | 2,518,404 | 2,570,385 | 2,536,258 | 2,500,544 | 2,467,460 | 2,469,011 | 2,527,877 | 2,517,205 | 2,342,675 | 2,543,294 | 2,469,832 | 2,538,910 | 2,517,372 | 2,532,220 |
Tax Assets
| 2,325 | 2,061 | 8,706 | 18,372 | -2,726,448 | 21,778 | 30,508 | 27,491 | -2,390,984 | -2,447,630 | -2,498,620 | -2,463,223 | -16,323 | -7,575,720 | -16,548 | -16,622 | -16,926 | -7,656,388 | -15,665 | -15,309 | -14,887 | -7,775,986 | -13,786 |
Other Non-Current Assets
| 8,658,532 | 8,746,346 | -8,706 | -18,372 | -68,032 | -21,778 | -30,508 | -27,491 | -70,025 | -70,774 | -71,765 | -73,035 | 16,323 | 7,575,720 | 16,548 | 16,622 | 16,926 | 7,656,388 | 15,665 | 15,309 | 14,887 | 7,775,986 | 13,786 |
Total Non-Current Assets
| 8,758,548 | 8,861,402 | 2,829,862 | 2,753,840 | 68,032 | 2,956,991 | 2,707,263 | 2,578,649 | 70,025 | 70,774 | 71,765 | 73,035 | 2,575,050 | 2,542,570 | 2,544,222 | 2,603,356 | 2,592,240 | 2,416,431 | 2,612,604 | 2,538,824 | 2,607,619 | 2,585,759 | 2,600,336 |
Total Assets
| 11,112,965 | 11,137,853 | 10,821,427 | 10,760,744 | 10,756,065 | 10,517,951 | 10,213,451 | 9,970,185 | 10,696,228 | 10,670,304 | 10,406,268 | 10,253,696 | 9,878,179 | 9,706,533 | 9,566,548 | 9,418,232 | 9,363,027 | 8,966,437 | 9,054,395 | 8,889,998 | 9,054,756 | 8,950,224 | 8,850,189 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 617,965 | 787,699 | 524,838 | 534,353 | 518,205 | 612,016 | 486,344 | 398,001 | 340,651 | 1,306,680 | 329,878 | 346,860 | 327,985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -617,789 | 6,362,687 | 6,218,693 | 6,123,022 | 6,149,457 | 6,088,287 | 6,029,412 | 5,851,069 | 5,956,566 | 5,859,238 | 5,868,583 | 5,623,792 | 5,699,761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 176 | 7,150,386 | 6,743,531 | 6,657,375 | 6,667,662 | 6,700,303 | 6,515,756 | 6,249,070 | 6,297,217 | 7,165,918 | 6,198,461 | 5,970,652 | 6,027,746 | 2,809 | 308 | 2,359 | 276 | 2,461 | 282 | 2,304 | 284 | 2,406 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 1,572,113 | 972,532 | 1,172,976 | 1,081,250 | 1,029,393 | 911,181 | 769,223 | 667,265 | 1,308,982 | 1,361,647 | 1,174,690 | 1,167,853 | 688,626 | 663,805 | 643,900 | 600,243 | 477,214 | 401,534 | 450,694 | 455,843 | 455,848 | 438,873 | 406,705 |
Deferred Revenue Non-Current
| 8,661,201 | 8,684,374 | 1,164,545 | 1,073,192 | -7,897 | 903,733 | 761,825 | 659,962 | -7,521 | -7,773 | -10,218 | -10,613 | -97,040 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 12,240 | 18,705 | 8,431 | 8,058 | 7,897 | 7,448 | 7,398 | 7,303 | 7,521 | 7,773 | 10,218 | 10,613 | 9,797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 377,557 | -6,187,539 | -1,172,976 | -1,081,250 | 363,968 | -911,181 | -769,223 | -667,265 | 8,971,491 | 8,875,155 | 259,319 | 257,304 | 87,243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 10,623,111 | 3,488,072 | 1,172,976 | 1,081,250 | 1,393,361 | 911,181 | 769,223 | 667,265 | 10,280,473 | 10,236,802 | 1,434,009 | 1,425,157 | 688,626 | 663,805 | 643,900 | 600,243 | 477,214 | 401,534 | 450,694 | 455,843 | 455,848 | 438,873 | 406,705 |
Total Liabilities
| 10,623,111 | 10,638,458 | 1,172,976 | 1,081,250 | 1,393,361 | 911,181 | 769,223 | 667,265 | 10,280,473 | 10,236,802 | 9,952,186 | 9,795,550 | 9,425,572 | 9,252,690 | 9,129,657 | 8,990,763 | 8,945,473 | 8,559,986 | 8,616,086 | 8,456,628 | 8,627,978 | 8,521,152 | 8,430,728 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 3,334 | 437,812 | 14,189 | 35,289 | 26,010 | 420,188 | 414,724 | 410,969 | 398,686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
Retained Earnings
| 317,427 | 309,446 | 306,823 | 305,063 | 302,129 | 293,973 | 291,334 | 291,265 | 286,916 | 281,174 | 277,417 | 276,375 | 273,122 | 271,627 | 269,292 | 270,224 | 265,942 | 266,161 | 265,211 | 264,641 | 259,138 | 258,756 | 255,570 |
Accumulated Other Comprehensive Income/Loss
| 46,887 | 59,004 | 16,906 | -3,334 | 2,572 | -14,189 | -35,289 | -26,010 | -9,556 | 13,734 | 38,113 | 40,828 | 37,638 | 46,881 | 32,531 | 22,164 | 16,872 | 6,075 | 38,922 | 34,862 | 34,016 | 36,932 | 0 |
Other Total Stockholders Equity
| 95,521 | 100,926 | 103,003 | 102,392 | -332,129 | 91,449 | 71,899 | 77,071 | -316,916 | -311,174 | -307,417 | -306,375 | 93,396 | 86,856 | 86,817 | 86,819 | 86,818 | 86,646 | 86,649 | 86,633 | 86,567 | 86,330 | 117,135 |
Total Shareholders Equity
| 489,835 | 499,376 | 456,732 | 437,455 | 440,384 | 415,422 | 393,233 | 398,336 | 410,632 | 428,458 | 449,082 | 439,514 | 434,156 | 435,364 | 418,640 | 409,207 | 399,632 | 388,882 | 420,782 | 416,136 | 409,721 | 412,018 | 402,705 |
Total Equity
| 489,854 | 499,395 | 456,749 | 437,471 | 440,401 | 415,422 | 393,233 | 403,501 | 415,755 | 433,502 | 454,082 | 458,146 | 452,607 | 453,843 | 436,891 | 427,469 | 417,554 | 406,451 | 438,309 | 433,370 | 426,778 | 429,072 | 419,461 |
Total Liabilities & Shareholders Equity
| 11,112,965 | 11,137,853 | 10,821,427 | 10,760,744 | 10,756,065 | 10,517,951 | 10,213,451 | 9,970,185 | 10,696,228 | 10,670,304 | 10,406,268 | 10,253,696 | 9,878,179 | 9,706,533 | 9,566,548 | 9,418,232 | 9,363,027 | 8,966,437 | 9,054,395 | 8,889,998 | 9,054,756 | 8,950,224 | 8,850,189 |