TS TECH Co., Ltd.
TSE:7313.T
1740 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 150,755 | 132,914 | 139,585 | 153,034 | 149,628 | 128,647 | 118,758 | 96,008 | 90,437 | 86,440 | 78,181 | 58,269 | 47,434 | 40,251 | 21,201 | 20,273 | 22,252 | 9,944 | 5,279 |
Short Term Investments
| 10,292 | 17,757 | 9,700 | 5,361 | 11,540 | 18,596 | 11,541 | 7,307 | 8,948 | -884 | -666 | -691 | -655 | -423 | -1,006 | -818 | -492 | -494 | -518 |
Cash and Short Term Investments
| 161,047 | 150,671 | 149,285 | 158,395 | 161,168 | 147,243 | 130,299 | 103,315 | 99,385 | 86,440 | 78,181 | 58,269 | 47,434 | 40,251 | 21,201 | 20,273 | 22,252 | 9,944 | 5,279 |
Net Receivables
| 0 | 74,812 | 65,430 | 62,984 | 41,500 | 67,774 | 74,294 | 68,024 | 56,849 | 60,717 | 65,490 | 48,785 | 52,583 | 49,610 | 60,570 | 45,032 | 64,643 | 62,833 | 53,217 |
Inventory
| 35,332 | 31,939 | 43,532 | 33,607 | 28,233 | 25,948 | 25,175 | 29,059 | 27,763 | 31,065 | 25,615 | 22,485 | 19,941 | 18,175 | 20,094 | 16,897 | 23,490 | 24,487 | 18,059 |
Other Current Assets
| 76,139 | 26,005 | 28,490 | 13,284 | 18,491 | 25,428 | 17,730 | 13,040 | 15,069 | 6,275 | 8,108 | 7,048 | 6,644 | 7,575 | 6,424 | 6,645 | 5,985 | 6,954 | 5,477 |
Total Current Assets
| 272,518 | 265,670 | 277,037 | 262,909 | 237,852 | 247,797 | 235,957 | 206,131 | 190,118 | 187,836 | 177,394 | 136,587 | 126,602 | 115,611 | 108,289 | 88,847 | 116,370 | 104,218 | 82,032 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 90,203 | 83,874 | 76,860 | 69,053 | 68,530 | 71,515 | 73,532 | 76,576 | 76,338 | 78,769 | 62,253 | 48,869 | 42,994 | 45,741 | 49,076 | 51,575 | 53,173 | 47,376 | 42,066 |
Goodwill
| 0 | 463 | 463 | 463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 11,157 | 10,688 | 10,580 | 10,911 | 9,366 | 10,080 | 10,753 | 11,695 | 11,467 | 3,183 | 1,546 | 1,259 | 1,173 | 1,335 | 1,572 | 1,667 | 1,884 | 1,398 | 779 |
Goodwill and Intangible Assets
| 11,157 | 10,688 | 10,580 | 10,911 | 9,366 | 10,080 | 10,753 | 11,695 | 11,467 | 3,183 | 1,546 | 1,259 | 1,173 | 1,335 | 1,572 | 1,667 | 1,884 | 1,398 | 779 |
Long Term Investments
| 57,749 | 52,441 | 49,051 | 45,853 | 25,013 | 27,092 | 14,212 | 15,740 | 13,648 | 22,456 | 20,421 | 18,698 | 16,052 | 14,713 | 15,556 | 11,613 | 13,924 | 19,189 | 19,301 |
Tax Assets
| 5,839 | 3,550 | 2,454 | 1,748 | 1,055 | 1,778 | 2,367 | 1,906 | 1,897 | 1,744 | 1,569 | 1,165 | 843 | 776 | 605 | 472 | 199 | 43 | 24 |
Other Non-Current Assets
| 8,748 | 3 | 2 | 3 | 3 | 2 | 15,122 | 10,153 | 10,479 | 1,640 | 1,449 | 1,120 | 1,679 | 2,663 | 3,174 | 3,225 | 3,798 | 2,207 | 1,957 |
Total Non-Current Assets
| 173,696 | 150,556 | 138,947 | 127,568 | 103,967 | 110,467 | 115,986 | 116,070 | 113,829 | 107,792 | 87,238 | 71,111 | 62,741 | 65,228 | 69,983 | 68,552 | 72,978 | 70,213 | 64,127 |
Total Assets
| 446,214 | 416,226 | 415,985 | 390,478 | 341,820 | 358,265 | 351,944 | 322,202 | 303,948 | 295,631 | 264,635 | 207,699 | 189,343 | 180,839 | 178,272 | 157,399 | 189,348 | 174,431 | 146,159 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 69,453 | 50,300 | 47,588 | 44,903 | 35,222 | 46,987 | 51,687 | 48,165 | 47,788 | 48,396 | 56,932 | 40,330 | 47,961 | 42,701 | 42,076 | 32,826 | 55,101 | 51,980 | 43,811 |
Short Term Debt
| 0 | 0 | 0 | 0 | 75 | 157 | 1,059 | 973 | 1,086 | 2,136 | 2,452 | 5,040 | 4,975 | 2,457 | 6,991 | 11,714 | 9,473 | 9,019 | 5,831 |
Tax Payables
| 4,695 | 2,318 | 1,776 | 2,021 | 575 | 1,772 | 3,773 | 2,871 | 2,406 | 1,687 | 3,049 | 1,716 | 933 | 1,007 | 872 | 779 | 2,325 | 2,491 | 939 |
Deferred Revenue
| 0 | -1,159 | -1,610 | -1,275 | 1,840 | 2,816 | 9,683 | 7,520 | 3,965 | 6,075 | 6,289 | 4,343 | 3,114 | 3,097 | 2,538 | 2,310 | 3,972 | 4,059 | 2,336 |
Other Current Liabilities
| 8,144 | 28,045 | 28,203 | 29,389 | 18,253 | 19,663 | 14,525 | 20,614 | 20,139 | 26,150 | 16,050 | 15,102 | 13,499 | 11,946 | 10,146 | 9,814 | 11,295 | 7,402 | 8,112 |
Total Current Liabilities
| 82,292 | 80,663 | 77,567 | 76,313 | 55,965 | 71,395 | 80,727 | 80,143 | 75,384 | 78,369 | 84,772 | 62,188 | 67,368 | 58,111 | 60,085 | 55,133 | 78,194 | 74,951 | 61,029 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 75 | 424 | 315 | 21 | 1,640 | 473 | 457 | 2,786 | 3,000 | 3,060 | 925 | 0 | 21 | 0 |
Deferred Revenue Non-Current
| 0 | -3,660 | -4,418 | -3,950 | -2,839 | 2,209 | 2,796 | 2,729 | 2,798 | 775 | 2,723 | 620 | 681 | 471 | 405 | 321 | 0 | 1,513 | 0 |
Deferred Tax Liabilities Non-Current
| 8,119 | 5,081 | 5,470 | 5,808 | 3,598 | 5,326 | 5,159 | 6,173 | 4,847 | 5,920 | 4,714 | 5,099 | 4,888 | 4,832 | 5,532 | 3,035 | 3,718 | 5,448 | 5,622 |
Other Non-Current Liabilities
| 7,100 | 7,025 | 7,366 | 6,907 | 7,706 | 1,836 | 2,914 | 1,853 | 1,807 | 2,057 | 8,676 | 1,813 | 1,373 | 2,531 | 3,701 | 3,778 | 3,143 | 180 | 2,034 |
Total Non-Current Liabilities
| 15,219 | 12,106 | 12,836 | 12,715 | 11,304 | 9,446 | 11,293 | 11,070 | 9,473 | 10,392 | 9,149 | 7,989 | 9,728 | 10,834 | 12,698 | 8,059 | 6,861 | 7,162 | 7,656 |
Total Liabilities
| 97,511 | 92,769 | 90,403 | 89,028 | 67,269 | 80,841 | 92,020 | 91,213 | 84,857 | 88,761 | 93,921 | 70,177 | 77,096 | 68,945 | 72,783 | 63,192 | 85,055 | 82,113 | 68,685 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 265,757 | 275,146 | 271,278 | 259,232 | 249,905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,700 | 4,700 | 4,700 | 4,700 | 4,700 | 4,700 | 4,700 | 4,700 | 4,700 | 4,700 | 4,700 | 4,700 | 4,700 | 4,700 | 4,700 | 4,700 | 4,700 | 4,700 | 4,700 |
Retained Earnings
| 269,715 | 268,172 | 270,031 | 264,261 | 249,367 | 240,038 | 219,999 | 194,847 | 179,851 | 152,069 | 133,858 | 113,122 | 99,213 | 96,215 | 86,229 | 81,384 | 79,334 | 64,028 | 54,909 |
Accumulated Other Comprehensive Income/Loss
| 0 | 33,034 | 21,709 | 5,739 | -4,487 | 5,712 | 5,723 | 7,618 | 7,563 | 23,003 | 7,886 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 52,517 | -7,116 | 413 | 2,317 | 5,166 | 5,167 | 5,167 | 5,252 | 4,945 | -2,237 | 5,160 | 5,160 | -2,966 | -1,344 | 5,161 | -1,440 | 9,435 | 15,887 | 13,210 |
Total Shareholders Equity
| 326,932 | 298,791 | 296,855 | 277,017 | 254,745 | 255,617 | 235,589 | 212,417 | 197,060 | 184,933 | 151,604 | 122,991 | 100,947 | 99,571 | 94,107 | 84,644 | 93,469 | 84,615 | 72,819 |
Total Equity
| 348,703 | 323,457 | 325,582 | 301,450 | 274,551 | 277,424 | 259,924 | 230,989 | 219,091 | 206,870 | 170,714 | 137,522 | 112,247 | 111,894 | 105,489 | 94,207 | 104,293 | 92,318 | 77,474 |
Total Liabilities & Shareholders Equity
| 446,214 | 416,226 | 415,985 | 390,478 | 341,820 | 358,265 | 351,944 | 322,202 | 303,948 | 295,631 | 264,635 | 207,699 | 189,343 | 180,839 | 178,272 | 157,399 | 189,348 | 174,431 | 146,159 |