Yachiyo Industry Co., Ltd.
TSE:7298.T
1387 (JPY) • At close January 9, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 12,326 | 6,110 | 807 | 1,748 | 1,748 | 9,223 | 10,160 | 11,333 | 14,521 | 5,920 | 5,928 | 524 | 4,123 | 1,337.415 | 2,474.979 | 13,179.619 |
Depreciation & Amortization
| 8,374 | 7,295 | 7,525 | 7,242 | 7,242 | 7,159 | 7,894 | 8,500 | 8,877 | 8,894 | 7,875 | 9,627 | 11,436 | 13,085.408 | 12,222.48 | 9,327.518 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -421 | -3,774 | 3,516 | 8,280 | 8,280 | 3,166 | -6,250 | -3,144 | -11,878 | -1,567 | 3,778 | -1,851 | 1,134 | -1,707.192 | 2,414.907 | -2,450.75 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1,953 | -2,336 | -629 | 290 | 290 | 1,836 | -1,386 | -745 | -241 | 1,234 | 689 | -1,464 | -628 | -348.32 | 1,177.183 | -2,233.613 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2,374 | -1,438 | 4,145 | 7,990 | 7,990 | 1,330 | -4,864 | -2,399 | -11,637 | -2,801 | 3,089 | -387 | 1,762 | -1,358.872 | 1,237.724 | -217.137 |
Other Non Cash Items
| -8,572 | -742 | 996 | -3,689 | -3,689 | -423 | -2,324 | -3,264 | -113 | 6,642 | -3,317 | 1,255 | 1,390 | 2,273.955 | -3,887.578 | -8,726.952 |
Operating Cash Flow
| 11,707 | 8,889 | 12,844 | 13,581 | 13,581 | 19,125 | 9,480 | 13,425 | 11,407 | 19,889 | 14,264 | 9,555 | 18,083 | 14,989.586 | 13,224.788 | 11,329.435 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -5,381 | -8,039 | -11,932 | -13,214 | -13,214 | -9,717 | -6,972 | -7,217 | -10,219 | -9,754 | -13,208 | -11,996 | -10,979 | -12,519.06 | -27,068.64 | -17,652.92 |
Acquisitions Net
| 0 | 0 | 0 | 6,745 | 6,745 | 0 | 229 | 1,749 | 0 | 0 | 0 | 0 | 0 | 385.98 | 0 | 534.669 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -2,803 | 0 | 0 | 0 | 0 | 0 | 0 | -0.889 | -1.11 | -0.741 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -1,199 | 0 | 0 | 0 | 0 | 0 | 3 | 11.05 | 0 | 6,894.771 |
Other Investing Activites
| -1,735 | 702 | 467 | -2,493 | -2,493 | 392 | -1,019 | -1,673 | 3,077 | 3,012 | 400 | 243 | 1,074 | -47.343 | 925.195 | -76.068 |
Investing Cash Flow
| -7,116 | -7,337 | -11,465 | -8,962 | -8,962 | -9,325 | -9,163 | -5,620 | -5,668 | -6,241 | -12,646 | -11,699 | -9,781 | -12,555.892 | -26,000.592 | -10,870.525 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 7 | 336 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 572 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -7,770 | -35 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,815 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -696 | -336 | -384 | -576 | -576 | -720 | -1,260 | -528 | -504 | -504 | -480 | -480 | -456 | -576.33 | -720.413 | -720.417 |
Other Financing Activities
| -10,284 | -6,253 | 4,985 | -2,621 | -2,621 | -6,768 | 2,267 | -8,547 | -4,433 | -12,973 | 1,204 | -1,572 | -1,445 | -2,188.147 | 16,056.712 | -2,995.134 |
Financing Cash Flow
| -10,980 | -6,589 | 4,601 | -3,197 | -3,197 | -7,488 | 1,007 | -9,075 | -4,937 | -13,477 | 724 | -2,052 | -1,901 | -2,764.477 | 15,336.299 | -3,715.551 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 815 | 1,654 | -1,328 | 38 | 38 | 5 | -103 | -1,788 | 2,142 | 1,345 | 939 | -431 | -490 | 292.072 | -1,492.413 | 31.675 |
Net Change In Cash
| -5,574 | -3,383 | 4,651 | 1,460 | 1,460 | 2,317 | 1,221 | -3,058 | 2,944 | 1,463 | 3,282 | -4,627 | 5,909 | -38.711 | 1,100.651 | -3,224.966 |
Cash At End Of Period
| 26,679 | 21,738 | 25,121 | 20,470 | 20,470 | 19,010 | 16,693 | 15,472 | 18,530 | 10,823 | 9,360 | 6,078 | 10,705 | 4,796.679 | 4,835.39 | 3,734.739 |