Yorozu Corporation (7294.T) - Income Statement

Home
7294.T
Financials

1112 (JPY) • At close October 17, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	181,468	160,560	127,316	118,863	157,680	169,111	171,536	167,723	172,797	150,717	138,340	110,550	101,524	102,206	82,018	112,658	118,784	119,310	109,642.065	85,675.355
Cost of Revenue Numbers are in millions	162,429	143,384	113,015	106,626	141,331	149,295	151,587	147,489	149,315	130,240	119,316	94,324	85,068	84,903	69,713	97,530	101,731	105,724	97,066.426	75,330.754
Gross Profit Numbers are in millions	19,039	17,176	14,301	12,237	16,349	19,816	19,949	20,234	23,482	20,477	19,024	16,226	16,456	17,303	12,305	15,128	17,053	13,586	12,575.639	10,344.601
Gross Profit Ratio Numbers are in millions	0.105	0.107	0.112	0.103	0.104	0.117	0.116	0.121	0.136	0.136	0.138	0.147	0.162	0.169	0.15	0.134	0.144	0.114	0.115	0.121
Reseach & Development Expenses Numbers are in millions	7,136	7,201	5,335	5,149	7,391	8,179	9,435	8,677	6,163	6,091	1,603	1,404	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	4,908	9,503	7,977	7,735	9,158	9,391	8,884	8,613	8,093	7,541	8,920	7,414	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	2,535	2,420	2,113	1,925	2,401	2,291	2,467	2,601	2,766	2,416	2,078	1,704	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	7,443	11,923	10,090	9,660	11,559	11,682	11,351	11,214	10,859	9,957	10,998	9,118	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	-146	125	599	807	66	240	-68	351	242	82	-117	243	176	159	122	229	241	241	209.04	168.124
Operating Expenses Numbers are in millions	14,579	14,087	12,204	11,859	14,142	14,525	13,919	13,906	13,467	12,289	10,998	9,118	8,315	8,035	7,418	8,753	9,319	9,140	8,943.826	7,562.962
Operating Income Numbers are in millions	4,460	3,088	2,096	377	2,206	5,290	6,029	6,327	10,015	8,188	8,025	7,107	8,139	9,268	4,885	6,374	7,733	4,445	3,631.813	2,781.638
Operating Income Ratio Numbers are in millions	0.025	0.019	0.016	0.003	0.014	0.031	0.035	0.038	0.058	0.054	0.058	0.064	0.08	0.091	0.06	0.057	0.065	0.037	0.033	0.032
Total Other Income Expenses Net Numbers are in millions	-11,803	-203	282	-4,661	-13,123	-2,432	-647	-95	-2,740	2,435	1,294	1,216	589	-298	-942	-1,298	1,049	139	-322.169	-684.539
Income Before Tax Numbers are in millions	-7,343	2,887	2,379	-4,282	-10,917	2,861	5,383	6,233	7,275	10,623	9,320	8,324	8,730	8,970	3,945	5,077	8,783	4,585	3,309.644	2,097.1
Income Before Tax Ratio Numbers are in millions	-0.04	0.018	0.019	-0.036	-0.069	0.017	0.031	0.037	0.042	0.07	0.067	0.075	0.086	0.088	0.048	0.045	0.074	0.038	0.03	0.024
Income Tax Expense Numbers are in millions	1,529	1,602	1,664	2,571	2,771	1,575	1,608	1,544	2,627	4,309	3,355	2,300	2,318	2,566	1,076	706	2,599	1,204	742.968	683.954
Net Income Numbers are in millions	-3,926	1,422	876	-6,195	-12,933	402	2,717	3,980	3,700	5,775	5,139	5,301	5,418	4,903	1,841	3,194	5,392	3,035	2,395.599	1,329.772
Net Income Ratio Numbers are in millions	-0.022	0.009	0.007	-0.052	-0.082	0.002	0.016	0.024	0.021	0.038	0.037	0.048	0.053	0.048	0.022	0.028	0.045	0.025	0.022	0.016
EPS Numbers are in millions	-162.05	58.98	36.51	-259.06	-544.02	16.91	114.31	163.73	149.39	253.45	255.01	263.28	282.3	287.68	108.3	187.85	361.83	204.32	157.9	86.15
EPS Diluted Numbers are in millions	-162.05	57.79	35.75	-259.06	-544.02	16.63	112.56	161.92	148.15	251.53	253.1	261.81	268.04	242.87	91.4	155.85	290.83	182.19	157.9	86.15
EBITDA Numbers are in millions	14,273	13,532	11,979	12,337	14,022	18,012	17,938	17,001	18,320	19,125	16,195	13,834	13,328	15,516	10,131	14,237	13,398	10,079	9,621.2	8,221.153
EBITDA Ratio Numbers are in millions	0.079	0.084	0.094	0.104	0.089	0.107	0.105	0.101	0.106	0.127	0.117	0.125	0.131	0.152	0.124	0.126	0.113	0.084	0.088	0.096

Yorozu Corporation

TSE:7294.T Add to watchlist

TSE:7294.T