Nihon Plast Co., Ltd.
TSE:7291.T
352 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 124,255 | 103,359 | 86,504 | 83,065 | 106,141 | 115,563 | 114,689 | 128,652 | 139,183 | 123,325 | 116,756 | 94,164.818 | 82,168.084 | 85,466.594 | 70,015.326 | 93,263.595 | 105,719.184 |
| Cost of Revenue
| 111,781 | 95,821 | 79,920 | 75,634 | 94,321 | 102,432 | 103,102 | 115,199 | 126,425 | 113,022 | 108,650 | 87,730.249 | 73,833.645 | 76,276.751 | 63,815.307 | 86,848.573 | 96,162.985 |
| Gross Profit
| 12,474 | 7,538 | 6,584 | 7,431 | 11,820 | 13,131 | 11,587 | 13,453 | 12,758 | 10,303 | 8,106 | 6,434.569 | 8,334.439 | 9,189.843 | 6,200.019 | 6,415.022 | 9,556.199 |
| Gross Profit Ratio
| 0.1 | 0.073 | 0.076 | 0.089 | 0.111 | 0.114 | 0.101 | 0.105 | 0.092 | 0.084 | 0.069 | 0.068 | 0.101 | 0.108 | 0.089 | 0.069 | 0.09 |
| Reseach & Development Expenses
| 1,886 | 660 | 1,841 | 1,708 | 1,765 | 1,693 | 1,639 | 1,968 | 1,657 | 1,879 | 1,694 | 1,324 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 7,419 | 6,452 | 5,293 | 4,447 | 5,363 | 5,571 | 4,046 | 3,540 | 4,169 | 5,515 | 4,455 | 3,746 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1,956 | 1,782 | 1,652 | 1,313 | 1,614 | 1,744 | 1,683 | 1,985 | 1,845 | 1,607 | 1,926 | 2,888 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 9,375 | 8,234 | 6,945 | 5,760 | 6,977 | 7,315 | 5,729 | 5,525 | 6,014 | 7,122 | 6,381 | 6,634 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -1,598 | 297 | 321 | 480 | 168 | 251 | 7,700 | 243 | -100 | 113 | 209 | 116.016 | 110.806 | 165.035 | 179.157 | -84.651 | 74.588 |
| Operating Expenses
| 9,663 | 8,504 | 7,307 | 6,141 | 7,311 | 7,654 | 7,700 | 7,781 | 8,004 | 7,386 | 6,625 | 6,817.71 | 5,898.57 | 5,296.509 | 4,919.952 | 6,030.759 | 6,272.413 |
| Operating Income
| 2,811 | -966 | -722 | 1,288 | 4,507 | 5,476 | 3,885 | 5,670 | 4,754 | 2,915 | 1,480 | -383.141 | 2,435.868 | 3,893.333 | 1,280.066 | 384.263 | 3,283.785 |
| Operating Income Ratio
| 0.023 | -0.009 | -0.008 | 0.016 | 0.042 | 0.047 | 0.034 | 0.044 | 0.034 | 0.024 | 0.013 | -0.004 | 0.03 | 0.046 | 0.018 | 0.004 | 0.031 |
| Total Other Income Expenses Net
| 301 | -1,959 | -5,153 | -1,648 | -662 | -34 | -208 | -249 | -1,396 | 619 | 338 | -1,714 | -46.476 | -356.779 | -2,092.458 | -1,456.954 | -69.923 |
| Income Before Tax
| 3,112 | -2,925 | -5,875 | -360 | 3,845 | 5,442 | 3,677 | 5,421 | 3,358 | 3,534 | 1,818 | -2,097.225 | 2,389.392 | 3,536.554 | -812.392 | -1,072.691 | 3,213.862 |
| Income Before Tax Ratio
| 0.025 | -0.028 | -0.068 | -0.004 | 0.036 | 0.047 | 0.032 | 0.042 | 0.024 | 0.029 | 0.016 | -0.022 | 0.029 | 0.041 | -0.012 | -0.012 | 0.03 |
| Income Tax Expense
| 633 | 676 | 2,143 | 685 | 1,488 | 1,560 | 1,662 | 1,434 | 1,242 | 1,075 | 695 | 1,626.504 | 389.304 | 490.867 | -129.884 | 2,439.336 | 1,120.563 |
| Net Income
| 2,478 | -3,602 | -8,018 | -1,045 | 2,356 | 3,882 | 2,015 | 3,986 | 2,115 | 2,388 | 1,052 | -3,612.571 | 1,989.229 | 2,912.751 | -757.12 | -3,556.028 | 1,993.389 |
| Net Income Ratio
| 0.02 | -0.035 | -0.093 | -0.013 | 0.022 | 0.034 | 0.018 | 0.031 | 0.015 | 0.019 | 0.009 | -0.038 | 0.024 | 0.034 | -0.011 | -0.038 | 0.019 |
| EPS
| 129.72 | -188.32 | -419.37 | -54.34 | 121.54 | 200.25 | 119.77 | 247.39 | 128.69 | 179.79 | 75.66 | -220.54 | 121.41 | 174.78 | -41.6 | -200.4 | 115.83 |
| EPS Diluted
| 129.72 | -188.32 | -419.37 | -54.34 | 121.54 | 200.25 | 119.77 | 247.39 | 128.69 | 179.79 | 75.66 | -220.54 | 121.41 | 174.78 | -41.6 | -200.4 | 115.83 |
| EBITDA
| 9,492 | 3,458 | -76 | 4,871 | 9,699 | 10,694 | 8,874 | 10,555 | 9,786 | 6,803 | 6,285 | 2,442.838 | 6,377.753 | 7,764.918 | 3,872.564 | 5,671 | 8,352.901 |
| EBITDA Ratio
| 0.076 | 0.033 | -0.001 | 0.059 | 0.091 | 0.093 | 0.077 | 0.082 | 0.07 | 0.055 | 0.054 | 0.026 | 0.078 | 0.091 | 0.055 | 0.061 | 0.079 |