Meiwa Industry Co., Ltd.
TSE:7284.T
1185 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,219 | 5,566.167 | 5,985.27 | 5,684.142 | 5,158.496 | 5,573.339 | 5,757.708 | 5,273.593 | 4,591.333 | 5,046.663 | 4,934.666 | 4,526.148 | 5,172.147 | 5,275.404 | 5,281.544 | 4,145.053 | 3,609.357 | 5,507.758 | 5,494.277 | 5,711.874 | 5,647.691 | 5,827.626 | 5,734.322 | 5,168.175 | 5,033.573 | 5,296.473 | 5,305.01 | 4,989.518 | 4,777.661 | 4,887.56 | 4,696.286 | 4,923.777 | 4,560.949 | 5,048.69 | 4,841.345 | 4,632.144 | 4,529.231 | 5,095.36 | 4,997.392 | 5,092.953 | 5,049.331 | 5,580.937 | 5,092.39 | 5,142.921 | 4,800.751 | 4,776.475 | 4,635.529 | 4,695.557 | 4,906.724 | 5,340.676 | 4,944.086 | 4,804.061 | 3,103.709 | 3,717.94 | 4,280.879 | 4,911.968 | 4,166.812 | 4,545.937 | 4,227.676 | 3,782.841 | 2,981.396 | 3,418.587 | 4,596.654 | 5,235.685 |
| Cost of Revenue
| 4,619 | 4,960.314 | 5,251.557 | 5,074.094 | 4,595.136 | 4,725.444 | 4,941.508 | 4,567.148 | 4,010.962 | 4,228.205 | 4,271.554 | 3,852.619 | 4,311.925 | 4,507.539 | 4,517.378 | 3,747.828 | 3,278.975 | 4,753.275 | 4,715.23 | 4,883.717 | 4,797.526 | 4,906.386 | 4,862.532 | 4,438.744 | 4,247.606 | 4,541.02 | 4,459.288 | 4,206.265 | 3,986.395 | 4,106.654 | 3,975.326 | 4,158.908 | 3,959.957 | 4,285.566 | 4,050.377 | 3,830.16 | 3,896.169 | 4,294.978 | 4,257.226 | 4,257.648 | 4,179.58 | 4,571.051 | 4,275.049 | 4,223.848 | 4,050.505 | 3,948.972 | 3,941.512 | 3,900.896 | 4,081.968 | 4,328.251 | 4,182.148 | 3,916.873 | 2,505.743 | 3,079.434 | 3,632.267 | 4,103.625 | 3,477.038 | 3,612.03 | 3,522.931 | 3,181.206 | 2,762.941 | 3,157.631 | 4,009.94 | 4,443.723 |
| Gross Profit
| 600 | 605.853 | 733.713 | 610.048 | 563.36 | 847.895 | 816.2 | 706.445 | 580.371 | 818.458 | 663.112 | 673.529 | 860.222 | 767.865 | 764.166 | 397.225 | 330.382 | 754.483 | 779.047 | 828.157 | 850.165 | 921.24 | 871.79 | 729.431 | 785.967 | 755.453 | 845.722 | 783.253 | 791.266 | 780.906 | 720.96 | 764.869 | 600.992 | 763.124 | 790.968 | 801.984 | 633.062 | 800.382 | 740.166 | 835.305 | 869.751 | 1,009.886 | 817.341 | 919.073 | 750.246 | 827.503 | 694.017 | 794.661 | 824.756 | 1,012.425 | 761.938 | 887.188 | 597.966 | 638.506 | 648.612 | 808.343 | 689.774 | 933.907 | 704.745 | 601.635 | 218.455 | 260.956 | 586.714 | 791.962 |
| Gross Profit Ratio
| 0.115 | 0.109 | 0.123 | 0.107 | 0.109 | 0.152 | 0.142 | 0.134 | 0.126 | 0.162 | 0.134 | 0.149 | 0.166 | 0.146 | 0.145 | 0.096 | 0.092 | 0.137 | 0.142 | 0.145 | 0.151 | 0.158 | 0.152 | 0.141 | 0.156 | 0.143 | 0.159 | 0.157 | 0.166 | 0.16 | 0.154 | 0.155 | 0.132 | 0.151 | 0.163 | 0.173 | 0.14 | 0.157 | 0.148 | 0.164 | 0.172 | 0.181 | 0.161 | 0.179 | 0.156 | 0.173 | 0.15 | 0.169 | 0.168 | 0.19 | 0.154 | 0.185 | 0.193 | 0.172 | 0.152 | 0.165 | 0.166 | 0.205 | 0.167 | 0.159 | 0.073 | 0.076 | 0.128 | 0.151 |
| Reseach & Development Expenses
| 0 | 11.855 | 8 | 8 | 3 | 3 | 7 | 9 | 6 | 26 | 5 | 8 | 6 | 12.406 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 91 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | -352.975 | 0 | 0 | 0 | -466.91 | 0 | 0 | 0 | -383 | 0 | 0 | 0 | -271.605 | 0 | 0 | 0 | -428 | 0 | 0 | 0 | -361 | 0 | 0 | 0 | -305 | 0 | 0 | 0 | -333 | 0 | 0 | 0 | -275 | 0 | 0 | 0 | -288 | 0 | 0 | 0 | -360 | 0 | 0 | 0 | -617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 1,073 | 0 | 0 | 0 | 1,157 | 0 | 0 | 0 | 1,082 | 0 | 0 | 0 | 1,015 | 0 | 0 | 0 | 1,187 | 0 | 0 | 0 | 1,141 | 0 | 0 | 0 | 1,046 | 0 | 0 | 0 | 1,031 | 0 | 0 | 0 | 1,021 | 0 | 0 | 0 | 1,033 | 0 | 0 | 0 | 1,117 | 0 | 0 | 0 | 1,197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 726 | 720.025 | 753.255 | 716.103 | 717 | 690.09 | 731.625 | 721.426 | 720 | 699 | 704 | 666 | 683.659 | 743.395 | 708 | 661 | 650 | 759 | 738 | 772 | 779 | 780 | 746 | 724 | 726 | 741 | 727 | 690 | 699 | 698 | 662 | 659 | 705 | 746 | 742 | 695 | 700 | 745 | 660 | 719 | 710 | 757 | 738 | 717 | 714 | 580 | 622 | 668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 7.604 | 1.053 | 0.788 | 4.807 | 1.102 | -2.795 | -63.49 | 10.125 | 7.672 | -0.203 | -1.599 | -6.533 | -58.255 | 3.208 | 2.261 | 8.267 | 5.558 | 0.638 | -26.613 | 1.992 | -0.257 | 14.708 | 13.293 | 3.541 | -39.099 | 13.824 | 11.438 | 14.673 | -6.865 | 23.915 | -15.86 | 15.004 | -4.277 | 0.42 | -30.192 | 17.934 | -0.452 | 21.1 | -4.395 | 35.922 | -30.801 | 47.627 | -36.458 | 29.678 | 55.541 | 63.687 | 14.168 | 13.195 | 38.119 | -9.663 | -33.247 | 7.285 | -5.752 | -5.153 | -17.177 | -0.442 | -0.901 | 9.522 | -11.81 | 2.232 | -25.156 | -26.975 | -26.475 |
| Operating Expenses
| 726 | 731.88 | 761.255 | 724.103 | 717.773 | 693.09 | 738.625 | 730.426 | 720.435 | 698.229 | 704.032 | 666.302 | 689.659 | 755.801 | 707.653 | 661.327 | 650.405 | 758.514 | 738.83 | 771.066 | 779.953 | 780.015 | 746.185 | 723.871 | 726.628 | 741.256 | 727.275 | 689.717 | 699.393 | 697.857 | 661.833 | 658.529 | 705.95 | 746.787 | 742.556 | 694.666 | 700.367 | 745.511 | 660.652 | 718.44 | 710.592 | 764.133 | 738.236 | 716.179 | 714.912 | 689.694 | 666.777 | 667.805 | 695.856 | 691.707 | 679.451 | 701.429 | 556.236 | 600.636 | 632.456 | 665.35 | 648.614 | 558.02 | 601.811 | 619.267 | 572.284 | 562.112 | 704.582 | 752.687 |
| Operating Income
| -126 | -126.027 | -27.542 | -114.055 | -154.414 | 154.803 | 77.574 | -23.98 | -140.064 | 120.229 | -40.919 | 7.226 | 170.562 | 12.065 | 56.512 | -264.102 | -320.023 | -4.031 | 40.218 | 57.09 | 70.211 | 141.225 | 125.606 | 5.558 | 59.339 | 14.198 | 118.447 | 93.536 | 91.872 | 83.05 | 59.127 | 106.339 | -104.958 | 16.338 | 48.411 | 107.317 | -67.305 | 54.871 | 79.514 | 116.865 | 159.158 | 245.753 | 79.105 | 202.894 | 35.333 | 137.809 | 27.241 | 126.855 | 128.899 | 320.719 | 82.486 | 185.76 | 41.729 | 37.871 | 16.155 | 142.992 | 41.16 | 375.885 | 102.933 | -17.631 | -353.829 | -301.155 | -117.868 | 39.274 |
| Operating Income Ratio
| -0.024 | -0.023 | -0.005 | -0.02 | -0.03 | 0.028 | 0.013 | -0.005 | -0.031 | 0.024 | -0.008 | 0.002 | 0.033 | 0.002 | 0.011 | -0.064 | -0.089 | -0.001 | 0.007 | 0.01 | 0.012 | 0.024 | 0.022 | 0.001 | 0.012 | 0.003 | 0.022 | 0.019 | 0.019 | 0.017 | 0.013 | 0.022 | -0.023 | 0.003 | 0.01 | 0.023 | -0.015 | 0.011 | 0.016 | 0.023 | 0.032 | 0.044 | 0.016 | 0.039 | 0.007 | 0.029 | 0.006 | 0.027 | 0.026 | 0.06 | 0.017 | 0.039 | 0.013 | 0.01 | 0.004 | 0.029 | 0.01 | 0.083 | 0.024 | -0.005 | -0.119 | -0.088 | -0.026 | 0.008 |
| Total Other Income Expenses Net
| -8 | 153.109 | -13.279 | 4.239 | -61 | -54.976 | 22.683 | -72.029 | -18 | 147 | 1 | -21 | 4.515 | -420.428 | 2.765 | -23.5 | 13.822 | -51.649 | -19.737 | 553.863 | -1.458 | 35.583 | 8.734 | -5.49 | 1.474 | 52.225 | 59.254 | -3.038 | -10.546 | 255.739 | 86.96 | -176.141 | -112.887 | 22.634 | -70.316 | 48.083 | 157.956 | -83.46 | 175.93 | 37.321 | -27.299 | 34.708 | 83.951 | -8.107 | 147.872 | 131.369 | 61.188 | -54.052 | 36.853 | -72.723 | -21.399 | -1,516.122 | -406.787 | 108.847 | -46.281 | -98.796 | -25.215 | -1,760.35 | -17.548 | -280.952 | -13.765 | -160.191 | -141.419 | -83.69 |
| Income Before Tax
| -134 | 27.082 | -40.821 | -109.816 | -215.864 | 99.827 | 100.257 | -96.009 | -159.447 | 268.136 | -41.058 | -14.162 | 175.078 | -408.364 | 59.278 | -287.603 | -306.201 | -55.679 | 20.48 | 610.954 | 68.753 | 176.809 | 134.339 | 0.069 | 60.813 | 66.422 | 177.701 | 90.498 | 81.327 | 338.788 | 146.087 | -69.801 | -217.845 | 38.971 | -21.904 | 155.401 | 90.651 | -28.589 | 255.444 | 154.186 | 131.86 | 280.461 | 163.056 | 194.787 | 183.206 | 269.178 | 88.428 | 72.804 | 165.753 | 247.995 | 61.088 | -1,330.363 | -365.057 | 146.717 | -30.125 | 44.197 | 15.945 | -1,384.463 | 85.386 | -298.584 | -367.594 | -461.347 | -259.287 | -44.415 |
| Income Before Tax Ratio
| -0.026 | 0.005 | -0.007 | -0.019 | -0.042 | 0.018 | 0.017 | -0.018 | -0.035 | 0.053 | -0.008 | -0.003 | 0.034 | -0.077 | 0.011 | -0.069 | -0.085 | -0.01 | 0.004 | 0.107 | 0.012 | 0.03 | 0.023 | 0 | 0.012 | 0.013 | 0.033 | 0.018 | 0.017 | 0.069 | 0.031 | -0.014 | -0.048 | 0.008 | -0.005 | 0.034 | 0.02 | -0.006 | 0.051 | 0.03 | 0.026 | 0.05 | 0.032 | 0.038 | 0.038 | 0.056 | 0.019 | 0.016 | 0.034 | 0.046 | 0.012 | -0.277 | -0.118 | 0.039 | -0.007 | 0.009 | 0.004 | -0.305 | 0.02 | -0.079 | -0.123 | -0.135 | -0.056 | -0.008 |
| Income Tax Expense
| 25 | -80.05 | 49.25 | -0.751 | -2.328 | 82.24 | 0.987 | -22.109 | -42.66 | 47.992 | -3.613 | 0.729 | 35.342 | 18.447 | 7.873 | 5.378 | 54.03 | 139.104 | 10.119 | 201.583 | 24.72 | 16.607 | 29.191 | 11.213 | 14.259 | 63.838 | 42.76 | 24.692 | 18.091 | 108.534 | 20.636 | 3.098 | -44.199 | 83.676 | -13.752 | 4.554 | 14.372 | -223.18 | 90.708 | 67.817 | 65.373 | 44.671 | 68.867 | 70.585 | 52.344 | -196.421 | 43.463 | 48.318 | 50.012 | 116.764 | 131.855 | 84.522 | -147.827 | 88.215 | -2.458 | 22.737 | 6.657 | 66.545 | 38.3 | -119.522 | -134.774 | -123.725 | 117.407 | -17.984 |
| Net Income
| -109 | 107.132 | -90.071 | -109.066 | -213.535 | 17.586 | 99.269 | -73.899 | -116.787 | 220.143 | -37.444 | -14.892 | 139.736 | -426.81 | 51.405 | -292.982 | -360.231 | -194.782 | 10.361 | 409.371 | 44.032 | 160.202 | 105.148 | -11.144 | 46.553 | 2.583 | 134.941 | 65.807 | 63.235 | 230.253 | 125.45 | -72.899 | -173.645 | -44.705 | -8.153 | 150.847 | 76.279 | 194.592 | 164.736 | 86.368 | 66.487 | 235.79 | 94.188 | 124.203 | 130.861 | 465.601 | 44.965 | 24.485 | 115.741 | 131.232 | -70.769 | -1,414.884 | -217.522 | 59.103 | -27.312 | 21.331 | 9.227 | -1,450.037 | 47.727 | -178.133 | -228.242 | -326.79 | -356.833 | -24.636 |
| Net Income Ratio
| -0.021 | 0.019 | -0.015 | -0.019 | -0.041 | 0.003 | 0.017 | -0.014 | -0.025 | 0.044 | -0.008 | -0.003 | 0.027 | -0.081 | 0.01 | -0.071 | -0.1 | -0.035 | 0.002 | 0.072 | 0.008 | 0.027 | 0.018 | -0.002 | 0.009 | 0 | 0.025 | 0.013 | 0.013 | 0.047 | 0.027 | -0.015 | -0.038 | -0.009 | -0.002 | 0.033 | 0.017 | 0.038 | 0.033 | 0.017 | 0.013 | 0.042 | 0.018 | 0.024 | 0.027 | 0.097 | 0.01 | 0.005 | 0.024 | 0.025 | -0.014 | -0.295 | -0.07 | 0.016 | -0.006 | 0.004 | 0.002 | -0.319 | 0.011 | -0.047 | -0.077 | -0.096 | -0.078 | -0.005 |
| EPS
| -31.15 | 30.62 | -25.74 | -31.17 | -61.02 | 5.03 | 28.37 | -21.12 | -33.37 | 62.9 | -10.7 | -4.26 | 39.93 | -121.95 | 14.69 | -83.7 | -102.92 | -55.65 | 2.96 | 116.94 | 12.58 | 45.76 | 30.04 | -3.18 | 13.3 | 0.74 | 38.55 | 18.8 | 18.06 | 65.77 | 35.83 | -20.82 | -49.6 | -12.77 | -2.33 | 43.07 | 21.78 | 55.56 | 47.04 | 32.24 | 24.8 | 88.03 | 35.16 | 46.35 | 48.8 | 173.77 | 16.78 | 9.14 | 43.2 | 48.96 | -26.4 | -477.01 | -73.33 | 18.18 | -8.4 | 6.53 | 2.8 | -443.75 | 14.6 | -54.49 | -69.82 | -99.97 | -109.16 | -7.54 |
| EPS Diluted
| -31.15 | 30.62 | -25.74 | -31.17 | -61.02 | 5.03 | 28.37 | -21.11 | -33.37 | 62.9 | -10.7 | -4.26 | 39.93 | -121.95 | 14.69 | -83.7 | -102.92 | -55.65 | 2.96 | 116.94 | 12.58 | 45.76 | 30.04 | -3.18 | 13.3 | 0.74 | 38.55 | 18.8 | 18.06 | 65.77 | 35.83 | -20.82 | -49.6 | -12.77 | -2.33 | 43.07 | 21.78 | 55.56 | 47.04 | 32.24 | 24.8 | 88.03 | 35.16 | 46.35 | 48.8 | 173.77 | 16.78 | 9.14 | 43.2 | 48.96 | -26.4 | -477.01 | -73.33 | 18.18 | -8.4 | 6.53 | 2.8 | -443.75 | 14.6 | -54.49 | -69.82 | -99.97 | -109.16 | -7.54 |
| EBITDA
| 92.5 | 111.954 | 194.499 | -80.269 | -136.878 | 142.117 | 121.034 | -79.666 | -145.757 | 113.242 | -27.688 | 2.272 | 189.225 | -64.144 | 73.886 | -259.812 | -291.847 | 5.014 | 57.515 | 35.967 | 91.982 | 157.872 | 156.765 | 28.538 | 73.123 | 21.975 | 132.83 | 107.789 | 93.487 | 180.428 | 66.504 | -66.753 | -208.947 | -71.627 | -14.161 | 77.236 | -23.195 | 125.794 | 262.948 | 168.983 | 142.39 | 303.132 | 172.742 | 232.692 | 195.731 | 353.217 | 92.169 | 98.476 | 188.588 | 362.068 | 76.214 | 140.573 | -46.828 | 228.613 | 240.292 | 349.961 | 256.83 | 615.761 | 366.972 | 210.017 | -120.022 | -85.888 | 116.438 | 16.424 |
| EBITDA Ratio
| 0.018 | 0.02 | 0.032 | -0.014 | -0.027 | 0.025 | 0.021 | -0.015 | -0.032 | 0.022 | -0.006 | 0.001 | 0.037 | -0.012 | 0.014 | -0.063 | -0.081 | 0.001 | 0.01 | 0.006 | 0.016 | 0.027 | 0.027 | 0.006 | 0.015 | 0.004 | 0.025 | 0.022 | 0.02 | 0.037 | 0.014 | -0.014 | -0.046 | -0.014 | -0.003 | 0.017 | -0.005 | 0.025 | 0.053 | 0.033 | 0.028 | 0.054 | 0.034 | 0.045 | 0.041 | 0.074 | 0.02 | 0.021 | 0.038 | 0.068 | 0.015 | 0.029 | -0.015 | 0.061 | 0.056 | 0.071 | 0.062 | 0.135 | 0.087 | 0.056 | -0.04 | -0.025 | 0.025 | 0.003 |