Aisan Industry Co., Ltd.
TSE:7283.T
1393 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 66,495 | 42,555 | 45,602 | 44,845 | 31,720 | 31,150 | 33,238 | 24,601 | 27,368 | 20,847 | 23,292 | 24,441 | 21,169 | 22,719 | 15,288 | 11,454 | 12,488 | 8,873 | 5,571 |
Short Term Investments
| 541 | 3,418 | 4,484 | 1,484 | 4,484 | 5,485 | 11,690 | 5,492 | 7,745 | 5,319 | 1,889 | 1,863 | 2,783 | 948 | 893 | 759 | 3,382 | 5,316 | 7,951 |
Cash and Short Term Investments
| 67,036 | 45,973 | 50,086 | 46,329 | 36,204 | 36,635 | 44,928 | 30,093 | 35,113 | 26,166 | 25,181 | 26,304 | 23,952 | 23,667 | 16,181 | 12,213 | 15,870 | 14,189 | 13,522 |
Net Receivables
| 42,949 | 30,664 | 26,201 | 25,882 | 29,081 | 29,729 | 32,599 | 35,490 | 34,224 | 42,163 | 34,171 | 34,554 | 35,475 | 29,892 | 30,289 | 22,235 | 34,828 | 31,170 | 26,453 |
Inventory
| 33,566 | 34,776 | 27,504 | 21,739 | 23,104 | 21,756 | 23,027 | 20,940 | 22,426 | 22,680 | 20,000 | 16,167 | 14,630 | 12,498 | 11,976 | 11,944 | 13,533 | 11,945 | 10,074 |
Other Current Assets
| 6,085 | 9,913 | 8,381 | 9,128 | 9,099 | 10,004 | 7,918 | 8,549 | 8,632 | 8,321 | 7,155 | 8,135 | 6,623 | 3,613 | 3,527 | 2,549 | 4,619 | 3,883 | 3,793 |
Total Current Assets
| 149,636 | 121,326 | 112,172 | 103,078 | 97,488 | 98,124 | 108,472 | 95,072 | 100,395 | 99,330 | 86,507 | 85,160 | 80,680 | 69,670 | 61,973 | 48,941 | 68,850 | 61,187 | 53,842 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 83,599 | 79,903 | 64,980 | 64,022 | 69,789 | 74,899 | 70,616 | 67,459 | 68,509 | 64,187 | 56,869 | 51,035 | 45,335 | 45,443 | 48,062 | 52,423 | 57,972 | 50,546 | 45,700 |
Goodwill
| 585 | 1,092 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 4 | 5 | 162 | 330 | 572 | 829 | 258 | 0 | 0 |
Intangible Assets
| 2,398 | 1,136 | 899 | 1,029 | 1,202 | 1,481 | 1,461 | 1,524 | 1,670 | 1,386 | 1,170 | 919 | 910 | 1,002 | 1,132 | 1,113 | 1,436 | 1,422 | 1,224 |
Goodwill and Intangible Assets
| 2,398 | 2,228 | 899 | 1,029 | 1,202 | 1,481 | 1,461 | 1,524 | 1,670 | 1,388 | 1,174 | 924 | 1,072 | 1,332 | 1,704 | 1,942 | 1,694 | 1,422 | 1,224 |
Long Term Investments
| 9,200 | 17,145 | 18,533 | 14,745 | 9,290 | -574 | -7,347 | -1,686 | -4,220 | 3,717 | 3,904 | 2,237 | -235 | 1,323 | 2,254 | 1,587 | 1,214 | -1,217 | -5,010 |
Tax Assets
| 2,707 | 5,158 | 5,350 | 7,042 | 8,591 | 6,999 | 5,165 | 4,948 | 5,205 | 3,196 | 5,959 | 2,991 | 3,050 | 3,438 | 3,613 | 4,683 | 3,072 | 2,364 | 2,866 |
Other Non-Current Assets
| 25,009 | 0 | 0 | -1 | 0 | 11,569 | 18,281 | 11,595 | 12,595 | 13,602 | 6,483 | 6,454 | 7,502 | 4,335 | 4,747 | 5,121 | 6,952 | 10,121 | 12,721 |
Total Non-Current Assets
| 122,913 | 104,434 | 89,762 | 86,837 | 88,872 | 94,374 | 88,176 | 83,840 | 83,759 | 86,090 | 74,389 | 63,641 | 56,724 | 55,871 | 60,380 | 65,756 | 70,904 | 63,236 | 57,501 |
Total Assets
| 272,549 | 225,762 | 201,936 | 189,918 | 186,362 | 192,500 | 196,650 | 178,914 | 184,156 | 185,422 | 160,898 | 148,803 | 137,406 | 125,541 | 122,353 | 114,697 | 139,754 | 124,423 | 111,343 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 40,334 | 27,390 | 21,432 | 21,508 | 22,483 | 23,228 | 26,366 | 26,290 | 29,979 | 29,950 | 24,290 | 22,383 | 23,822 | 18,785 | 21,543 | 16,074 | 28,482 | 3,144 | 1,923 |
Short Term Debt
| 10,955 | 9,182 | 16,184 | 13,818 | 10,186 | 11,697 | 12,335 | 2,750 | 9,568 | 8,010 | 10,866 | 9,770 | 4,053 | 7,328 | 6,442 | 9,628 | 9,336 | 10,209 | 8,609 |
Tax Payables
| 1,179 | 1,093 | 879 | 734 | 683 | 740 | 899 | 1,230 | 738 | 2,372 | 1,309 | 1,394 | 887 | 1,385 | 851 | 385 | 1,731 | 1,516 | 1,581 |
Deferred Revenue
| 1,179 | 13,735 | 11,767 | 11,099 | 12,102 | 12,437 | 13,729 | 14,589 | 20,510 | 20,502 | 21,174 | 27,834 | 20,111 | 20,008 | 14,715 | 12,122 | 11,976 | 36,784 | 32,556 |
Other Current Liabilities
| 29,599 | 8,574 | 7,910 | 7,289 | 7,629 | 8,903 | 9,770 | 11,885 | 4,460 | 3,900 | 3,881 | 3,751 | 3,633 | 3,300 | 3,236 | 3,286 | 2,927 | 244 | 113 |
Total Current Liabilities
| 82,067 | 58,881 | 57,293 | 53,714 | 52,400 | 56,265 | 62,200 | 55,514 | 64,517 | 62,362 | 60,211 | 63,738 | 51,619 | 49,421 | 45,936 | 41,110 | 52,721 | 50,381 | 43,201 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 31,526 | 39,646 | 25,918 | 29,733 | 32,899 | 27,356 | 25,245 | 21,001 | 17,000 | 18,187 | 15,000 | 12,012 | 15,741 | 8,787 | 6,073 | 5,429 | 5,607 | 684 | 746 |
Deferred Revenue Non-Current
| 357 | 15,192 | 15,499 | 16,280 | 16,035 | 15,420 | 15,032 | 15,056 | 14,882 | 13,475 | 12,092 | 9,145 | 8,612 | 8,488 | 8,005 | 8,141 | 7,976 | 7,568 | 7,439 |
Deferred Tax Liabilities Non-Current
| 3,448 | 1,040 | 1,436 | 1,568 | 1,593 | 1,443 | 1,493 | 1,545 | 1,682 | 1,571 | 1,268 | 764 | 555 | 413 | 528 | 457 | 624 | 712 | 421 |
Other Non-Current Liabilities
| 15,589 | 621 | 904 | 852 | 668 | 887 | 1,722 | 1,084 | 1,475 | 1,801 | 1,964 | 2,196 | 2,486 | 565 | 526 | 525 | 26 | 2 | 3 |
Total Non-Current Liabilities
| 50,920 | 56,499 | 43,757 | 48,433 | 51,195 | 45,106 | 43,492 | 38,686 | 35,039 | 35,034 | 30,324 | 24,117 | 27,394 | 18,253 | 15,132 | 14,552 | 14,233 | 8,966 | 8,609 |
Total Liabilities
| 132,987 | 115,380 | 101,050 | 102,147 | 103,595 | 101,371 | 105,692 | 94,200 | 99,556 | 97,396 | 90,535 | 87,855 | 79,013 | 67,674 | 61,068 | 55,662 | 66,954 | 59,347 | 51,810 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 97,157 | 90,573 | 85,391 | 82,746 | 1,568 | 0 | 405 | 0 | 0 | 0 | 1,908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10,838 | 10,714 | 10,708 | 10,684 | 10,684 | 10,681 | 10,651 | 10,518 | 10,500 | 10,382 | 7,649 | 7,499 | 7,488 | 7,488 | 7,488 | 7,488 | 7,488 | 7,351 | 7,260 |
Retained Earnings
| 82,720 | 73,957 | 67,281 | 62,088 | 59,444 | 66,224 | 61,926 | 59,093 | 56,405 | 52,648 | 48,744 | 44,114 | 45,786 | 44,640 | 45,320 | 44,294 | 51,562 | 44,774 | 41,680 |
Accumulated Other Comprehensive Income/Loss
| 29,571 | 9,337 | 6,477 | -1,035 | -3,472 | -1,568 | 2,637 | -405 | 2,114 | 9,674 | 1,977 | -1,908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 11,640 | -84,671 | -77,989 | -72,772 | -70,128 | 11,049 | 12,587 | 12,050 | 12,479 | 12,362 | 9,630 | 7,571 | 3,853 | 4,577 | 7,182 | 6,234 | 12,285 | 11,200 | 9,077 |
Total Shareholders Equity
| 134,769 | 106,494 | 97,050 | 84,356 | 79,274 | 87,954 | 87,801 | 81,661 | 81,498 | 85,066 | 68,000 | 59,184 | 57,127 | 56,705 | 59,990 | 58,016 | 71,335 | 63,325 | 58,017 |
Total Equity
| 139,558 | 110,382 | 100,886 | 87,771 | 82,767 | 91,129 | 90,958 | 84,714 | 84,600 | 88,026 | 70,363 | 60,948 | 58,393 | 57,867 | 61,285 | 59,035 | 72,800 | 65,076 | 59,533 |
Total Liabilities & Shareholders Equity
| 272,545 | 225,762 | 201,936 | 189,918 | 186,362 | 192,500 | 196,650 | 178,914 | 184,156 | 185,422 | 160,898 | 148,803 | 137,406 | 125,541 | 122,353 | 114,697 | 139,754 | 124,423 | 111,343 |