Toyoda Gosei Co., Ltd.
TSE:7282.T
2445.5 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 264,335 | 266,885 | 281,372 | 263,523 | 259,326 | 250,063 | 247,600 | 244,715 | 209,498 | 229,765 | 213,115 | 184,243 | 203,119 | 199,503 | 212,586 | 198,195 | 111,214 | 189,126 | 202,384 | 212,071 | 209,355 | 217,851 | 217,995 | 199,367 | 205,500 | 215,119 | 205,127 | 201,892 | 189,438 | 202,001 | 192,364 | 183,234 | 178,002 | 195,431 | 199,861 | 198,934 | 187,660 | 192,867 | 188,978 | 178,601 | 167,400 | 168,980 | 179,499 | 171,476 | 169,522 | 154,347 | 145,103 | 149,028 | 151,137 | 156,606 | 131,081 | 122,942 | 93,889 | 125,520 | 125,120 | 129,079 | 137,263 | 142,949 | 138,646 | 118,855 | 94,552 | 86,224 | 138,349 | 156,263 |
Cost of Revenue
| 225,134 | 226,821 | 236,445 | 226,504 | 223,424 | 214,597 | 217,183 | 215,241 | 189,277 | 199,999 | 190,579 | 166,310 | 176,797 | 169,540 | 176,233 | 168,677 | 108,382 | 162,465 | 177,857 | 186,151 | 185,963 | 188,913 | 191,517 | 177,798 | 179,123 | 183,942 | 180,423 | 177,492 | 165,732 | 175,590 | 166,170 | 160,494 | 155,692 | 169,026 | 173,316 | 172,233 | 166,008 | 166,669 | 163,334 | 156,105 | 147,016 | 145,833 | 154,039 | 149,265 | 147,925 | 135,419 | 127,436 | 128,682 | 129,514 | 131,680 | 116,306 | 109,033 | 89,540 | 109,191 | 109,985 | 112,201 | 118,073 | 121,740 | 118,087 | 105,069 | 89,436 | 85,889 | 126,470 | 137,011 |
Gross Profit
| 39,201 | 40,064 | 44,927 | 37,019 | 35,902 | 35,466 | 30,417 | 29,474 | 20,221 | 29,766 | 22,536 | 17,933 | 26,322 | 29,963 | 36,353 | 29,518 | 2,832 | 26,661 | 24,527 | 25,920 | 23,392 | 28,938 | 26,478 | 21,569 | 26,377 | 31,177 | 24,704 | 24,400 | 23,706 | 26,411 | 26,194 | 22,740 | 22,310 | 26,405 | 26,545 | 26,701 | 21,652 | 26,198 | 25,644 | 22,496 | 20,384 | 23,147 | 25,460 | 22,211 | 21,597 | 18,928 | 17,667 | 20,346 | 21,623 | 24,926 | 14,775 | 13,909 | 4,349 | 16,329 | 15,135 | 16,878 | 19,190 | 21,209 | 20,559 | 13,786 | 5,116 | 335 | 11,879 | 19,252 |
Gross Profit Ratio
| 0.148 | 0.15 | 0.16 | 0.14 | 0.138 | 0.142 | 0.123 | 0.12 | 0.097 | 0.13 | 0.106 | 0.097 | 0.13 | 0.15 | 0.171 | 0.149 | 0.025 | 0.141 | 0.121 | 0.122 | 0.112 | 0.133 | 0.121 | 0.108 | 0.128 | 0.145 | 0.12 | 0.121 | 0.125 | 0.131 | 0.136 | 0.124 | 0.125 | 0.135 | 0.133 | 0.134 | 0.115 | 0.136 | 0.136 | 0.126 | 0.122 | 0.137 | 0.142 | 0.13 | 0.127 | 0.123 | 0.122 | 0.137 | 0.143 | 0.159 | 0.113 | 0.113 | 0.046 | 0.13 | 0.121 | 0.131 | 0.14 | 0.148 | 0.148 | 0.116 | 0.054 | 0.004 | 0.086 | 0.123 |
Reseach & Development Expenses
| 0 | 12,700 | 9,200 | 9,000 | 8,300 | 8,900 | 86 | 87 | 80 | 33,500 | 8,600 | 8,300 | 7,800 | 31,000 | 0 | 0 | 0 | 31,374 | 0 | 0 | 0 | 30,025 | 0 | 0 | 0 | 27,800 | 0 | 0 | 0 | 27,100 | 0 | 0 | 0 | 28,300 | 0 | 0 | 0 | 29,579 | 0 | 0 | 0 | 29,170 | 0 | 0 | 0 | 27,279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 22,233 | 21,576 | 20,861 | 19,963 | 20,140 | 19,711 | 19,185 | 17,482 | 16,268 | 16,516 | 15,866 | 15,398 | 15,274 | 15,097 | 14,088 | 11,963 | 14,832 | 15,732 | 15,280 | 15,678 | 15,633 | 15,684 | 14,946 | 16,124 | 6,303 | 15,573 | 15,002 | 0 | 4,791 | 0 | 0 | 0 | 6,036 | 0 | 0 | 0 | 6,428 | 0 | 0 | 0 | 5,449 | 0 | 0 | 0 | 7,279 | 16,034 | 1,030 | 1,011 | 981 | 951 | 818 | 874 | 852 | 1,165 | 910 | 953 | 945 | 866 | 670 | 586 | 224 | 1,259 | 1,214 |
Selling & Marketing Expenses
| 0 | 6,376 | 0 | 0 | 0 | 6,301 | 0 | 0 | 0 | 5,865 | 0 | 0 | 0 | 4,555 | 0 | 0 | 0 | 4,968 | 0 | 0 | 0 | 5,620 | 0 | 0 | 0 | 5,033 | 0 | 0 | 0 | 4,778 | 0 | 0 | 0 | 4,794 | 0 | 0 | 0 | 4,163 | 0 | 0 | 0 | 4,098 | 0 | 0 | 0 | 876 | 854 | 897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 22,597 | 22,233 | 21,576 | 20,861 | 19,963 | 20,140 | 19,711 | 19,185 | 17,482 | 16,268 | 16,516 | 15,866 | 15,398 | 15,274 | 15,097 | 14,088 | 11,963 | 14,832 | 15,732 | 15,280 | 15,678 | 15,633 | 15,684 | 14,946 | 16,124 | 11,336 | 15,573 | 15,002 | 14,702 | 9,569 | 14,555 | 14,598 | 13,755 | 10,830 | 14,903 | 13,915 | 14,270 | 10,591 | 13,987 | 12,796 | 12,132 | 9,547 | 13,070 | 11,502 | 11,594 | 7,279 | 16,034 | 1,030 | 1,011 | 981 | 951 | 818 | 874 | 852 | 1,165 | 910 | 953 | 945 | 866 | 670 | 586 | 224 | 1,259 | 1,214 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -403 | -1,682 | 20 | 337 | -339 | 3,178 | 800 | 1,105 | 679 | 209 | 21,283 | -249 | -153 | -1,460 | -147 | 6,158 | -101 | -275 | 2,570 | -1,356 | 236 | -1,531 | 147 | -299 | -42 | 963 | 295 | 640 | -257 | 680 | 93 | -273 | 453 | -10 | 456 | 1,170 | 51 | 1,391 | -417 | -99 | 542 | -512 | 343 | 93 | 813 | -317 | 32 | 97 | 282 | 873 | 162 | 520 | 354 | -1,497 | 348 | 733 |
Operating Expenses
| 22,597 | 22,233 | 22,719 | 19,714 | 19,516 | 24,085 | 18,994 | 20,348 | 17,079 | 14,586 | 16,536 | 16,203 | 15,059 | 18,452 | 15,897 | 15,193 | 12,642 | 15,041 | 37,015 | 15,031 | 15,525 | 14,173 | 15,537 | 21,104 | 16,023 | 15,678 | 18,143 | 13,646 | 14,702 | 14,067 | 14,555 | 14,598 | 13,755 | 15,387 | 14,903 | 13,915 | 14,270 | 14,200 | 13,987 | 12,796 | 12,132 | 12,447 | 13,070 | 11,502 | 11,594 | 11,890 | 20,509 | 4,756 | 4,698 | 5,068 | 4,379 | 4,266 | 4,455 | 4,515 | 4,456 | 4,210 | 4,390 | 4,145 | 4,127 | 3,773 | 3,606 | 3,157 | 5,455 | 4,541 |
Operating Income
| 16,604 | 17,831 | 22,208 | 17,305 | 16,386 | 11,379 | 11,422 | 9,125 | 3,142 | 15,180 | 6,000 | 1,730 | 11,261 | 11,510 | 20,454 | 14,324 | -9,809 | 11,621 | -12,487 | 10,888 | 7,867 | 14,765 | 10,940 | 465 | 10,354 | 15,496 | 6,560 | 10,753 | 9,002 | 12,340 | 11,639 | 8,142 | 8,554 | 11,015 | 11,642 | 12,786 | 7,381 | 11,995 | 11,657 | 9,700 | 8,251 | 10,697 | 12,390 | 10,709 | 10,002 | 7,036 | 7,624 | 10,159 | 11,887 | 14,380 | 5,699 | 4,914 | -4,578 | 6,809 | 5,357 | 7,616 | 10,164 | 11,571 | 11,514 | 5,678 | -2,674 | -7,256 | 1,200 | 9,142 |
Operating Income Ratio
| 0.063 | 0.067 | 0.079 | 0.066 | 0.063 | 0.046 | 0.046 | 0.037 | 0.015 | 0.066 | 0.028 | 0.009 | 0.055 | 0.058 | 0.096 | 0.072 | -0.088 | 0.061 | -0.062 | 0.051 | 0.038 | 0.068 | 0.05 | 0.002 | 0.05 | 0.072 | 0.032 | 0.053 | 0.048 | 0.061 | 0.061 | 0.044 | 0.048 | 0.056 | 0.058 | 0.064 | 0.039 | 0.062 | 0.062 | 0.054 | 0.049 | 0.063 | 0.069 | 0.062 | 0.059 | 0.046 | 0.053 | 0.068 | 0.079 | 0.092 | 0.043 | 0.04 | -0.049 | 0.054 | 0.043 | 0.059 | 0.074 | 0.081 | 0.083 | 0.048 | -0.028 | -0.084 | 0.009 | 0.059 |
Total Other Income Expenses Net
| 1,388 | -5,102 | 2,010 | 219 | 212 | 140 | -1,711 | 399 | 1,426 | 3,718 | 1,007 | -590 | 929 | 842 | 757 | -208 | -570 | -2,197 | 409 | -180 | 186 | 423 | -460 | 301 | 565 | -5,434 | 308 | 32 | 509 | -7,674 | 297 | -812 | -1,203 | -4,544 | -646 | -1,318 | 390 | -3,712 | 1,545 | -1,444 | 1,855 | -794 | 2,163 | 1,061 | -131 | 293 | 10,623 | -5,439 | -5,616 | -4,818 | -5,065 | -6,125 | -4,707 | -4,236 | -6,210 | -6,237 | -6,088 | -6,928 | -4,280 | -5,283 | -4,603 | -9,494 | -7,523 | -5,474 |
Income Before Tax
| 17,992 | 12,729 | 24,218 | 17,524 | 16,599 | 11,519 | 9,711 | 9,524 | 4,568 | 17,357 | 7,008 | 1,139 | 12,191 | 12,353 | 21,212 | 14,116 | -10,380 | 9,424 | -12,079 | 10,708 | 8,053 | 15,188 | 10,481 | 766 | 10,919 | 10,066 | 6,868 | 10,785 | 9,512 | 4,671 | 11,936 | 7,329 | 7,352 | 6,475 | 10,995 | 11,469 | 7,771 | 8,287 | 13,201 | 8,256 | 10,107 | 9,906 | 14,553 | 11,771 | 9,871 | 7,331 | 7,780 | 10,151 | 11,309 | 15,040 | 5,331 | 3,518 | -4,813 | 7,578 | 4,469 | 6,431 | 8,712 | 10,136 | 12,152 | 4,730 | -3,093 | -12,316 | -1,099 | 9,237 |
Income Before Tax Ratio
| 0.068 | 0.048 | 0.086 | 0.066 | 0.064 | 0.046 | 0.039 | 0.039 | 0.022 | 0.076 | 0.033 | 0.006 | 0.06 | 0.062 | 0.1 | 0.071 | -0.093 | 0.05 | -0.06 | 0.05 | 0.038 | 0.07 | 0.048 | 0.004 | 0.053 | 0.047 | 0.033 | 0.053 | 0.05 | 0.023 | 0.062 | 0.04 | 0.041 | 0.033 | 0.055 | 0.058 | 0.041 | 0.043 | 0.07 | 0.046 | 0.06 | 0.059 | 0.081 | 0.069 | 0.058 | 0.047 | 0.054 | 0.068 | 0.075 | 0.096 | 0.041 | 0.029 | -0.051 | 0.06 | 0.036 | 0.05 | 0.063 | 0.071 | 0.088 | 0.04 | -0.033 | -0.143 | -0.008 | 0.059 |
Income Tax Expense
| 4,922 | 1,264 | 4,208 | 4,414 | 3,589 | 7,817 | 2,633 | 2,502 | 1,322 | 6,325 | 1,443 | 835 | 2,358 | -7,045 | 6,462 | 5,492 | -5,682 | 4,700 | -7,447 | 1,356 | 3,655 | 3,583 | 3,171 | 1,093 | 3,397 | 5,142 | 456 | 3,161 | 3,409 | 3,501 | 4,129 | 2,335 | 2,309 | 2,747 | 3,769 | 3,783 | 3,368 | 4,611 | 4,496 | 3,652 | 3,147 | 5,759 | 4,752 | 3,388 | 3,217 | 3,317 | 2,688 | 3,129 | 4,322 | 5,917 | 3,075 | 1,040 | -1,440 | 2,338 | 1,186 | 2,137 | 2,200 | 2,949 | 3,826 | 1,327 | -435 | -4,130 | -647 | 2,327 |
Net Income
| 11,839 | 10,170 | 18,013 | 11,654 | 11,616 | 1,925 | 5,844 | 5,619 | 2,616 | 9,844 | 4,480 | -2 | 9,029 | 18,496 | 13,271 | 7,762 | -4,325 | 4,097 | -5,316 | 8,738 | 3,708 | 10,897 | 6,654 | -1,009 | 6,769 | 3,891 | 5,651 | 6,746 | 5,472 | 367 | 6,959 | 4,485 | 4,422 | 3,008 | 6,777 | 6,810 | 3,660 | 2,798 | 7,979 | 4,035 | 6,343 | 3,881 | 8,913 | 7,424 | 5,996 | 3,446 | 4,776 | 6,697 | 6,510 | 8,336 | 1,948 | 2,257 | -3,570 | 4,777 | 2,766 | 3,774 | 5,799 | 6,546 | 7,567 | 2,957 | -2,815 | -8,041 | -1,079 | 5,453 |
Net Income Ratio
| 0.045 | 0.038 | 0.064 | 0.044 | 0.045 | 0.008 | 0.024 | 0.023 | 0.012 | 0.043 | 0.021 | -0 | 0.044 | 0.093 | 0.062 | 0.039 | -0.039 | 0.022 | -0.026 | 0.041 | 0.018 | 0.05 | 0.031 | -0.005 | 0.033 | 0.018 | 0.028 | 0.033 | 0.029 | 0.002 | 0.036 | 0.024 | 0.025 | 0.015 | 0.034 | 0.034 | 0.02 | 0.015 | 0.042 | 0.023 | 0.038 | 0.023 | 0.05 | 0.043 | 0.035 | 0.022 | 0.033 | 0.045 | 0.043 | 0.053 | 0.015 | 0.018 | -0.038 | 0.038 | 0.022 | 0.029 | 0.042 | 0.046 | 0.055 | 0.025 | -0.03 | -0.093 | -0.008 | 0.035 |
EPS
| 93.2 | 79.19 | 140.45 | 90 | 89.71 | 14.87 | 45.14 | 43.4 | 20.21 | 76.04 | 34.61 | -0.016 | 69.75 | 142.9 | 102.53 | 59.97 | -33.41 | 31.65 | -41.08 | 67.51 | 28.65 | 84.19 | 51.41 | -7.8 | 52.29 | 30.06 | 43.66 | 52.12 | 40.01 | 2.84 | 53.76 | 34.65 | 34.16 | 23.24 | 52.36 | 52.61 | 28.28 | 21.62 | 61.64 | 31.17 | 49.01 | 29.98 | 68.86 | 57.37 | 46.34 | 26.63 | 36.91 | 51.76 | 50.32 | 64.43 | 15.06 | 17.44 | -27.59 | 36.91 | 21.38 | 29.17 | 44.81 | 50.59 | 58.51 | 22.86 | -21.77 | -62.17 | -8.34 | 42.33 |
EPS Diluted
| 93.2 | 79.19 | 140.44 | 89.99 | 89.71 | 14.87 | 45.13 | 43.4 | 20.21 | 76.04 | 34.61 | -0.015 | 69.75 | 142.9 | 102.52 | 59.96 | -33.41 | 31.65 | -41.08 | 67.51 | 28.65 | 84.19 | 51.41 | -7.8 | 52.29 | 30.06 | 43.66 | 52.12 | 40.01 | 2.84 | 53.76 | 34.65 | 34.16 | 23.24 | 52.36 | 52.61 | 28.28 | 21.62 | 61.64 | 31.17 | 49.01 | 29.98 | 68.86 | 57.37 | 46.33 | 26.63 | 36.91 | 51.76 | 50.32 | 64.43 | 15.06 | 17.44 | -27.59 | 36.91 | 21.38 | 29.17 | 44.81 | 50.59 | 58.51 | 22.86 | -21.77 | -62.17 | -8.34 | 42.33 |
EBITDA
| 29,875 | 30,697 | 40,122 | 31,281 | 30,694 | 24,721 | 24,428 | 21,929 | 17,232 | 28,835 | 18,681 | 12,187 | 22,921 | 23,225 | 31,219 | 24,129 | -126 | 22,118 | -2,129 | 21,079 | 18,227 | 24,206 | 20,207 | 9,647 | 19,774 | 34,964 | 10,901 | 24,436 | 17,907 | 11,301 | 13,605 | 7,814 | 7,809 | 11,680 | 12,786 | 12,017 | 8,329 | 11,737 | 13,782 | 11,534 | 9,852 | 9,690 | 15,730 | 12,759 | 9,464 | 11,381 | -1,624 | 16,166 | 17,018 | 21,913 | 11,609 | 8,899 | 424 | 24,667 | 21,197 | 22,484 | 24,594 | 29,993 | 28,194 | 19,992 | 11,480 | 5,990 | 15,153 | 15,483 |
EBITDA Ratio
| 0.113 | 0.115 | 0.143 | 0.119 | 0.118 | 0.099 | 0.099 | 0.09 | 0.082 | 0.125 | 0.088 | 0.066 | 0.113 | 0.116 | 0.147 | 0.122 | -0.001 | 0.117 | -0.011 | 0.099 | 0.087 | 0.111 | 0.093 | 0.048 | 0.096 | 0.163 | 0.053 | 0.121 | 0.095 | 0.056 | 0.071 | 0.043 | 0.044 | 0.06 | 0.064 | 0.06 | 0.044 | 0.061 | 0.073 | 0.065 | 0.059 | 0.057 | 0.088 | 0.074 | 0.056 | 0.074 | -0.011 | 0.108 | 0.113 | 0.14 | 0.089 | 0.072 | 0.005 | 0.197 | 0.169 | 0.174 | 0.179 | 0.21 | 0.203 | 0.168 | 0.121 | 0.069 | 0.11 | 0.099 |