Hi-Lex Corporation
TSE:7279.T
1626 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 46,310 | 40,533 | 42,843 | 49,359 | 46,617 | 50,964 | 53,875 | 42,908 | 46,598 | 40,286 | 33,924 | 28,940 | 22,783 | 21,513 | 16,116 | 15,584 | 16,508 | 18,232 | 17,503 |
Short Term Investments
| 10,000 | 8,949 | 8,528 | 3,642 | 3,992 | 3,868 | 4,106 | 4,348 | 2,991 | 1,335 | 1,768 | 1,488 | 1,480 | 2,569 | 3,005 | 2,252 | 3,654 | 2,815 | 4,604 |
Cash and Short Term Investments
| 56,310 | 49,482 | 51,371 | 53,001 | 50,609 | 54,832 | 57,981 | 47,256 | 49,589 | 41,621 | 35,692 | 30,428 | 24,263 | 24,082 | 19,121 | 17,836 | 20,162 | 21,047 | 22,107 |
Net Receivables
| 50,172 | 46,883 | 32,427 | 35,227 | 37,122 | 44,872 | 47,326 | 39,451 | 40,933 | 39,944 | 34,019 | 24,442 | 23,588 | 22,390 | 18,410 | 22,802 | 23,954 | 21,949 | 19,561 |
Inventory
| 36,363 | 37,878 | 31,219 | 22,094 | 24,008 | 24,584 | 24,167 | 19,615 | 21,494 | 19,743 | 15,035 | 11,501 | 11,269 | 10,344 | 9,752 | 10,729 | 10,522 | 9,625 | 7,543 |
Other Current Assets
| 8,826 | 9,015 | 7,245 | 6,101 | 6,315 | 5,612 | 5,449 | 4,636 | 3,847 | 4,029 | 2,136 | 1,857 | 1,546 | 1,370 | 1,164 | 2,338 | 2,357 | 1,386 | 1,262 |
Total Current Assets
| 151,671 | 143,258 | 122,262 | 116,423 | 118,054 | 129,900 | 134,923 | 110,958 | 115,863 | 105,337 | 86,882 | 68,228 | 60,666 | 58,186 | 48,447 | 53,705 | 56,995 | 54,007 | 50,473 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 66,052 | 68,766 | 63,010 | 60,504 | 59,299 | 59,907 | 56,659 | 43,923 | 47,197 | 43,134 | 32,780 | 25,211 | 24,740 | 25,879 | 27,242 | 28,729 | 28,650 | 25,514 | 23,765 |
Goodwill
| 1,244 | 1,418 | 1,671 | 1,959 | 2,232 | 3,654 | 4,771 | 1,292 | 1,637 | 2,281 | 66 | 96 | 126 | 156 | 187 | 219 | 260 | 301 | 340 |
Intangible Assets
| 2,783 | 2,186 | 2,107 | 2,333 | 4,201 | 5,123 | 5,802 | 4,265 | 5,187 | 4,986 | 2,741 | 1,193 | 947 | 1,116 | 1,318 | 1,553 | 1,286 | 896 | 688 |
Goodwill and Intangible Assets
| 4,027 | 3,604 | 3,778 | 4,292 | 6,433 | 8,777 | 10,573 | 5,557 | 6,824 | 7,267 | 2,807 | 1,289 | 1,073 | 1,272 | 1,505 | 1,772 | 1,546 | 1,197 | 1,028 |
Long Term Investments
| 39,996 | 37,342 | 43,314 | 50,033 | 50,024 | 43,951 | 40,446 | 35,897 | 41,196 | 34,588 | 30,336 | 17,815 | 16,790 | 16,212 | 13,689 | 13,558 | 24,295 | 27,777 | 22,030 |
Tax Assets
| 4,442 | 3,647 | 2,245 | 1,633 | 1,270 | 667 | 618 | 327 | 288 | 156 | 180 | 148 | 202 | 225 | 544 | 93 | 72 | 61 | 113 |
Other Non-Current Assets
| 14,803 | 13,694 | 13,420 | 7,622 | 7,919 | 8,355 | 7,563 | 7,088 | 5,618 | 3,539 | 4,032 | 3,935 | 3,593 | 4,738 | 5,079 | 4,353 | 5,991 | 5,049 | 6,632 |
Total Non-Current Assets
| 129,320 | 127,053 | 125,767 | 124,084 | 124,945 | 121,657 | 115,859 | 92,792 | 101,123 | 88,684 | 70,135 | 48,398 | 46,398 | 48,326 | 48,059 | 48,505 | 60,554 | 59,598 | 53,568 |
Total Assets
| 280,994 | 270,314 | 248,033 | 240,510 | 243,002 | 251,562 | 250,785 | 203,751 | 216,992 | 194,023 | 157,020 | 116,626 | 107,064 | 106,512 | 96,506 | 102,210 | 117,549 | 113,605 | 104,041 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 39,535 | 35,710 | 25,599 | 26,856 | 25,406 | 31,092 | 32,705 | 26,483 | 28,256 | 26,295 | 21,529 | 15,872 | 14,720 | 14,089 | 12,106 | 14,428 | 15,805 | 13,819 | 11,829 |
Short Term Debt
| 10,401 | 10,021 | 4,986 | 4,453 | 4,165 | 5,726 | 6,844 | 7,093 | 6,633 | 7,705 | 2,195 | 1,042 | 592 | 0 | 511 | 1,723 | 1,610 | 808 | 670 |
Tax Payables
| 1,745 | 1,234 | 2,689 | 801 | 1,088 | 740 | 2,564 | 743 | 1,485 | 2,320 | 2,030 | 1,393 | 1,029 | 2,781 | 279 | 879 | 1,337 | 1,048 | 515 |
Deferred Revenue
| 9,213 | 1,068 | 7,673 | 5,491 | 6,524 | 6,032 | 5,973 | 3,640 | 4,137 | 4,932 | 4,094 | 3,172 | 2,688 | 0 | 2,056 | 3,486 | 3,084 | 3,251 | 2,321 |
Other Current Liabilities
| 14,880 | 20,469 | 12,489 | 11,808 | 10,431 | 11,546 | 13,655 | 8,197 | 9,412 | 8,973 | 6,335 | 4,062 | 3,345 | 7,944 | 2,616 | 4,352 | 4,570 | 3,406 | 2,831 |
Total Current Liabilities
| 74,029 | 67,268 | 50,747 | 48,608 | 46,526 | 54,396 | 59,177 | 45,413 | 48,438 | 47,905 | 34,153 | 24,148 | 21,345 | 22,033 | 17,289 | 23,989 | 25,069 | 21,284 | 17,651 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 1,370 | 1,738 | 1,872 | 2,799 | 3,057 | 3,132 | 2,687 | 1,295 | 873 | 1,207 | 612 | 0 | 0 | 49 | 0 | 166 | 0 | 1,000 | 1,000 |
Deferred Revenue Non-Current
| 2,165 | 0 | 2,080 | 2,167 | 2,276 | 21,818 | 2,033 | 1,793 | 1,885 | 1,697 | 774 | 0 | 0 | 748 | 0 | 1,331 | 0 | 1,855 | 1,807 |
Deferred Tax Liabilities Non-Current
| 9,863 | 9,190 | 10,745 | 11,695 | 12,122 | 11,868 | 10,959 | 7,360 | 9,665 | 7,882 | 6,684 | 3,016 | 3,134 | 3,576 | 3,583 | 3,364 | 9,640 | 10,721 | 9,875 |
Other Non-Current Liabilities
| 2,389 | 3,341 | 2,044 | 2,471 | 1,187 | -18,571 | 1,167 | 516 | 537 | 767 | 874 | 1,127 | 1,170 | 366 | 1,213 | 95 | 1,654 | -8,172 | 1 |
Total Non-Current Liabilities
| 15,787 | 14,269 | 16,741 | 19,132 | 18,642 | 18,247 | 16,846 | 10,964 | 12,960 | 11,553 | 8,944 | 4,143 | 4,304 | 4,739 | 4,796 | 4,956 | 11,294 | 5,404 | 12,683 |
Total Liabilities
| 89,816 | 81,537 | 67,488 | 67,740 | 65,168 | 72,643 | 76,023 | 56,377 | 61,398 | 59,458 | 43,097 | 28,291 | 25,649 | 26,772 | 22,085 | 28,945 | 36,363 | 26,688 | 30,334 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,657 | 5,657 | 5,657 | 5,657 | 5,657 | 5,657 | 5,657 | 5,657 | 5,657 | 5,657 | 5,657 | 5,657 | 5,657 | 5,657 | 5,657 | 5,657 | 5,657 | 5,657 | 5,657 |
Retained Earnings
| 118,337 | 122,605 | 131,001 | 127,635 | 132,584 | 130,883 | 127,375 | 120,863 | 112,322 | 100,838 | 89,632 | 80,647 | 75,324 | 71,137 | 64,761 | 64,860 | 58,890 | 55,520 | 52,836 |
Accumulated Other Comprehensive Income/Loss
| 44,371 | 36,613 | 22,335 | 17,582 | 18,484 | 21,085 | 20,896 | 3,931 | 20,226 | 12,059 | 5,233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,061 | 7,478 | 6,560 | 7,003 | 6,996 | 6,995 | 6,885 | 6,799 | 6,790 | 6,793 | 6,797 | -2,315 | -3,254 | -411 | 1,088 | -63 | 13,877 | 23,383 | 13,188 |
Total Shareholders Equity
| 175,426 | 172,353 | 165,553 | 157,877 | 163,721 | 164,620 | 160,813 | 137,250 | 144,995 | 125,347 | 107,319 | 83,989 | 77,727 | 76,383 | 71,506 | 70,454 | 78,424 | 84,560 | 71,681 |
Total Equity
| 191,178 | 188,777 | 180,545 | 172,770 | 177,834 | 178,919 | 174,762 | 147,374 | 155,594 | 134,565 | 113,923 | 88,335 | 81,415 | 79,740 | 74,421 | 73,265 | 81,186 | 86,917 | 73,707 |
Total Liabilities & Shareholders Equity
| 280,994 | 270,314 | 248,033 | 240,510 | 243,002 | 251,562 | 250,785 | 203,751 | 216,992 | 194,023 | 157,020 | 116,626 | 107,064 | 106,512 | 96,506 | 102,210 | 117,549 | 113,605 | 104,041 |