Hi-Lex Corporation

TSE:7279.T

1626 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 46,31040,53342,84349,35946,61750,96453,87542,90846,59840,28633,92428,94022,78321,51316,11615,58416,50818,23217,503
Short Term Investments 10,0008,9498,5283,6423,9923,8684,1064,3482,9911,3351,7681,4881,4802,5693,0052,2523,6542,8154,604
Cash and Short Term Investments 56,31049,48251,37153,00150,60954,83257,98147,25649,58941,62135,69230,42824,26324,08219,12117,83620,16221,04722,107
Net Receivables 50,17246,88332,42735,22737,12244,87247,32639,45140,93339,94434,01924,44223,58822,39018,41022,80223,95421,94919,561
Inventory 36,36337,87831,21922,09424,00824,58424,16719,61521,49419,74315,03511,50111,26910,3449,75210,72910,5229,6257,543
Other Current Assets 8,8269,0157,2456,1016,3155,6125,4494,6363,8474,0292,1361,8571,5461,3701,1642,3382,3571,3861,262
Total Current Assets 151,671143,258122,262116,423118,054129,900134,923110,958115,863105,33786,88268,22860,66658,18648,44753,70556,99554,00750,473
Non-Current Assets:
Property, Plant & Equipment, Net 66,05268,76663,01060,50459,29959,90756,65943,92347,19743,13432,78025,21124,74025,87927,24228,72928,65025,51423,765
Goodwill 1,2441,4181,6711,9592,2323,6544,7711,2921,6372,2816696126156187219260301340
Intangible Assets 2,7832,1862,1072,3334,2015,1235,8024,2655,1874,9862,7411,1939471,1161,3181,5531,286896688
Goodwill and Intangible Assets 4,0273,6043,7784,2926,4338,77710,5735,5576,8247,2672,8071,2891,0731,2721,5051,7721,5461,1971,028
Long Term Investments 39,99637,34243,31450,03350,02443,95140,44635,89741,19634,58830,33617,81516,79016,21213,68913,55824,29527,77722,030
Tax Assets 4,4423,6472,2451,6331,270667618327288156180148202225544937261113
Other Non-Current Assets 14,80313,69413,4207,6227,9198,3557,5637,0885,6183,5394,0323,9353,5934,7385,0794,3535,9915,0496,632
Total Non-Current Assets 129,320127,053125,767124,084124,945121,657115,85992,792101,12388,68470,13548,39846,39848,32648,05948,50560,55459,59853,568
Total Assets 280,994270,314248,033240,510243,002251,562250,785203,751216,992194,023157,020116,626107,064106,51296,506102,210117,549113,605104,041
Liabilities & Equity:
Current Liabilities:
Account Payables 39,53535,71025,59926,85625,40631,09232,70526,48328,25626,29521,52915,87214,72014,08912,10614,42815,80513,81911,829
Short Term Debt 10,40110,0214,9864,4534,1655,7266,8447,0936,6337,7052,1951,04259205111,7231,610808670
Tax Payables 1,7451,2342,6898011,0887402,5647431,4852,3202,0301,3931,0292,7812798791,3371,048515
Deferred Revenue 9,2131,0687,6735,4916,5246,0325,9733,6404,1374,9324,0943,1722,68802,0563,4863,0843,2512,321
Other Current Liabilities 14,88020,46912,48911,80810,43111,54613,6558,1979,4128,9736,3354,0623,3457,9442,6164,3524,5703,4062,831
Total Current Liabilities 74,02967,26850,74748,60846,52654,39659,17745,41348,43847,90534,15324,14821,34522,03317,28923,98925,06921,28417,651
Non-Current Liabilities:
Long Term Debt 1,3701,7381,8722,7993,0573,1322,6871,2958731,2076120049016601,0001,000
Deferred Revenue Non-Current 2,16502,0802,1672,27621,8182,0331,7931,8851,6977740074801,33101,8551,807
Deferred Tax Liabilities Non-Current 9,8639,19010,74511,69512,12211,86810,9597,3609,6657,8826,6843,0163,1343,5763,5833,3649,64010,7219,875
Other Non-Current Liabilities 2,3893,3412,0442,4711,187-18,5711,1675165377678741,1271,1703661,213951,654-8,1721
Total Non-Current Liabilities 15,78714,26916,74119,13218,64218,24716,84610,96412,96011,5538,9444,1434,3044,7394,7964,95611,2945,40412,683
Total Liabilities 89,81681,53767,48867,74065,16872,64376,02356,37761,39859,45843,09728,29125,64926,77222,08528,94536,36326,68830,334
Equity:
Preferred Stock 0000000000000000000
Common Stock 5,6575,6575,6575,6575,6575,6575,6575,6575,6575,6575,6575,6575,6575,6575,6575,6575,6575,6575,657
Retained Earnings 118,337122,605131,001127,635132,584130,883127,375120,863112,322100,83889,63280,64775,32471,13764,76164,86058,89055,52052,836
Accumulated Other Comprehensive Income/Loss 44,37136,61322,33517,58218,48421,08520,8963,93120,22612,0595,23300000000
Other Total Stockholders Equity 7,0617,4786,5607,0036,9966,9956,8856,7996,7906,7936,797-2,315-3,254-4111,088-6313,87723,38313,188
Total Shareholders Equity 175,426172,353165,553157,877163,721164,620160,813137,250144,995125,347107,31983,98977,72776,38371,50670,45478,42484,56071,681
Total Equity 191,178188,777180,545172,770177,834178,919174,762147,374155,594134,565113,92388,33581,41579,74074,42173,26581,18686,91773,707
Total Liabilities & Shareholders Equity 280,994270,314248,033240,510243,002251,562250,785203,751216,992194,023157,020116,626107,064106,51296,506102,210117,549113,605104,041