TBK Co., Ltd.
TSE:7277.T
288 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 56,659 | 53,522 | 51,194 | 43,956 | 51,340 | 53,637 | 51,353 | 46,640 | 47,086 | 47,058 | 45,607 | 42,904 | 44,768 | 41,543 | 29,440.746 | 39,511.151 | 47,282.885 |
| Cost of Revenue
| 50,806 | 49,151 | 45,820 | 38,955 | 45,413 | 47,290 | 45,291 | 40,649 | 41,725 | 40,555 | 38,620 | 36,426 | 37,700 | 35,078 | 26,341.461 | 35,100.104 | 39,641.494 |
| Gross Profit
| 5,853 | 4,371 | 5,374 | 5,001 | 5,927 | 6,347 | 6,062 | 5,991 | 5,361 | 6,503 | 6,987 | 6,478 | 7,068 | 6,465 | 3,099.285 | 4,411.047 | 7,641.391 |
| Gross Profit Ratio
| 0.103 | 0.082 | 0.105 | 0.114 | 0.115 | 0.118 | 0.118 | 0.128 | 0.114 | 0.138 | 0.153 | 0.151 | 0.158 | 0.156 | 0.105 | 0.112 | 0.162 |
| Reseach & Development Expenses
| 1,170 | 1,205 | 1,325 | 1,234 | 1,243 | 1,174 | 1,258 | 1,200 | 1,202 | 1,417 | 1,177 | 1,150 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2,891 | 3,905 | 3,772 | 3,406 | 3,687 | 3,765 | 2,093 | 2,228 | 3,267 | 2,875 | 2,894 | 2,750 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 879 | 839 | 804 | 732 | 759 | 765 | 641 | 515 | 586 | 638 | 618 | 552 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3,770 | 4,744 | 4,576 | 4,138 | 4,446 | 4,530 | 2,734 | 2,743 | 3,853 | 3,513 | 3,512 | 3,302 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -10 | 219 | 126 | 417 | -247 | 47 | 29 | 121 | 109 | 54 | 106 | 218 | 269 | 194 | 291.287 | 324.491 | 207.556 |
| Operating Expenses
| 4,950 | 5,000 | 4,775 | 4,357 | 4,665 | 4,839 | 4,164 | 4,172 | 4,015 | 3,569 | 3,564 | 3,341 | 3,292 | 3,092 | 2,640.037 | 3,133.438 | 3,211.931 |
| Operating Income
| 903 | -628 | 598 | 644 | 1,261 | 1,507 | 1,897 | 1,818 | 1,345 | 2,934 | 3,422 | 3,136 | 3,775 | 3,372 | 459.247 | 1,277.608 | 4,429.459 |
| Operating Income Ratio
| 0.016 | -0.012 | 0.012 | 0.015 | 0.025 | 0.028 | 0.037 | 0.039 | 0.029 | 0.062 | 0.075 | 0.073 | 0.084 | 0.081 | 0.016 | 0.032 | 0.094 |
| Total Other Income Expenses Net
| 263 | -62 | 652 | -863 | -4,073 | 1 | -222 | -2,416 | -262 | -28 | 16 | 43 | 94 | -619 | 189.758 | -268.959 | -466.152 |
| Income Before Tax
| 1,166 | -690 | 1,252 | -219 | -2,811 | 1,509 | 1,675 | -597 | 1,084 | 2,906 | 3,439 | 3,180 | 3,870 | 2,754 | 649.006 | 1,008.65 | 3,963.308 |
| Income Before Tax Ratio
| 0.021 | -0.013 | 0.024 | -0.005 | -0.055 | 0.028 | 0.033 | -0.013 | 0.023 | 0.062 | 0.075 | 0.074 | 0.086 | 0.066 | 0.022 | 0.026 | 0.084 |
| Income Tax Expense
| 765 | 1,270 | 430 | -36 | 271 | 435 | 563 | -541 | 489 | 720 | 644 | 1,021 | 1,230 | 897 | -132.95 | 842.508 | 856.896 |
| Net Income
| 332 | -2,065 | 783 | -191 | -3,116 | 1,029 | 1,033 | -82 | 633 | 2,152 | 2,675 | 2,042 | 2,504 | 1,671 | 681.674 | 75.491 | 3,010.305 |
| Net Income Ratio
| 0.006 | -0.039 | 0.015 | -0.004 | -0.061 | 0.019 | 0.02 | -0.002 | 0.013 | 0.046 | 0.059 | 0.048 | 0.056 | 0.04 | 0.023 | 0.002 | 0.064 |
| EPS
| 11.67 | -72.74 | 27.6 | -6.73 | -107.07 | 35.09 | 35.22 | -2.8 | 21.6 | 73.4 | 91.2 | 69.62 | 85.34 | 56.95 | 23.22 | 2.57 | 102.54 |
| EPS Diluted
| 11.67 | -72.74 | 27.6 | -6.73 | -107.07 | 35.09 | 35.22 | -2.8 | 21.6 | 73.4 | 91.2 | 69.62 | 85.34 | 56.95 | 23.22 | 2.57 | 99.41 |
| EBITDA
| 4,121 | 2,914 | 4,662 | 5,091 | 5,456 | 6,007 | 6,476 | 5,978 | 4,956 | 6,111 | 6,376 | 5,735 | 6,421 | 5,955 | 3,124.948 | 3,957.046 | 6,941.599 |
| EBITDA Ratio
| 0.073 | 0.054 | 0.091 | 0.116 | 0.106 | 0.112 | 0.126 | 0.128 | 0.105 | 0.13 | 0.14 | 0.134 | 0.143 | 0.143 | 0.106 | 0.1 | 0.147 |