Yamaha Motor Co., Ltd.
TSE:7272.T
1344 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 347,015 | 288,780 | 276,412 | 272,373 | 124,580 | 138,264 | 156,634 | 135,525 | 107,617 | 137,082 | 119,859 | 106,462 | 133,707 | 205,362 | 137,328 | 133,906 | 110,702 | 79,299 | 38,809 | 37,194 |
Short Term Investments
| 4,442 | 2,832 | -227,656 | -199,409 | -120,257 | -100,943 | -87,246 | -58,109 | -37,846 | -46,007 | -43,788 | -17,078 | 0 | 0 | -32,390 | -22,001 | -31,127 | -26,556 | 0 | 0 |
Cash and Short Term Investments
| 351,457 | 288,780 | 276,412 | 272,373 | 124,580 | 138,264 | 156,634 | 135,525 | 107,617 | 137,082 | 119,859 | 106,462 | 133,707 | 205,362 | 137,328 | 133,906 | 110,702 | 79,299 | 38,809 | 37,194 |
Net Receivables
| 505,516 | 400,133 | 301,426 | 281,084 | 333,560 | 317,806 | 313,851 | 292,132 | 279,415 | 251,571 | 228,590 | 185,069 | 160,234 | 176,208 | 193,393 | 189,967 | 236,393 | 216,446 | 199,227 | 139,316 |
Inventory
| 609,495 | 525,845 | 405,359 | 312,323 | 356,749 | 329,166 | 307,628 | 294,289 | 310,768 | 315,460 | 271,544 | 233,427 | 213,558 | 213,634 | 223,527 | 318,897 | 325,173 | 297,853 | 251,227 | 204,232 |
Other Current Assets
| 94,704 | 90,925 | 61,501 | 55,783 | 59,875 | 89,017 | 76,905 | 72,997 | 103,607 | 98,428 | 83,521 | 61,839 | 53,706 | 43,824 | 66,552 | 74,248 | 80,830 | 77,423 | 65,661 | 49,682 |
Total Current Assets
| 1,548,554 | 1,305,683 | 1,044,698 | 921,563 | 874,764 | 874,253 | 855,018 | 794,943 | 801,407 | 802,541 | 703,514 | 586,797 | 561,205 | 639,028 | 620,800 | 717,018 | 753,098 | 671,021 | 554,924 | 430,424 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 433,886 | 390,976 | 354,124 | 338,787 | 356,287 | 335,761 | 347,996 | 350,666 | 341,073 | 343,844 | 301,107 | 272,940 | 248,430 | 250,320 | 275,556 | 355,596 | 384,601 | 361,837 | 323,846 | 283,411 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 51,132 | 39,640 | 28,419 | 11,235 | 8,640 | 8,518 | 11,173 | 8,658 | 7,518 | 7,290 | 6,791 | 3,940 | 3,469 | 4,247 | 4,802 | 5,971 | 5,612 | 4,281 | 3,075 | 3,273 |
Goodwill and Intangible Assets
| 51,132 | 39,640 | 28,419 | 11,235 | 8,640 | 8,518 | 11,173 | 8,658 | 7,518 | 7,290 | 6,791 | 3,940 | 3,469 | 4,247 | 4,802 | 5,971 | 5,612 | 4,281 | 3,075 | 3,273 |
Long Term Investments
| 425,543 | 364,886 | 359,007 | 330,022 | 254,398 | 196,667 | 182,355 | 145,993 | 124,224 | 124,162 | 110,795 | 58,088 | 0 | 0 | 70,527 | 54,137 | 87,065 | 62,312 | 37,060 | 26,203 |
Tax Assets
| 73,349 | 44,084 | 30,733 | 25,031 | 27,527 | 13,085 | 13,035 | 12,516 | 12,362 | 16,658 | 11,622 | -58,088 | 0 | 0 | 5,707 | 25,938 | 22,435 | 23,904 | 14,011 | 18,295 |
Other Non-Current Assets
| 39,498 | 38,015 | 15,930 | 14,272 | 11,189 | 5,169 | 6,265 | 5,996 | 18,647 | 15,540 | 12,758 | 98,648 | 87,316 | 84,748 | 9,685 | 4,513 | 5,618 | 5,333 | 25,560 | 6,121 |
Total Non-Current Assets
| 1,023,408 | 877,601 | 788,213 | 719,347 | 658,041 | 559,200 | 560,824 | 523,829 | 503,824 | 507,494 | 443,073 | 375,528 | 339,215 | 339,315 | 366,277 | 446,155 | 505,331 | 457,667 | 403,552 | 337,303 |
Total Assets
| 2,571,962 | 2,183,291 | 1,832,917 | 1,640,913 | 1,532,810 | 1,433,458 | 1,415,845 | 1,318,776 | 1,305,236 | 1,310,040 | 1,146,591 | 962,329 | 900,420 | 978,343 | 987,077 | 1,163,173 | 1,258,430 | 1,128,688 | 958,476 | 767,727 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 154,163 | 148,133 | 140,524 | 121,218 | 112,982 | 118,303 | 120,123 | 113,036 | 113,107 | 158,318 | 141,710 | 114,344 | 121,974 | 125,809 | 159,475 | 204,992 | 231,835 | 235,428 | 46,645 | 44,026 |
Short Term Debt
| 408,232 | 331,110 | 142,326 | 112,519 | 185,973 | 287,249 | 190,921 | 182,421 | 259,852 | 184,389 | 207,913 | 160,896 | 112,774 | 93,536 | 118,436 | 250,774 | 190,700 | 150,909 | 132,973 | 96,580 |
Tax Payables
| 30,639 | 25,761 | 16,882 | 8,245 | 7,353 | 10,106 | 11,035 | 8,165 | 8,571 | 6,173 | 5,467 | 3,236 | 2,853 | 8,282 | 2,480 | 63 | 9,563 | 11,225 | 13,318 | 8,039 |
Deferred Revenue
| 30,639 | 0 | 51,636 | 42,555 | 40,852 | 10,106 | 44,378 | 45,507 | 41,979 | 38,859 | 35,645 | 33,520 | 38,394 | 46,521 | 33,861 | 37,092 | 52,545 | 53,006 | 223,151 | 180,967 |
Other Current Liabilities
| 205,559 | 247,869 | 213,533 | 188,830 | 190,020 | 168,569 | 180,074 | 170,999 | 159,090 | 109,567 | 88,846 | 112,677 | 128,814 | 137,504 | 99,307 | 111,659 | 144,311 | 120,963 | 280,285 | 224,438 |
Total Current Liabilities
| 865,165 | 752,873 | 513,265 | 430,812 | 496,328 | 584,227 | 502,153 | 474,621 | 540,620 | 536,165 | 515,226 | 391,153 | 366,415 | 365,131 | 379,698 | 567,488 | 576,409 | 518,525 | 473,221 | 373,083 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 419,086 | 284,987 | 324,194 | 362,040 | 185,618 | 77,419 | 162,849 | 182,273 | 150,545 | 180,403 | 139,370 | 166,340 | 163,342 | 230,323 | 282,385 | 48,985 | 39,054 | 44,298 | -12,553 | -9,128 |
Deferred Revenue Non-Current
| 14,084 | 0 | 52,147 | 60,570 | 61,667 | 56,990 | 54,499 | 56,158 | 55,649 | 63,421 | 46,678 | 47,952 | 47,201 | 57,834 | 61,209 | 49,443 | 51,621 | 35,757 | 33,595 | 33,193 |
Deferred Tax Liabilities Non-Current
| 18,767 | 14,748 | 15,263 | 13,791 | 12,927 | 4,659 | 4,675 | 5,241 | 5,521 | 6,080 | 6,105 | 6,107 | 6,143 | 7,009 | 7,024 | 12,630 | 12,630 | 12,867 | 12,208 | 12,490 |
Other Non-Current Liabilities
| 72,185 | 76,385 | 27,378 | 24,543 | 24,443 | 19,079 | 26,438 | 25,079 | 21,202 | 20,748 | 16,421 | 9,216 | 7,405 | 7,237 | 7,495 | 6,701 | 9,495 | 16,187 | 9,785 | 11,383 |
Total Non-Current Liabilities
| 524,122 | 376,120 | 418,982 | 460,944 | 284,655 | 153,488 | 248,461 | 268,751 | 232,917 | 270,652 | 208,574 | 229,615 | 224,091 | 302,403 | 358,113 | 167,202 | 112,800 | 109,109 | 76,630 | 81,131 |
Total Liabilities
| 1,389,287 | 1,128,993 | 932,247 | 891,756 | 780,983 | 737,715 | 750,614 | 743,372 | 773,537 | 806,817 | 723,800 | 620,768 | 590,506 | 667,534 | 737,811 | 734,690 | 689,209 | 627,634 | 549,851 | 454,214 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 13,403 | 44,737 | 82,920 | 61,710 | 74,966 | 50,118 | 59,990 | 0 | 46,230 | 64,097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 86,100 | 86,100 | 86,100 | 85,973 | 85,905 | 85,797 | 85,797 | 85,797 | 85,782 | 85,739 | 85,703 | 85,666 | 85,666 | 85,666 | 48,342 | 48,342 | 48,300 | 48,168 | 47,879 | 46,362 |
Retained Earnings
| 1,006,925 | 894,049 | 761,483 | 644,350 | 607,000 | 572,707 | 513,182 | 434,361 | 390,559 | 346,284 | 288,548 | 249,724 | 249,478 | 199,190 | 180,880 | 392,025 | 401,972 | 343,529 | 276,597 | 218,506 |
Accumulated Other Comprehensive Income/Loss
| 28,051 | -13,403 | -44,737 | -82,920 | -61,710 | -74,966 | -50,118 | -59,990 | 159,771 | -46,230 | -64,097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,384 | 36,327 | 56,380 | 67,240 | 74,038 | 73,937 | 73,940 | 73,998 | 14,448 | 73,956 | 73,928 | -27,424 | -54,272 | -10,501 | -16,752 | -45,769 | 60,598 | 58,721 | 60,233 | 57,106 |
Total Shareholders Equity
| 1,123,460 | 1,003,073 | 859,226 | 714,643 | 705,233 | 657,475 | 622,801 | 534,166 | 490,789 | 459,749 | 384,082 | 307,966 | 280,872 | 274,355 | 212,470 | 394,598 | 530,224 | 470,633 | 383,895 | 293,761 |
Total Equity
| 1,182,670 | 1,054,298 | 900,670 | 749,157 | 751,827 | 695,743 | 665,231 | 575,404 | 531,699 | 503,223 | 422,791 | 341,561 | 309,914 | 310,809 | 249,266 | 428,483 | 569,221 | 501,054 | 408,625 | 313,513 |
Total Liabilities & Shareholders Equity
| 2,571,957 | 2,183,291 | 1,832,917 | 1,640,913 | 1,532,810 | 1,433,458 | 1,415,845 | 1,318,776 | 1,305,236 | 1,310,040 | 1,146,591 | 962,329 | 900,420 | 978,343 | 987,077 | 1,163,173 | 1,258,430 | 1,128,688 | 958,476 | 767,727 |