Yasunaga Corporation
TSE:7271.T
542 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,661 | 7,037 | 9,114 | 8,586 | 7,806 | 7,935 | 9,114 | 8,578 | 8,696 | 6,896 | 7,194 | 6,616 | 7,803 | 7,413 | 7,666 | 8,673 | 7,530 | 5,409 | 9,575 | 8,110 | 8,940 | 7,657 | 9,198 | 9,156 | 10,015 | 9,676 | 9,155 | 8,573 | 7,813 | 9,531 | 10,068 | 7,882 | 8,246 | 7,823 | 8,672 | 6,882 | 8,021 | 7,338 | 7,657 | 7,813 | 7,634 | 6,501 | 8,789 | 7,117 | 8,114 | 7,419 | 9,250 | 7,829 | 8,911 | 7,976 | 8,648 | 8,460 | 9,737 | 9,469 | 10,170.547 | 9,292.196 | 9,409.571 | 7,572.685 | 8,501.855 | 6,736.153 | 5,471.773 | 4,100.546 | 4,718.91 | 8,980.739 | 11,027.771 |
Cost of Revenue
| 6,516 | 6,161 | 7,564 | 7,296 | 6,841 | 6,747 | 7,564 | 7,445 | 7,572 | 5,994 | 6,722 | 6,168 | 6,909 | 6,378 | 6,841 | 7,437 | 6,766 | 5,268 | 8,423 | 7,118 | 7,779 | 6,635 | 7,718 | 7,524 | 8,366 | 8,281 | 7,732 | 7,248 | 6,840 | 7,831 | 8,772 | 6,641 | 6,977 | 6,868 | 7,706 | 6,056 | 7,046 | 6,432 | 6,749 | 6,819 | 6,720 | 5,626 | 7,548 | 6,348 | 6,941 | 6,588 | 9,237 | 6,852 | 7,798 | 7,153 | 7,795 | 7,455 | 8,311 | 8,034 | 8,438.016 | 7,723.156 | 7,756.592 | 6,562.235 | 7,580.234 | 5,971.943 | 5,024.005 | 4,128.678 | 5,013.074 | 8,267.111 | 9,496.506 |
Gross Profit
| 1,145 | 876 | 1,550 | 1,290 | 965 | 1,188 | 1,550 | 1,133 | 1,124 | 902 | 472 | 448 | 894 | 1,035 | 825 | 1,236 | 764 | 141 | 1,152 | 992 | 1,161 | 1,022 | 1,480 | 1,632 | 1,649 | 1,395 | 1,423 | 1,325 | 973 | 1,700 | 1,296 | 1,241 | 1,269 | 955 | 966 | 826 | 975 | 906 | 908 | 994 | 914 | 875 | 1,241 | 769 | 1,173 | 831 | 13 | 977 | 1,113 | 823 | 853 | 1,005 | 1,426 | 1,435 | 1,732.531 | 1,569.04 | 1,652.979 | 1,010.45 | 921.621 | 764.21 | 447.768 | -28.132 | -294.164 | 713.628 | 1,531.265 |
Gross Profit Ratio
| 0.149 | 0.124 | 0.17 | 0.15 | 0.124 | 0.15 | 0.17 | 0.132 | 0.129 | 0.131 | 0.066 | 0.068 | 0.115 | 0.14 | 0.108 | 0.143 | 0.101 | 0.026 | 0.12 | 0.122 | 0.13 | 0.133 | 0.161 | 0.178 | 0.165 | 0.144 | 0.155 | 0.155 | 0.125 | 0.178 | 0.129 | 0.157 | 0.154 | 0.122 | 0.111 | 0.12 | 0.122 | 0.123 | 0.119 | 0.127 | 0.12 | 0.135 | 0.141 | 0.108 | 0.145 | 0.112 | 0.001 | 0.125 | 0.125 | 0.103 | 0.099 | 0.119 | 0.146 | 0.152 | 0.17 | 0.169 | 0.176 | 0.133 | 0.108 | 0.113 | 0.082 | -0.007 | -0.062 | 0.079 | 0.139 |
Reseach & Development Expenses
| 0 | 0 | 74 | 90 | 88 | 86 | 44 | 68 | 81 | 77 | 342 | 101 | 85 | 86 | 103 | 0 | 0 | 0 | 363 | 0 | 0 | 0 | 483 | 0 | 0 | 0 | 417 | 0 | 0 | 0 | 357 | 0 | 0 | 0 | 446 | 0 | 0 | 0 | 457 | 0 | 0 | 0 | 499 | 0 | 0 | 0 | 542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 187 | 0 | 0 | 0 | 201 | 0 | 0 | 0 | -59 | 0 | 0 | 0 | 432 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 96 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -140 | 0 | 0 | 0 | -113 | 0 | 0 | 0 | -282 | 0 | 0 | 0 | -471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.145 | 180.097 | 236.674 | 202.081 | 47.686 | 140.489 | 150.683 | 117.307 | -49.416 | 144.297 | 280.606 |
Selling & Marketing Expenses
| 0 | 0 | 555 | 0 | 0 | 0 | 611 | 0 | 0 | 0 | 463 | 0 | 0 | 0 | 345 | 0 | 0 | 0 | 395 | 0 | 0 | 0 | 368 | 0 | 0 | 0 | 388 | 0 | 0 | 0 | 451 | 0 | 0 | 0 | 470 | 0 | 0 | 0 | 551 | 0 | 0 | 0 | 661 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.215 | 39.336 | 88.076 | 51.372 | -9.467 | 31.691 | 35.694 | 14.575 | -1.383 | 45.893 | 40.745 |
SG&A
| 958 | 981 | 742 | 874 | 848 | 959 | 812 | 809 | 851 | 843 | 404 | 832 | 866 | 747 | 777 | 850 | 863 | 890 | 501 | 859 | 978 | 1,010 | 416 | 994 | 996 | 924 | 484 | 886 | 806 | 916 | 450 | 816 | 784 | 803 | 330 | 741 | 815 | 884 | 438 | 867 | 822 | 851 | 379 | 811 | 836 | 801 | 229 | 800 | 756 | 0 | 0 | 0 | 0 | 0 | 164.36 | 219.433 | 324.75 | 253.453 | 38.219 | 172.18 | 186.377 | 131.882 | -50.799 | 190.19 | 321.351 |
Other Expenses
| 0 | 0 | -6 | -27 | 8 | 8 | 88 | -10 | 7 | 11 | 59 | 9 | 8 | 3 | 16 | 18 | 11 | 1 | 15 | -20 | 30 | 3 | 31 | 27 | -20 | -14 | 3 | -107 | 9 | 13 | -14 | 11 | 71 | -8 | 10 | 8 | 8 | 10 | 15 | -15 | 26 | 13 | 23 | -6 | 6 | 1 | 45 | -6 | 18 | 3 | 20 | 2 | 31 | 22 | -37.796 | 9.552 | -13.854 | -4.012 | 16.447 | -129.024 | -28.625 | -17.761 | 32.306 | -11.73 | 19.597 |
Operating Expenses
| 958 | 981 | 852 | 964 | 936 | 959 | 852 | 877 | 932 | 843 | 848 | 832 | 866 | 833 | 876 | 850 | 863 | 890 | 956 | 859 | 978 | 1,010 | 1,025 | 994 | 996 | 924 | 990 | 886 | 806 | 916 | 885 | 816 | 784 | 803 | 855 | 741 | 815 | 884 | 997 | 867 | 822 | 851 | 948 | 811 | 836 | 801 | 846 | 800 | 756 | 851 | -22 | 864 | 889 | 909 | 829.178 | 514.48 | 554.175 | 482.167 | 606.726 | 468.861 | 486.643 | 436.065 | 445.896 | 521.248 | 654.498 |
Operating Income
| 187 | -105 | 698 | 326 | 30 | 228 | 693 | 256 | 193 | 58 | -379 | -383 | 29 | 200 | -55 | 387 | -100 | -749 | 192 | 133 | 183 | 11 | 450 | 639 | 653 | 470 | 431 | 437 | 168 | 783 | 408 | 425 | 485 | 151 | 106 | 87 | 159 | 21 | -91 | 125 | 93 | 23 | 291 | -43 | 337 | 29 | -837 | 176 | 357 | -28 | -28 | 142 | 536 | 525 | 846.899 | 803.436 | 843.743 | 275.921 | 321.089 | 56.551 | -262.082 | -657.622 | -862.515 | 32.377 | 712.349 |
Operating Income Ratio
| 0.024 | -0.015 | 0.077 | 0.038 | 0.004 | 0.029 | 0.076 | 0.03 | 0.022 | 0.008 | -0.053 | -0.058 | 0.004 | 0.027 | -0.007 | 0.045 | -0.013 | -0.138 | 0.02 | 0.016 | 0.02 | 0.001 | 0.049 | 0.07 | 0.065 | 0.049 | 0.047 | 0.051 | 0.022 | 0.082 | 0.041 | 0.054 | 0.059 | 0.019 | 0.012 | 0.013 | 0.02 | 0.003 | -0.012 | 0.016 | 0.012 | 0.004 | 0.033 | -0.006 | 0.042 | 0.004 | -0.09 | 0.022 | 0.04 | -0.004 | -0.003 | 0.017 | 0.055 | 0.055 | 0.083 | 0.086 | 0.09 | 0.036 | 0.038 | 0.008 | -0.048 | -0.16 | -0.183 | 0.004 | 0.065 |
Total Other Income Expenses Net
| 115 | -36 | 30 | 105 | 128 | -120 | 32 | 217 | 87 | 67 | -378 | -56 | -20 | 51 | -1,517 | -35 | -165 | -23 | -338 | -36 | 9 | -140 | -3 | 10 | -42 | -71 | -67 | -132 | -53 | 28 | 25 | 77 | -233 | -270 | -118 | -408 | -83 | -64 | 74 | 86 | 21 | -14 | 73 | -87 | -59 | 66 | 108 | -54 | -107 | 101 | -961 | -140 | -18 | 57 | -208.111 | -337.908 | -392.939 | -278.043 | 89.334 | -117.859 | -104.836 | -134.932 | -1,107.344 | -1,239.665 | -71.07 |
Income Before Tax
| 302 | -141 | 725 | 431 | 158 | 106 | 725 | 473 | 280 | 122 | -759 | -456 | 9 | 252 | -1,568 | 352 | -264 | -773 | -142 | 98 | 191 | -128 | 451 | 648 | 612 | 399 | 367 | 306 | 114 | 812 | 435 | 503 | 251 | -118 | -7 | -323 | 77 | -43 | -15 | 212 | 114 | 9 | 366 | -129 | 278 | 95 | -726 | 123 | 250 | 73 | -86 | 1 | 519 | 583 | 695.242 | 716.652 | 705.865 | 250.24 | 404.229 | 177.49 | -143.711 | -599.129 | -1,847.404 | -1,047.285 | 805.697 |
Income Before Tax Ratio
| 0.039 | -0.02 | 0.08 | 0.05 | 0.02 | 0.013 | 0.08 | 0.055 | 0.032 | 0.018 | -0.106 | -0.069 | 0.001 | 0.034 | -0.205 | 0.041 | -0.035 | -0.143 | -0.015 | 0.012 | 0.021 | -0.017 | 0.049 | 0.071 | 0.061 | 0.041 | 0.04 | 0.036 | 0.015 | 0.085 | 0.043 | 0.064 | 0.03 | -0.015 | -0.001 | -0.047 | 0.01 | -0.006 | -0.002 | 0.027 | 0.015 | 0.001 | 0.042 | -0.018 | 0.034 | 0.013 | -0.078 | 0.016 | 0.028 | 0.009 | -0.01 | 0 | 0.053 | 0.062 | 0.068 | 0.077 | 0.075 | 0.033 | 0.048 | 0.026 | -0.026 | -0.146 | -0.391 | -0.117 | 0.073 |
Income Tax Expense
| 73 | 32 | 135 | -7 | 64 | 25 | 135 | 58 | 51 | 62 | -30 | 58 | 28 | 94 | 98 | 125 | 56 | 51 | 207 | 113 | 95 | 26 | 355 | 34 | 305 | 177 | 87 | -64 | 237 | 75 | 367 | 183 | 150 | 30 | 115 | 72 | 42 | 88 | -28 | 180 | -67 | 148 | 48 | -16 | 49 | 153 | -185 | -12 | 431 | 9 | -197 | -27 | 253 | 105 | 71.071 | 234.533 | 311.43 | 22.966 | -103.031 | -66.591 | 85.474 | 82.723 | -195.26 | -85.652 | 335.835 |
Net Income
| 230 | -173 | 590 | 438 | 95 | 80 | 590 | 415 | 228 | 60 | -729 | -513 | -20 | 158 | -1,665 | 226 | -319 | -825 | -349 | -15 | 97 | -155 | 97 | 614 | 307 | 221 | 280 | 371 | -123 | 736 | 68 | 319 | 102 | -148 | -123 | -395 | 35 | -131 | 13 | 32 | 179 | -138 | 317 | -112 | 227 | -57 | -541 | 134 | -181 | 64 | 110 | 28 | 266 | 478 | 624.174 | 482.118 | 394.433 | 227 | 507.261 | 244.082 | -229.185 | -681.853 | -1,652.146 | -961.633 | 469.861 |
Net Income Ratio
| 0.03 | -0.025 | 0.065 | 0.051 | 0.012 | 0.01 | 0.065 | 0.048 | 0.026 | 0.009 | -0.101 | -0.078 | -0.003 | 0.021 | -0.217 | 0.026 | -0.042 | -0.153 | -0.036 | -0.002 | 0.011 | -0.02 | 0.011 | 0.067 | 0.031 | 0.023 | 0.031 | 0.043 | -0.016 | 0.077 | 0.007 | 0.04 | 0.012 | -0.019 | -0.014 | -0.057 | 0.004 | -0.018 | 0.002 | 0.004 | 0.023 | -0.021 | 0.036 | -0.016 | 0.028 | -0.008 | -0.058 | 0.017 | -0.02 | 0.008 | 0.013 | 0.003 | 0.027 | 0.05 | 0.061 | 0.052 | 0.042 | 0.03 | 0.06 | 0.036 | -0.042 | -0.166 | -0.35 | -0.107 | 0.043 |
EPS
| 7.91 | -16.79 | 49.29 | 41.3 | 7.94 | 6.69 | 49.32 | 34.69 | 19.06 | 5.02 | -60.94 | -42.88 | -1.67 | 13.21 | -139.19 | 18.89 | -26.66 | -68.96 | -29.18 | -1.25 | 8.11 | -12.96 | 8.11 | 51.32 | 25.66 | 18.56 | 23.4 | 31.01 | -10.28 | 61.6 | 5.68 | 26.66 | 8.53 | -12.37 | -10.28 | -33.16 | 2.93 | -10.95 | 1.09 | 2.67 | 14.96 | -11.54 | 26.5 | -9.36 | 18.97 | -4.76 | -45.23 | 11.2 | -15.13 | 5.37 | 9.19 | 2.34 | 22.23 | 39.99 | 52.17 | 40.3 | 32.97 | 19 | 42.4 | 20.4 | -19.16 | -56.99 | -138.1 | -80.38 | 39.27 |
EPS Diluted
| 7.91 | -16.79 | 49.29 | 41.3 | 7.94 | 6.69 | 49.32 | 34.69 | 19.06 | 5.02 | -60.94 | -42.88 | -1.67 | 13.21 | -139.18 | 18.89 | -26.66 | -68.96 | -29.17 | -1.25 | 8.11 | -12.96 | 8.11 | 51.32 | 25.66 | 18.56 | 23.4 | 31.01 | -10.28 | 61.6 | 5.68 | 26.66 | 8.53 | -12.37 | -10.28 | -33.02 | 2.93 | -10.95 | 1.09 | 2.67 | 14.96 | -11.54 | 26.5 | -9.36 | 18.97 | -4.76 | -45.22 | 11.2 | -15.13 | 5.37 | 9.19 | 2.34 | 22.23 | 39.99 | 52.17 | 40.3 | 32.97 | 19 | 42.4 | 20.4 | -19.16 | -56.99 | -138.1 | -80.38 | 39.27 |
EBITDA
| 342 | 351.5 | 524 | 803 | 47 | 194 | 835 | 190 | 310 | 150 | -235 | -402 | 15 | 273 | -74 | 420 | -82 | -746 | 238 | 134 | 229 | -41 | 493 | 691 | 654 | 437 | 473 | 349 | 171 | 850 | 530 | 562 | 303 | -58 | 196 | -279 | 131 | 12 | 100 | 282 | 175 | 29 | 409 | -97 | 360 | 130 | -624 | 155 | 270 | 76 | 854 | 40 | 550 | 606 | 1,370.613 | 1,511.249 | 1,537.006 | 1,081.128 | 1,112.804 | 771.2 | 800.804 | 116.674 | -469.737 | 824.602 | 984.777 |
EBITDA Ratio
| 0.045 | 0.05 | 0.057 | 0.094 | 0.006 | 0.024 | 0.092 | 0.022 | 0.036 | 0.022 | -0.033 | -0.061 | 0.002 | 0.037 | -0.01 | 0.048 | -0.011 | -0.138 | 0.025 | 0.017 | 0.026 | -0.005 | 0.054 | 0.075 | 0.065 | 0.045 | 0.052 | 0.041 | 0.022 | 0.089 | 0.053 | 0.071 | 0.037 | -0.007 | 0.023 | -0.041 | 0.016 | 0.002 | 0.013 | 0.036 | 0.023 | 0.004 | 0.047 | -0.014 | 0.044 | 0.018 | -0.067 | 0.02 | 0.03 | 0.01 | 0.099 | 0.005 | 0.056 | 0.064 | 0.135 | 0.163 | 0.163 | 0.143 | 0.131 | 0.114 | 0.146 | 0.028 | -0.1 | 0.092 | 0.089 |