Yasunaga Corporation
TSE:7271.T
542 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6,137 | 7,470 | 6,229 | 5,179 | 4,993 | 5,924 | 5,118 | 5,502 | 4,572 | 3,969 | 4,526 | 5,403 | 4,728 | 5,401 | 5,001 | 5,708 | 5,107 | 5,437 | 4,238 | 5,241 | 3,874 | 4,783 | 5,173 | 5,161 | 5,105 | 4,497 | 5,237 | 5,573 | 5,355 | 4,577 | 3,625 | 4,674 | 3,917 | 3,654 | 4,079 | 4,047 | 3,957 | 3,100 | 3,217 | 3,768 | 2,912 | 2,366 | 4,346 | 4,119 | 3,721 | 5,600 | 3,765 | 3,812 | 3,117 | 2,980 | 3,650 | 3,886 | 3,465 | 3,310 | 3,868 | 6,409.948 | 4,737.099 | 3,292.836 | 3,302.043 | 2,923.772 | 2,869.148 | 3,786.192 | 3,043.216 |
Short Term Investments
| 0 | 0 | 1 | 0 | -197 | -263 | -175 | -160 | -148 | -429 | -385 | -436 | -459 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -267 | -266 | -256 | -285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6,137 | 7,470 | 6,230 | 5,179 | 4,993 | 5,924 | 5,118 | 5,502 | 4,572 | 3,969 | 4,526 | 5,403 | 4,728 | 5,401 | 5,001 | 5,708 | 5,107 | 5,437 | 4,238 | 5,241 | 3,874 | 4,783 | 5,173 | 5,161 | 5,105 | 4,497 | 5,237 | 5,573 | 5,355 | 4,577 | 3,625 | 4,674 | 3,917 | 3,654 | 4,079 | 4,047 | 3,957 | 3,100 | 3,217 | 3,768 | 2,912 | 2,366 | 4,346 | 4,119 | 3,721 | 5,600 | 3,765 | 3,812 | 3,117 | 2,980 | 3,650 | 3,886 | 3,465 | 3,310 | 3,868 | 6,409.948 | 4,737.099 | 3,292.836 | 3,302.043 | 2,923.772 | 2,869.148 | 3,786.192 | 3,043.216 |
Net Receivables
| 5,707 | 5,782 | 6,151 | 6,568 | 5,262 | 5,637 | 6,944 | 5,558 | 5,889 | 4,827 | 5,029 | 4,470 | 4,852 | 4,913 | 5,202 | 5,274 | 6,325 | 5,659 | 7,143 | 5,939 | 5,478 | 5,821 | 5,978 | 6,360 | 7,530 | 8,343 | 6,969 | 5,808 | 5,890 | 6,857 | 6,362 | 5,214 | 5,326 | 5,348 | 5,686 | 5,409 | 5,915 | 5,681 | 6,150 | 6,536 | 6,076 | 5,978 | 7,196 | 6,279 | 6,801 | 6,523 | 8,456 | 7,072 | 7,836 | 7,356 | 7,892 | 8,006 | 8,252 | 8,356 | 7,096 | 7,124.468 | 7,101.549 | 7,023.488 | 6,865.544 | 5,714.869 | 5,284.659 | 5,341.217 | 8,685.98 |
Inventory
| 6,774 | 6,646 | 6,655 | 7,065 | 7,295 | 7,006 | 6,601 | 7,507 | 7,755 | 7,859 | 6,752 | 6,641 | 6,059 | 5,956 | 5,250 | 5,193 | 6,560 | 7,508 | 7,001 | 7,890 | 7,925 | 8,161 | 7,177 | 7,278 | 6,428 | 6,931 | 7,162 | 6,902 | 5,732 | 5,488 | 5,936 | 6,701 | 6,132 | 6,082 | 5,996 | 6,302 | 5,595 | 5,056 | 4,794 | 4,926 | 5,085 | 5,210 | 3,901 | 4,733 | 4,739 | 5,121 | 4,571 | 6,455 | 6,038 | 6,305 | 5,727 | 6,038 | 5,910 | 5,753 | 5,521 | 5,079.279 | 4,094.477 | 4,077.067 | 3,992.132 | 4,768.253 | 4,357.279 | 4,164.203 | 5,186.632 |
Other Current Assets
| 767 | 974 | 837 | 805 | 1,803 | 1,673 | 1,353 | 1,685 | 1,516 | 2,092 | 1,669 | 1,925 | 1,513 | 1,462 | 1,303 | 1,467 | 1,067 | 1,331 | 1,551 | 1,658 | 1,433 | 1,462 | 1,201 | 1,355 | 935 | 856 | 1,010 | 957 | 863 | 932 | 1,330 | 984 | 820 | 803 | 1,154 | 481 | 471 | 428 | 546 | 523 | 479 | 499 | 586 | 563 | 331 | 360 | 549 | 343 | 223 | 574 | 924 | 741 | 267 | 268 | 556 | 490.185 | 340.336 | 93.929 | 116.439 | 193.605 | -267.077 | 73.747 | 657.006 |
Total Current Assets
| 19,385 | 20,872 | 19,873 | 19,617 | 19,353 | 20,240 | 20,016 | 20,252 | 19,732 | 18,747 | 17,976 | 18,439 | 17,152 | 17,732 | 16,756 | 17,642 | 19,059 | 19,935 | 19,933 | 20,728 | 18,710 | 20,227 | 19,529 | 20,154 | 19,998 | 20,627 | 20,378 | 19,240 | 17,840 | 17,854 | 17,253 | 17,573 | 16,195 | 15,887 | 16,915 | 16,239 | 15,938 | 14,265 | 14,707 | 15,753 | 14,552 | 14,053 | 16,029 | 15,694 | 15,592 | 17,604 | 17,341 | 17,682 | 17,214 | 17,215 | 18,193 | 18,671 | 17,894 | 17,687 | 17,041 | 19,103.88 | 16,273.461 | 14,487.32 | 14,276.158 | 13,600.499 | 12,244.009 | 13,365.359 | 17,572.834 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 14,422 | 14,176 | 13,510 | 12,899 | 12,800 | 12,452 | 12,351 | 12,815 | 12,781 | 12,843 | 12,506 | 12,497 | 12,749 | 12,800 | 12,885 | 14,660 | 15,051 | 15,038 | 16,113 | 15,870 | 15,566 | 15,219 | 15,039 | 14,791 | 14,301 | 14,444 | 14,747 | 14,566 | 14,558 | 14,455 | 14,405 | 13,885 | 13,798 | 14,226 | 15,163 | 15,452 | 15,803 | 16,310 | 16,118 | 15,560 | 15,391 | 15,142 | 14,725 | 13,606 | 12,653 | 11,075 | 11,153 | 10,780 | 10,774 | 11,118 | 10,833 | 10,448 | 10,102 | 9,993 | 9,562 | 9,511.431 | 9,704.42 | 9,992.643 | 10,095.244 | 10,322.107 | 10,771.335 | 11,779.143 | 12,743.997 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 6 | 10 | 14 | 18 | 22 | 26 | 29 | 33 | 37 | 41 | 45 | 49 | 53 | 57 | 61 | 65 | 69 | 72.678 | 76.572 | 0 | 0.134 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 100 | 104 | 114 | 103 | 113 | 122 | 117 | 126 | 135 | 144 | 155 | 160 | 151 | 129 | 105 | 100 | 85 | 90 | 118 | 117 | 128 | 71 | 55 | 55 | 54 | 54 | 48 | 52 | 46 | 47 | 49 | 54 | 53 | 62 | 62 | 70 | 78 | 75 | 69 | 67 | 70 | 69 | 60 | 67 | 73 | 79 | 77 | 80 | 77 | 82 | 65 | 68 | 73 | 79 | 85.216 | 91.951 | 0 | 101 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 104 | 100 | 104 | 114 | 103 | 113 | 122 | 117 | 126 | 135 | 144 | 155 | 160 | 151 | 129 | 105 | 100 | 85 | 90 | 118 | 117 | 128 | 71 | 55 | 55 | 54 | 54 | 48 | 52 | 46 | 47 | 49 | 54 | 53 | 62 | 62 | 70 | 80 | 81 | 79 | 81 | 88 | 91 | 86 | 96 | 106 | 116 | 118 | 125 | 126 | 135 | 122 | 129 | 138 | 148 | 157.894 | 168.523 | 97.164 | 101.134 | 101.721 | 107.867 | 117.862 | 121.347 |
Long Term Investments
| 688 | 1,566 | 829 | 682 | 1,195 | 1,144 | 923 | 872 | 756 | 1,049 | 998 | 1,051 | 1,116 | 635 | 612 | 543 | 526 | 501 | 460 | 656 | 591 | 568 | 584 | 550 | 694 | 667 | 732 | 773 | 738 | 673 | 625 | 665 | 538 | 490 | 560 | 993 | 937 | 1,055 | 1,011 | 695 | 707 | 705 | 644 | 688 | 613 | 629 | 628 | 539 | 465 | 473 | 516 | 441 | 489 | 575 | 571 | 583.593 | 545.353 | 534.021 | 539.528 | 488.663 | 441.737 | 424.713 | 532.793 |
Tax Assets
| 39 | 39 | 37 | 28 | 28 | 30 | 30 | 31 | 35 | 30 | 32 | 25 | 28 | 32 | 32 | 77 | 126 | 99 | 100 | 65 | 76 | 100 | 66 | 79 | 59 | 52 | 45 | 36 | 39 | 37 | 47 | 41 | 51 | 171 | 99 | 101 | 110 | 131 | 136 | 45 | 130 | 153 | 153 | 134 | 157 | 144 | 123 | 148 | 148 | 231 | 182 | 207 | 136 | 148 | 135 | 42.026 | 46.758 | 56.852 | 40.176 | 115.602 | 28.448 | 10.341 | 11.892 |
Other Non-Current Assets
| 761 | 2 | 758 | 325 | 112 | 0 | 258 | 276 | 303 | -2 | 0 | -1 | 0 | 511 | 535 | 585 | 602 | 620 | 636 | 657 | 688 | 700 | 719 | 763 | 802 | 830 | 862 | 882 | 919 | 1,039 | 1,011 | 762 | 789 | 801 | 168 | 268 | 247 | 200 | 229 | 307 | 337 | 371 | 321 | 385 | 356 | 388 | 405 | 359 | 416 | 483 | 538 | 599 | 652 | 708 | 754 | 747.156 | 793.469 | 913.938 | 965.938 | 1,051.753 | 1,043.094 | 1,119.841 | 1,181.83 |
Total Non-Current Assets
| 16,014 | 15,883 | 15,238 | 14,048 | 14,238 | 13,739 | 13,684 | 14,111 | 14,001 | 14,055 | 13,680 | 13,727 | 14,053 | 14,129 | 14,193 | 15,970 | 16,405 | 16,343 | 17,399 | 17,366 | 17,038 | 16,715 | 16,479 | 16,238 | 15,911 | 16,047 | 16,440 | 16,305 | 16,306 | 16,250 | 16,135 | 15,402 | 15,230 | 15,741 | 16,052 | 16,876 | 17,167 | 17,776 | 17,575 | 16,686 | 16,646 | 16,459 | 15,934 | 14,899 | 13,875 | 12,342 | 12,425 | 11,944 | 11,928 | 12,431 | 12,204 | 11,817 | 11,508 | 11,562 | 11,170 | 11,042.1 | 11,258.523 | 11,594.618 | 11,742.02 | 12,079.846 | 12,392.481 | 13,451.9 | 14,591.859 |
Total Assets
| 35,399 | 36,755 | 35,111 | 33,665 | 33,593 | 33,982 | 33,703 | 34,366 | 33,736 | 32,806 | 31,659 | 32,168 | 31,207 | 31,864 | 30,952 | 33,613 | 35,465 | 36,280 | 37,334 | 38,095 | 35,751 | 36,944 | 36,011 | 36,395 | 35,911 | 36,678 | 36,820 | 35,548 | 34,147 | 34,106 | 33,389 | 32,977 | 31,427 | 31,631 | 32,968 | 33,118 | 33,108 | 32,044 | 32,285 | 32,441 | 31,200 | 30,514 | 31,965 | 30,595 | 29,469 | 29,948 | 29,768 | 29,627 | 29,142 | 29,646 | 30,397 | 30,488 | 29,402 | 29,249 | 28,211 | 30,145.98 | 27,531.984 | 26,081.938 | 26,018.178 | 25,680.345 | 24,636.49 | 26,817.259 | 32,164.693 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 3,592 | 3,495 | 3,729 | 3,819 | 3,460 | 3,276 | 3,685 | 3,801 | 3,773 | 3,415 | 3,162 | 3,411 | 3,047 | 3,424 | 3,004 | 3,054 | 2,406 | 2,893 | 3,269 | 3,824 | 3,666 | 4,296 | 4,722 | 5,089 | 5,012 | 5,290 | 5,312 | 5,028 | 4,386 | 4,196 | 4,268 | 4,418 | 3,948 | 3,989 | 4,067 | 4,225 | 4,405 | 3,985 | 3,738 | 4,017 | 3,851 | 3,811 | 4,233 | 5,066 | 4,375 | 4,340 | 4,493 | 4,410 | 6,829 | 6,654 | 7,576 | 8,489 | 8,512 | 8,781 | 8,200 | 8,072.746 | 6,312.365 | 5,624.164 | 5,488.507 | 5,116.267 | 3,897.869 | 4,315.827 | 8,774.873 |
Short Term Debt
| 10,252 | 10,542 | 11,088 | 10,572 | 9,847 | 10,806 | 10,101 | 9,406 | 9,606 | 9,686 | 9,213 | 8,751 | 8,017 | 8,007 | 7,760 | 8,368 | 9,583 | 9,618 | 8,609 | 9,162 | 8,609 | 9,232 | 7,999 | 7,928 | 7,216 | 7,696 | 7,152 | 7,636 | 6,809 | 6,885 | 6,033 | 6,397 | 6,017 | 5,619 | 5,686 | 6,004 | 5,827 | 5,703 | 5,524 | 5,346 | 5,232 | 5,332 | 4,988 | 4,611 | 4,551 | 5,531 | 5,036 | 4,579 | 4,212 | 4,165 | 3,893 | 4,249 | 4,040 | 4,442 | 3,171 | 6,225.407 | 6,491.431 | 6,542.105 | 6,458.959 | 3,374.364 | 3,379.999 | 3,674.678 | 2,985.537 |
Tax Payables
| 0 | 60 | 68 | 32 | 24 | 64 | 62 | 56 | 16 | 61 | 38 | 40 | 61 | 42 | 76 | 54 | 92 | 71 | 159 | 125 | 119 | 144 | 355 | 195 | 371 | 82 | 343 | 128 | 317 | 171 | 455 | 167 | 154 | 48 | 129 | 40 | 73 | 52 | 75 | 55 | 62 | 25 | 48 | 24 | 72 | 78 | 131 | 88 | 106 | 61 | 32 | 17 | 325 | 43 | 928 | 553.13 | 375.059 | 36.01 | 75.394 | 126.565 | 122.67 | 129.12 | 121.956 |
Deferred Revenue
| 460 | 60 | 68 | 32 | 2,171 | 1,955 | 2,229 | 2,508 | 2,149 | 2,127 | 2,473 | 2,137 | 2,157 | 2,020 | 2,166 | 2,120 | 2,063 | 2,341 | 3,485 | 3,176 | 2,917 | 3,060 | 3,436 | 3,014 | 3,087 | 2,660 | 3,231 | 2,409 | 2,748 | 2,334 | 2,894 | 2,500 | 2,235 | 1,667 | 2,361 | 2,332 | 2,230 | 2,166 | 2,152 | 2,248 | 2,351 | 2,259 | 3,227 | 2,468 | 2,175 | 2,312 | 2,670 | 2,214 | 506 | 300 | 543 | 306 | 849 | 311 | 1,502 | 813.643 | 763.234 | 201.747 | 397.068 | 222.497 | 356.102 | 378.118 | 258.594 |
Other Current Liabilities
| 2,373 | 3,095 | 2,998 | 2,810 | 1,196 | 1,413 | 1,161 | 1,428 | 1,307 | 1,301 | 1,168 | 1,304 | 1,119 | 1,178 | 1,060 | 1,173 | 2,025 | 2,313 | 2,017 | 1,663 | 1,508 | 2,230 | 1,677 | 1,977 | 1,662 | 1,548 | 1,117 | 1,152 | 874 | 979 | 787 | 1,212 | 1,092 | 1,315 | 1,230 | 993 | 834 | 651 | 444 | 498 | 361 | 581 | 552 | 706 | 601 | 782 | 622 | 667 | 671 | 743 | 569 | 692 | 564 | 690 | 613 | 1,469.966 | 957.274 | 482.446 | 425.005 | 523.742 | 459.481 | 426.074 | 617.998 |
Total Current Liabilities
| 16,217 | 17,192 | 17,883 | 17,233 | 16,674 | 17,450 | 17,176 | 17,143 | 16,835 | 16,529 | 16,016 | 15,603 | 14,340 | 14,629 | 13,990 | 14,715 | 16,077 | 17,165 | 17,380 | 17,825 | 16,700 | 18,818 | 17,834 | 18,008 | 16,977 | 17,194 | 16,812 | 16,225 | 14,817 | 14,394 | 13,982 | 14,527 | 13,292 | 12,590 | 13,344 | 13,554 | 13,296 | 12,505 | 11,858 | 12,109 | 11,795 | 11,983 | 13,000 | 12,851 | 11,702 | 12,965 | 12,821 | 11,870 | 12,218 | 11,862 | 12,581 | 13,736 | 13,965 | 14,224 | 13,486 | 16,581.762 | 14,524.304 | 12,850.462 | 12,769.539 | 9,236.87 | 8,093.451 | 8,794.697 | 12,637.002 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 6,270 | 6,696 | 4,647 | 4,373 | 4,078 | 4,788 | 5,323 | 5,924 | 6,100 | 6,369 | 6,349 | 7,072 | 6,827 | 7,274 | 7,492 | 8,164 | 8,756 | 8,606 | 7,508 | 7,793 | 6,455 | 5,464 | 5,273 | 5,531 | 6,686 | 7,509 | 7,612 | 7,253 | 7,579 | 7,999 | 8,226 | 7,883 | 7,876 | 8,523 | 8,796 | 8,380 | 7,860 | 7,553 | 8,001 | 8,706 | 7,919 | 7,055 | 7,577 | 6,815 | 6,581 | 5,974 | 5,974 | 6,402 | 5,628 | 6,230 | 6,245 | 5,297 | 3,646 | 3,420 | 3,360 | 2,709.515 | 2,514.865 | 3,091.379 | 3,321.609 | 6,816.871 | 7,032.917 | 7,640.307 | 7,422.235 |
Deferred Revenue Non-Current
| 401 | 439 | 461 | 274 | 556 | 528 | 522 | 724 | 779 | 749 | 732 | 477 | 471 | 474 | 502 | 814 | 815 | 772 | 809 | 512 | 513 | 508 | 500 | 504 | 511 | 507 | 513 | 542 | 538 | 533 | 540 | 563 | 555 | 552 | 551 | 263 | 282 | 274 | 302 | 366 | 441 | 406 | 0 | 280 | 0 | 0 | 283 | 293 | 290 | 0 | 0 | 0 | 297 | 0 | 313 | 313.342 | 310.819 | 311.762 | 220.238 | 234.797 | 229.996 | 216.038 | 217.213 |
Deferred Tax Liabilities Non-Current
| 661 | 674 | 697 | 515 | 562 | 511 | 515 | 387 | 371 | 354 | 351 | 356 | 333 | 333 | 272 | 281 | 268 | 245 | 247 | 158 | 117 | 99 | 115 | 6 | 51 | 6 | 140 | 143 | 146 | 114 | 117 | 77 | 52 | 38 | 43 | 147 | 139 | 165 | 205 | 109 | 55 | 103 | 0 | 33 | 0 | 0 | 35 | 86 | 89 | 0 | 0 | 0 | 7 | 0 | 51 | 79.449 | 56.306 | 32.742 | 43.153 | 227.326 | 246.791 | 148.773 | 87.943 |
Other Non-Current Liabilities
| 939 | 575 | 502 | 525 | 7 | 6 | 5 | 6 | 6 | 7 | 6 | 6 | 6 | 6 | 4 | 5 | 5 | 3 | 5 | 5 | 4 | 5 | 4 | 4 | 4 | 4 | 6 | 4 | 4 | 5 | 6 | 4 | 4 | 3 | 4 | 6 | 6 | 5 | 4 | 5 | 6 | 12 | 469 | 6 | 302 | 367 | 128 | 184 | 239 | 583 | 634 | 704 | 462 | 810 | 573 | 629.83 | 687.626 | 745.491 | 796.124 | 847.991 | 906.357 | 1,023.086 | 745.673 |
Total Non-Current Liabilities
| 7,870 | 8,384 | 6,307 | 5,687 | 5,203 | 5,833 | 6,365 | 7,041 | 7,256 | 7,479 | 7,438 | 7,911 | 7,637 | 8,087 | 8,270 | 9,264 | 9,844 | 9,626 | 8,569 | 8,468 | 7,089 | 6,076 | 5,892 | 6,045 | 7,252 | 8,026 | 8,271 | 7,942 | 8,267 | 8,651 | 8,889 | 8,527 | 8,487 | 9,116 | 9,394 | 8,796 | 8,287 | 7,997 | 8,512 | 9,186 | 8,421 | 7,576 | 8,046 | 7,134 | 6,883 | 6,341 | 6,420 | 6,965 | 6,246 | 6,813 | 6,879 | 6,001 | 4,412 | 4,230 | 4,297 | 3,732.136 | 3,569.616 | 4,181.374 | 4,381.124 | 8,126.985 | 8,416.061 | 9,028.204 | 8,473.064 |
Total Liabilities
| 24,087 | 25,576 | 24,190 | 22,920 | 21,877 | 23,283 | 23,541 | 24,184 | 24,091 | 24,008 | 23,454 | 23,514 | 21,977 | 22,716 | 22,260 | 23,979 | 25,921 | 26,791 | 25,949 | 26,293 | 23,789 | 24,894 | 23,726 | 24,053 | 24,229 | 25,220 | 25,083 | 24,167 | 23,084 | 23,045 | 22,871 | 23,054 | 21,779 | 21,706 | 22,738 | 22,350 | 21,583 | 20,502 | 20,370 | 21,295 | 20,216 | 19,559 | 21,046 | 19,985 | 18,585 | 19,306 | 19,241 | 18,835 | 18,464 | 18,675 | 19,460 | 19,737 | 18,377 | 18,454 | 17,783 | 20,313.898 | 18,093.92 | 17,031.836 | 17,150.663 | 17,363.855 | 16,509.512 | 17,822.901 | 21,110.066 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 597 | 0 | 0 | 0 | 0 | 9,049 | 0 | 0 | 0 | 7,940 | 7,915 | 8,643 | 9,217 | 88 | 0 | 1,157 | 1,069 | 1,442 | 550 | 484 | 385 | 201 | 229 | 75 | 207 | 124 | 0 | 0 | 0 | 0 | 0 | 378 | 382 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142 | 2,142.256 | 2,142.256 | 2,142.256 | 2,142.256 | 2,142.256 | 2,142.256 | 2,142.256 | 2,142.256 |
Retained Earnings
| 5,576 | 5,346 | 5,602 | 5,607 | 5,217 | 5,122 | 5,149 | 4,560 | 4,241 | 4,013 | 3,989 | 4,718 | 5,292 | 5,311 | 5,201 | 6,866 | 6,688 | 7,006 | 8,010 | 8,360 | 8,422 | 8,325 | 8,589 | 8,492 | 7,963 | 7,656 | 7,541 | 7,262 | 6,975 | 7,098 | 6,444 | 6,376 | 6,104 | 6,002 | 6,198 | 6,321 | 6,764 | 6,730 | 6,921 | 6,908 | 6,935 | 6,755 | 6,839 | 6,522 | 6,694 | 6,465 | 6,571 | 7,113 | 7,038 | 7,219 | 7,251 | 7,141 | 7,233 | 6,966 | 6,631 | 6,007.415 | 5,621.005 | 5,226.572 | 5,047.152 | 4,539.891 | 4,343.663 | 5,302.557 | 6,952.399 |
Accumulated Other Comprehensive Income/Loss
| 2,990 | 3,094 | 2,573 | 2,393 | 2,569 | 1,650 | 1,086 | 1,695 | 1,478 | 858 | 290 | 11 | 13 | -88 | 3,926 | -1,157 | -1,069 | -1,442 | -550 | -484 | -385 | -201 | -229 | -75 | -207 | -124 | 271 | 193 | 162 | 37 | 149 | -378 | -382 | -3 | 107 | 522 | 836 | 886 | 1,068 | 312 | 124 | 274 | 154 | 163 | 265 | 252 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 599 | 597 | 600 | 600 | 1,788 | -7,264 | 1,785 | 1,785 | 1,784 | -6,155 | -6,131 | -6,860 | -7,434 | 1,695 | -2,577 | 626 | 714 | 341 | 1,233 | 1,300 | 1,398 | 1,583 | 1,554 | 1,708 | 1,577 | 1,660 | 1,783 | 1,784 | 1,784 | 1,784 | 1,783 | 1,405 | 1,402 | 1,781 | 1,783 | 1,783 | 1,783 | 1,784 | 1,784 | 1,784 | 1,783 | 1,784 | 1,784 | 1,783 | 1,783 | 1,783 | 1,783 | 1,537 | 1,498 | 1,610 | 1,544 | 1,468 | 1,650 | 1,687 | 1,655 | 1,682.288 | 1,674.651 | 1,681.274 | 1,678.107 | 1,634.343 | 1,641.059 | 1,549.545 | 1,959.972 |
Total Shareholders Equity
| 11,307 | 11,179 | 10,917 | 10,742 | 11,716 | 10,699 | 10,162 | 10,182 | 9,645 | 8,798 | 8,205 | 8,654 | 9,230 | 9,148 | 8,692 | 9,634 | 9,544 | 9,489 | 11,385 | 11,802 | 11,962 | 12,050 | 12,285 | 12,342 | 11,682 | 11,458 | 11,737 | 11,381 | 11,063 | 11,061 | 10,518 | 9,923 | 9,648 | 9,925 | 10,230 | 10,768 | 11,525 | 11,542 | 11,915 | 11,146 | 10,984 | 10,955 | 10,919 | 10,610 | 10,884 | 10,642 | 10,527 | 10,792 | 10,678 | 10,971 | 10,937 | 10,751 | 11,025 | 10,795 | 10,428 | 9,831.959 | 9,437.912 | 9,050.102 | 8,867.515 | 8,316.49 | 8,126.978 | 8,994.358 | 11,054.627 |
Total Equity
| 11,307 | 11,179 | 10,917 | 10,742 | 11,716 | 10,699 | 10,162 | 10,182 | 9,645 | 8,798 | 8,205 | 8,654 | 9,230 | 9,148 | 8,692 | 9,634 | 9,544 | 9,489 | 11,385 | 11,802 | 11,962 | 12,050 | 12,285 | 12,342 | 11,682 | 11,458 | 11,737 | 11,381 | 11,063 | 11,061 | 10,518 | 9,923 | 9,648 | 9,925 | 10,230 | 10,768 | 11,525 | 11,542 | 11,915 | 11,146 | 10,984 | 10,955 | 10,919 | 10,610 | 10,884 | 10,642 | 10,527 | 10,792 | 10,678 | 10,971 | 10,937 | 10,751 | 11,025 | 10,795 | 10,428 | 9,832.082 | 9,438.064 | 9,050.102 | 8,867.515 | 8,316.49 | 8,126.978 | 8,994.358 | 11,054.627 |
Total Liabilities & Shareholders Equity
| 35,399 | 36,755 | 35,107 | 33,662 | 33,593 | 33,982 | 33,703 | 34,366 | 33,736 | 32,806 | 31,659 | 32,168 | 31,207 | 31,864 | 30,952 | 33,613 | 35,465 | 36,280 | 37,334 | 38,095 | 35,751 | 36,944 | 36,011 | 36,395 | 35,911 | 36,678 | 36,820 | 35,548 | 34,147 | 34,106 | 33,389 | 32,977 | 31,427 | 31,631 | 32,968 | 33,118 | 33,108 | 32,044 | 32,285 | 32,441 | 31,200 | 30,514 | 31,965 | 30,595 | 29,469 | 29,948 | 29,768 | 29,627 | 29,142 | 29,646 | 30,397 | 30,488 | 29,402 | 29,249 | 28,211 | 30,145.98 | 27,531.984 | 26,081.938 | 26,018.178 | 25,680.345 | 24,636.49 | 26,817.259 | 32,164.693 |