Imasen Electric Industrial Co., Ltd.
TSE:7266.T
524 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 11,175 | 17,283 | 19,710 | 20,068 | 14,678 | 13,208 | 12,884 | 10,304 | 12,837 | 14,194 | 11,015 | 8,009 | 5,711 | 9,825 | 9,564 | 4,898 | 4,679 |
Short Term Investments
| 1,112 | -574 | -500 | -181 | -214 | -229 | 1,971 | 620 | 0 | -52 | -446 | 0 | 0 | 0 | 0 | -83 | -117 |
Cash and Short Term Investments
| 12,287 | 17,283 | 19,710 | 20,068 | 14,678 | 13,208 | 12,884 | 10,304 | 12,837 | 14,194 | 11,015 | 8,009 | 5,711 | 9,825 | 9,564 | 4,898 | 4,679 |
Net Receivables
| 22,805 | 16,419 | 15,592 | 17,046 | 18,373 | 18,990 | 22,363 | 20,669 | 21,503 | 23,186 | 23,574 | 19,286 | 19,728 | 20,824 | 20,453 | 15,383 | 24,016 |
Inventory
| 13,058 | 14,765 | 12,412 | 10,105 | 11,304 | 12,097 | 11,659 | 10,922 | 10,467 | 11,544 | 9,473 | 7,975 | 5,522 | 5,963 | 4,928 | 4,867 | 5,473 |
Other Current Assets
| 2,320 | 7,536 | 6,028 | 7,767 | 8,725 | 9,516 | 9,617 | 8,916 | 7,746 | 7,485 | 6,863 | 6,159 | 8,268 | 1,657 | 1,023 | 1,699 | 1,984 |
Total Current Assets
| 50,470 | 56,003 | 53,742 | 54,986 | 53,080 | 53,811 | 56,523 | 50,811 | 52,553 | 56,409 | 50,925 | 41,429 | 39,229 | 38,269 | 35,968 | 26,847 | 36,152 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 20,763 | 20,224 | 20,445 | 21,227 | 22,426 | 24,091 | 24,283 | 24,961 | 27,662 | 29,801 | 30,194 | 26,601 | 23,079 | 21,196 | 21,467 | 24,011 | 24,859 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 943 | 700 | 476 | 614 | 516 | 542 | 686 | 814 | 1,059 | 1,381 | 1,553 | 1,099 | 695 | 344 | 356 | 279 | 186 |
Goodwill and Intangible Assets
| 943 | 700 | 476 | 614 | 516 | 542 | 686 | 814 | 1,059 | 1,381 | 1,553 | 1,099 | 695 | 344 | 356 | 279 | 186 |
Long Term Investments
| 7,254 | 5,825 | 5,322 | 5,349 | 4,108 | 5,229 | 5,580 | 4,966 | 4,379 | 5,370 | 5,233 | 4,372 | 3,603 | 3,280 | 3,100 | 2,354 | 2,884 |
Tax Assets
| 206 | 150 | 170 | 103 | 423 | 478 | 107 | 219 | 248 | 264 | 131 | 104 | 129 | 135 | 162 | 154 | 183 |
Other Non-Current Assets
| 1,545 | -2 | -1 | 0 | 0 | -1 | 252 | 262 | 410 | 339 | 173 | 250 | 279 | 84 | 159 | 80 | 103 |
Total Non-Current Assets
| 30,711 | 26,897 | 26,412 | 27,293 | 27,473 | 30,339 | 30,908 | 31,222 | 33,758 | 37,155 | 37,284 | 32,426 | 27,785 | 25,039 | 25,244 | 26,878 | 28,215 |
Total Assets
| 81,181 | 82,903 | 80,157 | 82,280 | 80,554 | 84,151 | 87,431 | 82,033 | 86,311 | 93,564 | 88,209 | 73,855 | 67,014 | 63,308 | 61,212 | 53,725 | 64,367 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 14,162 | 10,434 | 8,077 | 8,768 | 9,758 | 10,158 | 11,149 | 8,674 | 8,554 | 8,921 | 8,734 | 6,466 | 13,067 | 12,998 | 12,856 | 9,887 | 15,558 |
Short Term Debt
| 4,468 | 6,287 | 4,441 | 3,820 | 3,621 | 3,592 | 3,960 | 4,938 | 5,994 | 7,717 | 5,822 | 4,473 | 8,342 | 4,629 | 3,916 | 3,923 | 5,494 |
Tax Payables
| 295 | 283 | 387 | 372 | 391 | 423 | 393 | 454 | 1,293 | 589 | 613 | 313 | 491 | 770 | 1,854 | 74 | 1,432 |
Deferred Revenue
| 295 | 1,470 | 1,820 | 1,806 | 2,287 | 2,097 | 393 | 1,839 | 2,667 | 1,985 | 2,012 | 2,649 | 1,840 | 2,066 | 3,094 | 1,126 | 2,715 |
Other Current Liabilities
| 4,713 | 7,989 | 8,515 | 9,637 | 10,061 | 11,729 | 13,174 | 11,269 | 11,766 | 13,144 | 13,382 | 11,214 | 5,588 | 4,289 | 3,100 | 2,947 | 4,665 |
Total Current Liabilities
| 23,638 | 26,180 | 22,853 | 24,031 | 25,727 | 27,576 | 28,676 | 26,720 | 28,981 | 31,767 | 29,950 | 24,802 | 28,837 | 23,982 | 22,966 | 17,883 | 28,432 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 1,050 | 3,661 | 4,174 | 5,041 | 2,054 | 2,929 | 4,174 | 4,199 | 5,301 | 6,942 | 10,532 | 9,607 | 2,709 | 4,391 | 6,051 | 7,341 | 5,527 |
Deferred Revenue Non-Current
| 1,346 | 1,652 | 1,709 | 1,797 | 2,528 | 2,154 | 2,157 | 2,362 | 2,669 | 1,893 | 1,503 | 1,166 | 1,450 | 1,631 | 1,884 | 0 | 2,079 |
Deferred Tax Liabilities Non-Current
| 2,280 | 2,385 | 1,362 | 1,432 | 17 | 13 | 1,330 | 1,053 | 797 | 1,789 | 1,790 | 1,292 | 775 | 627 | 548 | 0 | 303 |
Other Non-Current Liabilities
| 1,594 | 141 | 285 | 390 | 361 | 804 | 277 | 1,364 | 2,682 | 3,728 | 1,873 | 1,023 | 329 | 185 | 163 | 2,500 | 1,151 |
Total Non-Current Liabilities
| 6,270 | 7,839 | 7,530 | 8,660 | 4,960 | 5,900 | 7,938 | 8,978 | 11,449 | 14,352 | 15,698 | 13,088 | 5,263 | 6,834 | 8,646 | 9,841 | 9,060 |
Total Liabilities
| 29,908 | 34,019 | 30,383 | 32,691 | 30,687 | 33,476 | 36,614 | 35,698 | 40,430 | 46,119 | 45,648 | 37,890 | 34,100 | 30,816 | 31,612 | 27,724 | 37,492 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 41,588 | 44,308 | 45,964 | 47,356 | 47,383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,289 | 7,289 | 7,289 | 7,289 | 6,297 | 6,297 | 6,297 | 6,134 | 6,134 | 6,134 | 4,613 | 4,548 | 4,548 | 4,548 | 4,464 | 4,396 | 4,374 |
Retained Earnings
| 27,647 | 28,021 | 30,367 | 32,040 | 35,434 | 35,478 | 33,669 | 31,155 | 30,203 | 29,914 | 30,322 | 26,048 | 24,639 | 23,544 | 20,197 | 17,397 | 16,205 |
Accumulated Other Comprehensive Income/Loss
| 10,010 | 6,920 | 5,125 | 3,298 | 2,182 | 2,963 | 4,903 | 3,192 | 3,698 | 5,545 | 3,331 | 589 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,908 | -35,310 | -37,656 | -39,329 | -41,731 | -41,775 | 5,608 | 5,429 | 5,429 | 5,427 | 3,908 | 3,844 | 2,810 | 3,461 | 4,044 | 3,283 | 5,358 |
Total Shareholders Equity
| 50,854 | 48,508 | 49,433 | 49,262 | 49,538 | 50,346 | 50,477 | 45,910 | 45,464 | 47,020 | 42,174 | 35,029 | 31,997 | 31,553 | 28,705 | 25,076 | 25,937 |
Total Equity
| 51,269 | 48,884 | 49,774 | 49,589 | 49,867 | 50,675 | 50,816 | 46,335 | 45,881 | 47,445 | 42,561 | 35,965 | 32,914 | 32,492 | 29,600 | 26,001 | 26,875 |
Total Liabilities & Shareholders Equity
| 81,177 | 82,903 | 80,157 | 82,280 | 80,554 | 84,151 | 87,430 | 82,033 | 86,311 | 93,564 | 88,209 | 73,855 | 67,014 | 63,308 | 61,212 | 53,725 | 64,367 |