Mazda Motor Corporation

TSE:7261.T

1033.5 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Assets:
Current Assets:
Cash & Cash Equivalents 818,563628,098669,390591,101521,960469,952395,863398,101457,655377,923328,154301,133228,442170,228271,074181,428223,894242,505208,658214,639272,231274,722229,444292,615233,593152,761
Short Term Investments 104,00089,00071,000147,90047,000232,700219,300128,900141,200151,364152,738144,871249,874152,63094,68339,318735,0641104,33410,1055,2466182,28322,81633,498
Cash and Short Term Investments 922,563717,098740,390739,001568,960702,652615,163527,001598,855529,287480,892446,004478,316322,858365,757220,746223,967247,569208,768218,973282,336279,968230,062294,898256,409186,259
Net Receivables 161,859165,348144,323165,730168,037191,649307,613325,186304,547291,919235,441231,769212,005212,805232,800200,340291,834267,326252,166214,113212,051180,393188,706163,632187,018311,080
Inventory 680,452670,904399,923433,049441,305427,918399,787376,951383,515379,502323,677265,687216,190197,011210,872214,388287,716282,432256,652253,869268,317237,663257,073207,098179,982153,716
Other Current Assets 228,155169,241171,364150,012135,340142,231124,928113,233106,790113,72092,51784,01783,18687,75587,80891,20391,79558,59558,05980,64157,02347,72549,30242,45742,84347,243
Total Current Assets 1,993,0291,724,1641,457,8131,489,5951,314,6121,465,5021,447,4911,342,3711,393,7071,314,4281,132,5271,027,477989,697820,429897,237726,677895,312855,922775,645767,596819,727745,749725,143708,085666,252698,298
Non-Current Assets:
Property, Plant & Equipment, Net 1,192,8751,164,6061,146,7161,075,1681,072,5141,010,556971,422959,325937,520943,024865,957784,391784,236786,221825,571877,401898,368857,154830,501824,247785,919793,498817,289815,219616,309467,110
Goodwill 00000000000000000000000000
Intangible Assets 62,72754,61448,35842,91440,09736,22635,86233,24230,73829,36122,82620,457000033,95128,87124,79223,36721,09918,83517,98514,08800
Goodwill and Intangible Assets 62,72754,61448,35842,91440,09736,22635,86233,24230,73829,36122,82620,45720,73620,10423,35127,07833,95128,87124,79223,36721,09918,83517,98514,08800
Long Term Investments 322,691264,856278,005246,756261,781252,460-8,69518,538-5,137-17,139-4,386-24,065-156,516-62,488-8,66334,53691,79193,08286,90253,66342042,99549,38947,49823,01129,713
Tax Assets 55,98951,01137,25661,12091,829100,92329,23215,49122,25625,78454,1895,1556,03532,55888,18272,94045,51611,1276,37512,35126,04228,31928,62728,07800
Other Non-Current Assets 164,457001,8616,8075,351252,775155,585169,317177,829174,923165,152271,755174,943122,09162,34920,62861,59664,44486,622142,366124,62196,462130,659163,961283,911
Total Non-Current Assets 1,798,7391,535,0871,510,3351,427,8191,473,0281,405,5161,280,5961,182,1811,154,6941,158,8591,113,509951,090926,246951,3381,050,5321,074,3041,090,2541,051,8301,013,0141,000,250975,8461,008,2681,009,7521,035,542803,281780,734
Total Assets 3,791,7683,259,2512,968,1482,917,4142,787,6402,871,0182,728,0872,524,5522,548,4012,473,2872,246,0361,978,5671,915,9431,771,7671,947,7691,800,9811,985,5661,907,7521,788,6591,767,8461,795,5731,754,0171,734,8951,743,6271,469,5331,479,032
Liabilities & Equity:
Current Liabilities:
Account Payables 435,290480,975345,443363,679364,784432,669417,589388,880374,637379,358331,678279,642267,445230,849288,895193,4180000000000
Short Term Debt 151,773207,88668,35717,413162,978175,587178,385216,576260,187212,809214,998202,103160,083205,251165,845188,832135,875133,835144,707213,802306,902321,095337,025410,269460,405489,692
Tax Payables 79,07918,2126,6215,33616,0229,87715,56713,45031,78416,3983,47611,4548,6849,0268,04110,3280000000000
Deferred Revenue 79,079449,037371,650371,901360,682353,138359,384356,813340,666277,172229,806207,932161,208175,465198,306206,8920000000000
Other Current Liabilities 225,106-375,865-238,581-314,358-336,307-401,815-392,248-368,570-375,441-361,036-299,563-221,861-242,066-209,123-273,391-176,326709,060731,401692,156663,426631,714589,570583,021517,140387,640320,964
Total Current Liabilities 1,405,6171,261,220898,933807,650932,9431,002,125996,266996,0291,006,470904,059812,073758,912622,799642,317676,591616,562844,935865,236836,863877,228938,616910,665920,046927,409848,045810,656
Non-Current Liabilities:
Long Term Debt 404,122416,209609,098738,515456,890431,464319,508274,858356,945488,210527,737516,880618,002487,749556,283564,523369,104340,849310,702314,343323,458357,110349,293367,023310,205239,026
Deferred Revenue Non-Current 19,89432,77133,43350,03975,87470,64068,63774,09493,91972,714115,98278,32485,31589,75691,87990,92199,844113,025126,594197,392199,650184,175176,112173,20900
Deferred Tax Liabilities Non-Current 64,34564,43464,53764,53764,55364,55364,55364,71564,71968,13475,19575,20979,77493,43193,68093,72993,74093,77393,71391,13291,11390,83293,97193,42900
Other Non-Current Liabilities 140,41227,81645,45060,84351,53453,32159,65350,81849,62548,84438,21236,01635,62427,97519,52120,51523,78914,98713,57911,91011,79910,68914,58116,43453,91236,660
Total Non-Current Liabilities 628,773541,230752,518913,934648,851619,978512,351464,485565,208677,902757,126706,429818,715698,911761,363769,688586,477562,634544,588614,777626,020642,806633,957650,095364,117275,686
Total Liabilities 2,034,3901,802,4501,651,4511,721,5841,581,7941,622,1031,508,6171,460,5141,571,6781,581,9611,569,1991,465,3411,441,5141,341,2281,437,9541,386,2501,431,4121,427,8701,381,4511,492,0051,564,6361,553,4711,554,0031,577,5041,212,1621,086,342
Equity:
Preferred Stock 00000000000000000000000000
Common Stock 283,957283,957283,957283,957283,957283,957283,957258,957258,957258,957258,957258,957258,957186,500186,500150,068150,068149,513148,360120,295120,078120,078120,078120,078120,078120,078
Retained Earnings 875,629699,231581,458508,784552,993577,836536,856445,353367,601248,09489,424-46,299-88,71515,08280,26886,874167,33290,02424,005-34,581-78,220-107,742-128,565-136,63921,415153,623
Accumulated Other Comprehensive Income/Loss 172,237195,845175,262128,53075,55693,958109,61597,52486,638122,11671,89643,20300000000000000
Other Total Stockholders Equity 406,233261,040260,903260,841262,731263,240262,680237,678240,820240,428240,445240,457298,871227,690241,586176,517234,999233,933225,659182,101180,747181,735181,324175,433104,216104,215
Total Shareholders Equity 1,738,0561,440,0731,301,5801,182,1121,175,2371,218,9911,193,1081,039,512954,016869,595660,722496,318469,113429,272508,354413,459552,399473,470398,024267,815222,605194,071172,837158,872245,709377,916
Total Equity 1,757,3781,456,8011,316,6971,195,8301,205,8461,248,9151,219,4701,064,038976,723891,326676,837513,226474,429430,539509,815414,731554,154479,882407,208275,841230,937200,546180,892166,123257,371392,690
Total Liabilities & Shareholders Equity 3,791,7683,259,2512,968,1482,917,4142,787,6402,871,0182,728,0872,524,5522,548,4012,473,2872,246,0361,978,5671,915,9431,771,7671,947,7691,800,9811,985,5661,907,7521,788,6591,767,8461,795,5731,754,0171,734,8951,743,6271,469,5331,479,032