Mazda Motor Corporation
TSE:7261.T
1033.5 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 818,563 | 628,098 | 669,390 | 591,101 | 521,960 | 469,952 | 395,863 | 398,101 | 457,655 | 377,923 | 328,154 | 301,133 | 228,442 | 170,228 | 271,074 | 181,428 | 223,894 | 242,505 | 208,658 | 214,639 | 272,231 | 274,722 | 229,444 | 292,615 | 233,593 | 152,761 |
Short Term Investments
| 104,000 | 89,000 | 71,000 | 147,900 | 47,000 | 232,700 | 219,300 | 128,900 | 141,200 | 151,364 | 152,738 | 144,871 | 249,874 | 152,630 | 94,683 | 39,318 | 73 | 5,064 | 110 | 4,334 | 10,105 | 5,246 | 618 | 2,283 | 22,816 | 33,498 |
Cash and Short Term Investments
| 922,563 | 717,098 | 740,390 | 739,001 | 568,960 | 702,652 | 615,163 | 527,001 | 598,855 | 529,287 | 480,892 | 446,004 | 478,316 | 322,858 | 365,757 | 220,746 | 223,967 | 247,569 | 208,768 | 218,973 | 282,336 | 279,968 | 230,062 | 294,898 | 256,409 | 186,259 |
Net Receivables
| 161,859 | 165,348 | 144,323 | 165,730 | 168,037 | 191,649 | 307,613 | 325,186 | 304,547 | 291,919 | 235,441 | 231,769 | 212,005 | 212,805 | 232,800 | 200,340 | 291,834 | 267,326 | 252,166 | 214,113 | 212,051 | 180,393 | 188,706 | 163,632 | 187,018 | 311,080 |
Inventory
| 680,452 | 670,904 | 399,923 | 433,049 | 441,305 | 427,918 | 399,787 | 376,951 | 383,515 | 379,502 | 323,677 | 265,687 | 216,190 | 197,011 | 210,872 | 214,388 | 287,716 | 282,432 | 256,652 | 253,869 | 268,317 | 237,663 | 257,073 | 207,098 | 179,982 | 153,716 |
Other Current Assets
| 228,155 | 169,241 | 171,364 | 150,012 | 135,340 | 142,231 | 124,928 | 113,233 | 106,790 | 113,720 | 92,517 | 84,017 | 83,186 | 87,755 | 87,808 | 91,203 | 91,795 | 58,595 | 58,059 | 80,641 | 57,023 | 47,725 | 49,302 | 42,457 | 42,843 | 47,243 |
Total Current Assets
| 1,993,029 | 1,724,164 | 1,457,813 | 1,489,595 | 1,314,612 | 1,465,502 | 1,447,491 | 1,342,371 | 1,393,707 | 1,314,428 | 1,132,527 | 1,027,477 | 989,697 | 820,429 | 897,237 | 726,677 | 895,312 | 855,922 | 775,645 | 767,596 | 819,727 | 745,749 | 725,143 | 708,085 | 666,252 | 698,298 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,192,875 | 1,164,606 | 1,146,716 | 1,075,168 | 1,072,514 | 1,010,556 | 971,422 | 959,325 | 937,520 | 943,024 | 865,957 | 784,391 | 784,236 | 786,221 | 825,571 | 877,401 | 898,368 | 857,154 | 830,501 | 824,247 | 785,919 | 793,498 | 817,289 | 815,219 | 616,309 | 467,110 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 62,727 | 54,614 | 48,358 | 42,914 | 40,097 | 36,226 | 35,862 | 33,242 | 30,738 | 29,361 | 22,826 | 20,457 | 0 | 0 | 0 | 0 | 33,951 | 28,871 | 24,792 | 23,367 | 21,099 | 18,835 | 17,985 | 14,088 | 0 | 0 |
Goodwill and Intangible Assets
| 62,727 | 54,614 | 48,358 | 42,914 | 40,097 | 36,226 | 35,862 | 33,242 | 30,738 | 29,361 | 22,826 | 20,457 | 20,736 | 20,104 | 23,351 | 27,078 | 33,951 | 28,871 | 24,792 | 23,367 | 21,099 | 18,835 | 17,985 | 14,088 | 0 | 0 |
Long Term Investments
| 322,691 | 264,856 | 278,005 | 246,756 | 261,781 | 252,460 | -8,695 | 18,538 | -5,137 | -17,139 | -4,386 | -24,065 | -156,516 | -62,488 | -8,663 | 34,536 | 91,791 | 93,082 | 86,902 | 53,663 | 420 | 42,995 | 49,389 | 47,498 | 23,011 | 29,713 |
Tax Assets
| 55,989 | 51,011 | 37,256 | 61,120 | 91,829 | 100,923 | 29,232 | 15,491 | 22,256 | 25,784 | 54,189 | 5,155 | 6,035 | 32,558 | 88,182 | 72,940 | 45,516 | 11,127 | 6,375 | 12,351 | 26,042 | 28,319 | 28,627 | 28,078 | 0 | 0 |
Other Non-Current Assets
| 164,457 | 0 | 0 | 1,861 | 6,807 | 5,351 | 252,775 | 155,585 | 169,317 | 177,829 | 174,923 | 165,152 | 271,755 | 174,943 | 122,091 | 62,349 | 20,628 | 61,596 | 64,444 | 86,622 | 142,366 | 124,621 | 96,462 | 130,659 | 163,961 | 283,911 |
Total Non-Current Assets
| 1,798,739 | 1,535,087 | 1,510,335 | 1,427,819 | 1,473,028 | 1,405,516 | 1,280,596 | 1,182,181 | 1,154,694 | 1,158,859 | 1,113,509 | 951,090 | 926,246 | 951,338 | 1,050,532 | 1,074,304 | 1,090,254 | 1,051,830 | 1,013,014 | 1,000,250 | 975,846 | 1,008,268 | 1,009,752 | 1,035,542 | 803,281 | 780,734 |
Total Assets
| 3,791,768 | 3,259,251 | 2,968,148 | 2,917,414 | 2,787,640 | 2,871,018 | 2,728,087 | 2,524,552 | 2,548,401 | 2,473,287 | 2,246,036 | 1,978,567 | 1,915,943 | 1,771,767 | 1,947,769 | 1,800,981 | 1,985,566 | 1,907,752 | 1,788,659 | 1,767,846 | 1,795,573 | 1,754,017 | 1,734,895 | 1,743,627 | 1,469,533 | 1,479,032 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 435,290 | 480,975 | 345,443 | 363,679 | 364,784 | 432,669 | 417,589 | 388,880 | 374,637 | 379,358 | 331,678 | 279,642 | 267,445 | 230,849 | 288,895 | 193,418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 151,773 | 207,886 | 68,357 | 17,413 | 162,978 | 175,587 | 178,385 | 216,576 | 260,187 | 212,809 | 214,998 | 202,103 | 160,083 | 205,251 | 165,845 | 188,832 | 135,875 | 133,835 | 144,707 | 213,802 | 306,902 | 321,095 | 337,025 | 410,269 | 460,405 | 489,692 |
Tax Payables
| 79,079 | 18,212 | 6,621 | 5,336 | 16,022 | 9,877 | 15,567 | 13,450 | 31,784 | 16,398 | 3,476 | 11,454 | 8,684 | 9,026 | 8,041 | 10,328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 79,079 | 449,037 | 371,650 | 371,901 | 360,682 | 353,138 | 359,384 | 356,813 | 340,666 | 277,172 | 229,806 | 207,932 | 161,208 | 175,465 | 198,306 | 206,892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 225,106 | -375,865 | -238,581 | -314,358 | -336,307 | -401,815 | -392,248 | -368,570 | -375,441 | -361,036 | -299,563 | -221,861 | -242,066 | -209,123 | -273,391 | -176,326 | 709,060 | 731,401 | 692,156 | 663,426 | 631,714 | 589,570 | 583,021 | 517,140 | 387,640 | 320,964 |
Total Current Liabilities
| 1,405,617 | 1,261,220 | 898,933 | 807,650 | 932,943 | 1,002,125 | 996,266 | 996,029 | 1,006,470 | 904,059 | 812,073 | 758,912 | 622,799 | 642,317 | 676,591 | 616,562 | 844,935 | 865,236 | 836,863 | 877,228 | 938,616 | 910,665 | 920,046 | 927,409 | 848,045 | 810,656 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 404,122 | 416,209 | 609,098 | 738,515 | 456,890 | 431,464 | 319,508 | 274,858 | 356,945 | 488,210 | 527,737 | 516,880 | 618,002 | 487,749 | 556,283 | 564,523 | 369,104 | 340,849 | 310,702 | 314,343 | 323,458 | 357,110 | 349,293 | 367,023 | 310,205 | 239,026 |
Deferred Revenue Non-Current
| 19,894 | 32,771 | 33,433 | 50,039 | 75,874 | 70,640 | 68,637 | 74,094 | 93,919 | 72,714 | 115,982 | 78,324 | 85,315 | 89,756 | 91,879 | 90,921 | 99,844 | 113,025 | 126,594 | 197,392 | 199,650 | 184,175 | 176,112 | 173,209 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 64,345 | 64,434 | 64,537 | 64,537 | 64,553 | 64,553 | 64,553 | 64,715 | 64,719 | 68,134 | 75,195 | 75,209 | 79,774 | 93,431 | 93,680 | 93,729 | 93,740 | 93,773 | 93,713 | 91,132 | 91,113 | 90,832 | 93,971 | 93,429 | 0 | 0 |
Other Non-Current Liabilities
| 140,412 | 27,816 | 45,450 | 60,843 | 51,534 | 53,321 | 59,653 | 50,818 | 49,625 | 48,844 | 38,212 | 36,016 | 35,624 | 27,975 | 19,521 | 20,515 | 23,789 | 14,987 | 13,579 | 11,910 | 11,799 | 10,689 | 14,581 | 16,434 | 53,912 | 36,660 |
Total Non-Current Liabilities
| 628,773 | 541,230 | 752,518 | 913,934 | 648,851 | 619,978 | 512,351 | 464,485 | 565,208 | 677,902 | 757,126 | 706,429 | 818,715 | 698,911 | 761,363 | 769,688 | 586,477 | 562,634 | 544,588 | 614,777 | 626,020 | 642,806 | 633,957 | 650,095 | 364,117 | 275,686 |
Total Liabilities
| 2,034,390 | 1,802,450 | 1,651,451 | 1,721,584 | 1,581,794 | 1,622,103 | 1,508,617 | 1,460,514 | 1,571,678 | 1,581,961 | 1,569,199 | 1,465,341 | 1,441,514 | 1,341,228 | 1,437,954 | 1,386,250 | 1,431,412 | 1,427,870 | 1,381,451 | 1,492,005 | 1,564,636 | 1,553,471 | 1,554,003 | 1,577,504 | 1,212,162 | 1,086,342 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 283,957 | 283,957 | 283,957 | 283,957 | 283,957 | 283,957 | 283,957 | 258,957 | 258,957 | 258,957 | 258,957 | 258,957 | 258,957 | 186,500 | 186,500 | 150,068 | 150,068 | 149,513 | 148,360 | 120,295 | 120,078 | 120,078 | 120,078 | 120,078 | 120,078 | 120,078 |
Retained Earnings
| 875,629 | 699,231 | 581,458 | 508,784 | 552,993 | 577,836 | 536,856 | 445,353 | 367,601 | 248,094 | 89,424 | -46,299 | -88,715 | 15,082 | 80,268 | 86,874 | 167,332 | 90,024 | 24,005 | -34,581 | -78,220 | -107,742 | -128,565 | -136,639 | 21,415 | 153,623 |
Accumulated Other Comprehensive Income/Loss
| 172,237 | 195,845 | 175,262 | 128,530 | 75,556 | 93,958 | 109,615 | 97,524 | 86,638 | 122,116 | 71,896 | 43,203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 406,233 | 261,040 | 260,903 | 260,841 | 262,731 | 263,240 | 262,680 | 237,678 | 240,820 | 240,428 | 240,445 | 240,457 | 298,871 | 227,690 | 241,586 | 176,517 | 234,999 | 233,933 | 225,659 | 182,101 | 180,747 | 181,735 | 181,324 | 175,433 | 104,216 | 104,215 |
Total Shareholders Equity
| 1,738,056 | 1,440,073 | 1,301,580 | 1,182,112 | 1,175,237 | 1,218,991 | 1,193,108 | 1,039,512 | 954,016 | 869,595 | 660,722 | 496,318 | 469,113 | 429,272 | 508,354 | 413,459 | 552,399 | 473,470 | 398,024 | 267,815 | 222,605 | 194,071 | 172,837 | 158,872 | 245,709 | 377,916 |
Total Equity
| 1,757,378 | 1,456,801 | 1,316,697 | 1,195,830 | 1,205,846 | 1,248,915 | 1,219,470 | 1,064,038 | 976,723 | 891,326 | 676,837 | 513,226 | 474,429 | 430,539 | 509,815 | 414,731 | 554,154 | 479,882 | 407,208 | 275,841 | 230,937 | 200,546 | 180,892 | 166,123 | 257,371 | 392,690 |
Total Liabilities & Shareholders Equity
| 3,791,768 | 3,259,251 | 2,968,148 | 2,917,414 | 2,787,640 | 2,871,018 | 2,728,087 | 2,524,552 | 2,548,401 | 2,473,287 | 2,246,036 | 1,978,567 | 1,915,943 | 1,771,767 | 1,947,769 | 1,800,981 | 1,985,566 | 1,907,752 | 1,788,659 | 1,767,846 | 1,795,573 | 1,754,017 | 1,734,895 | 1,743,627 | 1,469,533 | 1,479,032 |