Univance Corporation
TSE:7254.T
472 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 52,771.78 | 48,601.703 | 49,061.146 | 46,249.312 | 56,288.534 | 59,924.071 | 58,729.554 | 60,024.665 | 63,087.097 | 64,781.591 | 64,624.032 | 64,184.646 | 68,817.588 | 60,717.802 | 49,020.234 | 60,945.362 | 77,843.992 |
| Cost of Revenue
| 43,495.298 | 42,019.133 | 40,253.141 | 40,681.498 | 50,558.601 | 51,897.241 | 51,523.816 | 52,901.339 | 56,937.636 | 57,708.205 | 57,013.985 | 57,795.654 | 61,004.06 | 54,104.559 | 45,215.004 | 56,755.292 | 68,870.595 |
| Gross Profit
| 9,276.482 | 6,582.57 | 8,808.005 | 5,567.814 | 5,729.933 | 8,026.83 | 7,205.738 | 7,123.326 | 6,149.461 | 7,073.386 | 7,610.047 | 6,388.992 | 7,813.528 | 6,613.243 | 3,805.23 | 4,190.07 | 8,973.397 |
| Gross Profit Ratio
| 0.176 | 0.135 | 0.18 | 0.12 | 0.102 | 0.134 | 0.123 | 0.119 | 0.097 | 0.109 | 0.118 | 0.1 | 0.114 | 0.109 | 0.078 | 0.069 | 0.115 |
| Reseach & Development Expenses
| 1,428.931 | 1,171.314 | 1,225.454 | 1,084.701 | 1,619.36 | 1,567.623 | 1,337.728 | 1,124.848 | 1,161.246 | 1,359 | 1,430 | 1,371 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 496.933 | 753.947 | 850.676 | 663.811 | 581.729 | 545.2 | 515.321 | 498.724 | 1,072.184 | 828.425 | 840.371 | 745.458 | 891.594 | 581.476 | 327.69 | 487.357 | 840.841 |
| Selling & Marketing Expenses
| 496 | 753 | 850 | 663 | 581 | 545 | 515 | 498 | 527 | 377 | 432 | 361 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3,791.881 | 753.947 | 850.676 | 663.811 | 581.729 | 545.2 | 515.321 | 498.724 | 1,072.184 | 828.425 | 840.371 | 745.458 | 891.594 | 581.476 | 327.69 | 487.357 | 840.841 |
| Other Expenses
| 308.438 | -19.613 | 261.124 | 441.116 | -73.83 | 76.134 | -30.982 | -32.843 | 132.151 | 127.821 | 184.119 | 103.551 | 190.228 | 177.602 | 106.974 | 246.495 | 167.238 |
| Operating Expenses
| 4,912.374 | 5,436.039 | 5,771.535 | 6,229.371 | 6,247.908 | 6,380.792 | 6,395.61 | 5,992.458 | 4,473.703 | 4,260.201 | 4,000.921 | 4,101.965 | 4,151.77 | 3,703.856 | 2,928.111 | 3,834.494 | 4,244.226 |
| Operating Income
| 4,364.108 | 1,146.526 | 3,036.466 | -661.56 | -517.977 | 1,646.035 | 810.124 | 1,130.863 | 160.887 | 770.908 | 1,462.317 | 287.525 | 1,592.989 | 1,293.144 | -608.766 | -1,691.507 | 2,690.659 |
| Operating Income Ratio
| 0.083 | 0.024 | 0.062 | -0.014 | -0.009 | 0.027 | 0.014 | 0.019 | 0.003 | 0.012 | 0.023 | 0.004 | 0.023 | 0.021 | -0.012 | -0.028 | 0.035 |
| Total Other Income Expenses Net
| -1,920.862 | -133.084 | 445.283 | 107.325 | -2,765.815 | -462.458 | 17.877 | -1,136.201 | -272.479 | 1,025.922 | -13.686 | 96.467 | -143.729 | -90.429 | -1,926.514 | -710.799 | -435.745 |
| Income Before Tax
| 2,443.246 | 1,013.442 | 3,481.749 | -554.235 | -3,283.792 | 1,183.577 | 828.001 | -5.338 | -111.592 | 1,796.83 | 1,448.631 | 383.992 | 1,449.26 | 1,202.715 | -2,535.28 | -2,402.306 | 2,254.914 |
| Income Before Tax Ratio
| 0.046 | 0.021 | 0.071 | -0.012 | -0.058 | 0.02 | 0.014 | -0 | -0.002 | 0.028 | 0.022 | 0.006 | 0.021 | 0.02 | -0.052 | -0.039 | 0.029 |
| Income Tax Expense
| 669.343 | 225.443 | 646.58 | 759.738 | 278.51 | 254.201 | 479.698 | 402.385 | 501.991 | 30.093 | -179.247 | -19.223 | -22.88 | 9.972 | 18.522 | 3,185.217 | 859.308 |
| Net Income
| 1,773.903 | 787.999 | 2,835.168 | -1,313.973 | -3,562.303 | 935.086 | 356.67 | -398.031 | -604.702 | 1,779.275 | 1,653.228 | 416.005 | 1,479.291 | 1,172.514 | -2,584.065 | -5,592.199 | 1,366.516 |
| Net Income Ratio
| 0.034 | 0.016 | 0.058 | -0.028 | -0.063 | 0.016 | 0.006 | -0.007 | -0.01 | 0.027 | 0.026 | 0.006 | 0.021 | 0.019 | -0.053 | -0.092 | 0.018 |
| EPS
| 85.16 | 37.83 | 136.11 | -63.08 | -171.01 | 44.89 | 17.1 | -19.05 | -28.95 | 85.17 | 79.13 | 19.89 | 70.34 | 55.75 | -122.87 | -265.9 | 66.28 |
| EPS Diluted
| 85.16 | 37.83 | 136.11 | -63.08 | -171.01 | 44.89 | 17.1 | -19.05 | -28.95 | 85.17 | 79.13 | 19.89 | 70.34 | 55.75 | -122.87 | -265.9 | 66.28 |
| EBITDA
| 7,727.473 | 4,876.124 | 7,067.949 | 3,727.417 | 3,066.169 | 5,389.894 | 4,995.496 | 3,516.591 | 4,881.486 | 7,258.596 | 7,058.804 | 5,977.991 | 6,672.906 | 5,987.076 | 4,512.165 | 4,583.183 | 8,956.408 |
| EBITDA Ratio
| 0.146 | 0.1 | 0.144 | 0.081 | 0.054 | 0.09 | 0.085 | 0.059 | 0.077 | 0.112 | 0.109 | 0.093 | 0.097 | 0.099 | 0.092 | 0.075 | 0.115 |