
Press Kogyo Co., Ltd.
TSE:7246.T
555 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 23,159 | 22,993 | 23,405 | 28,722 | 24,799 | 26,167 | 22,964 | 22,344 | 19,937 | 21,650 | 17,931 | 21,569 | 18,540 | 20,186 | 18,015 | 17,151 | 16,724 | 20,064 | 21,963 | 22,291 | 18,687 | 18,348 | 18,374 | 18,556 | 14,387 | 12,218 | 20,849 | 24,626 | 21,255 | 21,649 | 20,235 | 20,456 | 18,108 | 19,164 | 17,491 | 18,898 | 16,173 | 16,375 | 16,271 | 16,071 | 11,473 | 11,236 | 10,705 | 12,367 | 13,974 | 10,326 | 12,734 | 12,178 | 11,159 | 13,884 | 12,874 | 14,176 | 11,545 | 12,925 | 13,631 | 11,228 | 11,857 | 11,958 | 11,595 | 10,400 | 7,410 | 8,923 | 9,593 | 9,976 |
Short Term Investments
| 0 | 0 | 0 | 16 | -3,638 | -3,614 | -3,512 | -3,561 | -3,839 | -3,809 | -3,701 | -5,040 | -3,605 | -3,578 | -3,625 | -3,571 | -2,925 | -2,903 | -2,878 | -2,853 | -2,589 | -2,555 | -2,499 | -2,445 | -2,139 | -2,076 | -1,973 | -1,871 | -1,506 | -1,405 | -1,306 | -1,280 | -712 | -649 | -650 | -727 | -1,371 | -1,323 | -1,269 | -1,269 | -295 | -203 | -67 | -1,768 | 113 | 113 | 113 | -19 | 113 | 113 | 0 | 1,500 | 0 | 0 | 0 | -41 | 0 | 0 | 0 | -57 | 0 | 0 | -44 | 0 |
Cash and Short Term Investments
| 23,159 | 22,993 | 23,405 | 28,722 | 24,799 | 26,167 | 22,964 | 22,344 | 19,937 | 21,650 | 17,931 | 21,569 | 18,540 | 20,186 | 18,015 | 17,151 | 16,724 | 20,064 | 21,963 | 22,291 | 18,687 | 18,348 | 18,374 | 18,556 | 14,387 | 12,218 | 20,849 | 24,626 | 21,255 | 21,649 | 20,235 | 20,456 | 18,108 | 19,164 | 17,491 | 18,898 | 16,173 | 16,375 | 16,271 | 16,071 | 11,473 | 11,236 | 10,705 | 12,367 | 13,974 | 10,326 | 12,734 | 12,178 | 11,159 | 13,884 | 12,874 | 15,676 | 11,545 | 12,925 | 13,631 | 11,228 | 11,857 | 11,958 | 11,595 | 10,400 | 7,410 | 8,923 | 9,593 | 9,976 |
Net Receivables
| 39,141 | 0 | 43,469 | 43,242 | 48,307 | 42,245 | 47,454 | 44,074 | 44,277 | 39,021 | 40,181 | 44,239 | 31,858 | 31,508 | 37,826 | 34,360 | 28,268 | 20,532 | 29,397 | 34,633 | 35,423 | 36,101 | 39,886 | 38,777 | 41,939 | 39,263 | 42,361 | 38,263 | 38,996 | 38,390 | 39,258 | 34,523 | 30,241 | 30,999 | 36,194 | 34,320 | 32,762 | 34,332 | 36,526 | 33,333 | 33,039 | 30,948 | 31,781 | 28,519 | 29,850 | 30,447 | 29,078 | 26,344 | 26,339 | 27,642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 16,297 | 15,708 | 14,048 | 14,131 | 14,188 | 14,170 | 13,299 | 15,666 | 18,891 | 18,164 | 16,049 | 14,276 | 17,914 | 16,296 | 14,129 | 15,773 | 15,578 | 13,558 | 12,550 | 11,395 | 11,983 | 12,684 | 13,800 | 13,024 | 13,043 | 13,014 | 12,544 | 13,157 | 13,320 | 11,913 | 11,553 | 12,047 | 12,192 | 11,711 | 12,025 | 12,206 | 14,561 | 14,725 | 14,231 | 15,991 | 15,086 | 16,241 | 16,039 | 14,720 | 14,028 | 11,401 | 10,403 | 9,981 | 9,974 | 9,849 | 9,296 | 10,260 | 9,753 | 8,806 | 10,110 | 8,954 | 9,417 | 9,772 | 8,920 | 8,363 | 8,213 | 8,275 | 8,295 | 9,356 |
Other Current Assets
| 6,713 | 45,313 | 6,116 | 5,682 | 5,437 | 5,325 | 4,975 | 4,981 | 6,118 | 5,142 | 5,372 | 4,275 | 4,718 | 4,157 | 3,616 | 1,666 | 1,767 | 1,661 | 2,171 | 2,278 | 3,468 | 2,649 | 2,549 | 2,723 | 2,614 | 2,435 | 2,249 | 3,669 | 3,212 | 3,483 | 3,560 | 3,271 | 2,949 | 3,348 | 3,593 | 3,317 | 4,516 | 3,895 | 4,743 | 4,608 | 4,153 | 4,535 | 5,056 | 4,100 | 3,637 | 4,185 | 4,111 | 3,369 | 2,681 | 2,860 | 3,365 | 1,558 | 2,393 | 4,912 | 3,202 | 1,669 | 1,642 | 1,360 | 1,250 | 1,655 | 1,863 | 1,711 | 1,738 | 3,661 |
Total Current Assets
| 85,310 | 84,014 | 87,038 | 91,777 | 92,731 | 87,907 | 88,692 | 87,065 | 89,223 | 83,977 | 79,533 | 84,359 | 73,030 | 72,147 | 73,586 | 68,950 | 62,337 | 55,815 | 66,081 | 70,597 | 69,561 | 69,782 | 74,609 | 73,080 | 71,983 | 66,930 | 78,003 | 79,715 | 76,783 | 75,435 | 74,606 | 70,297 | 63,490 | 65,222 | 69,303 | 68,741 | 68,012 | 69,327 | 71,771 | 70,003 | 63,751 | 62,960 | 63,581 | 59,706 | 61,489 | 56,359 | 56,326 | 51,872 | 50,153 | 54,235 | 57,432 | 56,052 | 54,399 | 55,872 | 51,310 | 43,149 | 47,189 | 46,770 | 45,955 | 40,966 | 33,961 | 33,245 | 35,274 | 48,625 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 89,078 | 89,773 | 87,431 | 84,618 | 83,287 | 83,038 | 79,433 | 77,794 | 78,764 | 79,418 | 76,313 | 74,359 | 74,060 | 73,245 | 73,518 | 71,800 | 72,435 | 73,533 | 73,259 | 74,452 | 72,669 | 73,347 | 74,373 | 74,234 | 75,323 | 76,017 | 75,132 | 76,791 | 77,262 | 77,507 | 77,623 | 77,954 | 74,032 | 74,838 | 76,937 | 79,239 | 79,648 | 82,980 | 83,618 | 84,338 | 81,671 | 80,155 | 80,492 | 80,663 | 74,447 | 73,143 | 71,428 | 67,769 | 64,511 | 62,840 | 62,254 | 60,995 | 60,333 | 61,958 | 63,702 | 62,018 | 60,197 | 59,978 | 60,840 | 60,829 | 61,035 | 61,779 | 61,800 | 61,320 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131 |
Intangible Assets
| 544 | 541 | 508 | 498 | 503 | 515 | 532 | 538 | 546 | 574 | 602 | 588 | 609 | 631 | 629 | 637 | 624 | 617 | 627 | 532 | 521 | 529 | 514 | 516 | 486 | 518 | 529 | 579 | 615 | 667 | 738 | 810 | 771 | 835 | 953 | 1,044 | 1,052 | 1,137 | 1,165 | 1,236 | 1,208 | 1,168 | 1,241 | 1,344 | 681 | 301 | 292 | 301 | 300 | 321 | 347 | 363 | 689 | 562 | 451 | 551 | 519 | 548 | 559 | 579 | 596 | 625 | 659 | 676 |
Goodwill and Intangible Assets
| 544 | 541 | 508 | 498 | 503 | 515 | 532 | 538 | 546 | 574 | 602 | 588 | 609 | 631 | 629 | 637 | 624 | 617 | 627 | 532 | 521 | 529 | 514 | 516 | 486 | 518 | 529 | 579 | 615 | 667 | 738 | 810 | 771 | 835 | 953 | 1,044 | 1,052 | 1,137 | 1,165 | 1,236 | 1,208 | 1,168 | 1,241 | 1,344 | 1,650 | 301 | 292 | 301 | 300 | 321 | 347 | 363 | 689 | 562 | 451 | 551 | 519 | 548 | 559 | 579 | 596 | 625 | 659 | 807 |
Long Term Investments
| 9,438 | 0 | 10,111 | 8,851 | 13,016 | 13,175 | 12,465 | 10,531 | 11,727 | 12,101 | 11,752 | 12,017 | 11,242 | 11,521 | 11,648 | 9,618 | 8,984 | 8,670 | 8,950 | 6,881 | 10,323 | 9,696 | 9,915 | 9,537 | 10,625 | 11,945 | 11,117 | 10,340 | 13,600 | 11,796 | 11,068 | 8,799 | 9,668 | 8,356 | 8,462 | 6,614 | 10,168 | 9,564 | 11,372 | 9,449 | 9,612 | 9,396 | 8,194 | 7,135 | 10,339 | 11,456 | 9,972 | 5,075 | 8,402 | 7,227 | 0 | 3,462 | 0 | 0 | 0 | 1,947 | 0 | 0 | 0 | 1,338 | 0 | 0 | 731 | 0 |
Tax Assets
| 0 | 1,460 | 0 | 1,547 | 1,311 | 1,449 | 1,387 | 1,388 | 1,290 | 1,402 | 1,387 | 1,294 | 847 | 791 | 858 | 636 | 675 | 751 | 792 | 681 | 577 | 652 | 683 | 625 | 600 | 805 | 837 | 542 | -13,600 | -11,796 | -11,068 | 1,110 | -9,668 | -8,356 | -8,462 | 758 | -10,168 | -9,564 | -11,372 | 596 | -9,612 | -9,396 | -8,194 | 597 | -10,339 | -11,456 | -9,972 | 528 | -8,402 | -7,227 | 0 | 364 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 159 | 0 | 0 | 198 | 0 |
Other Non-Current Assets
| 4,795 | 12,773 | 4,955 | 4,451 | -29 | -29 | -1 | 1,083 | -76 | -76 | 0 | -1 | -1 | -1 | -76 | 966 | -76 | -76 | -76 | 1,024 | -76 | -149 | -150 | 1,079 | -74 | -74 | -74 | 1,402 | 13,599 | 11,796 | 11,067 | 1,320 | 9,668 | 8,356 | 8,462 | 1,119 | 10,168 | 9,564 | 11,371 | 1,317 | 9,612 | 9,396 | 8,194 | 1,385 | 10,340 | 11,457 | 9,973 | 3,388 | 8,403 | 7,229 | 7,521 | 3,984 | 5,351 | 4,818 | 4,410 | 1,961 | 4,033 | 3,877 | 3,844 | 2,500 | 3,723 | 1,648 | 505 | 2,298 |
Total Non-Current Assets
| 103,855 | 104,547 | 103,005 | 99,965 | 98,088 | 98,148 | 93,816 | 91,334 | 92,251 | 93,419 | 90,054 | 88,257 | 86,757 | 86,187 | 86,577 | 83,657 | 82,642 | 83,495 | 83,552 | 83,570 | 84,014 | 84,075 | 85,335 | 85,991 | 86,960 | 89,211 | 87,541 | 89,654 | 91,476 | 89,970 | 89,428 | 89,993 | 84,471 | 84,029 | 86,352 | 88,774 | 90,868 | 93,681 | 96,154 | 96,936 | 92,491 | 90,719 | 89,927 | 91,124 | 86,437 | 84,901 | 81,693 | 77,061 | 73,214 | 70,390 | 70,122 | 69,168 | 66,373 | 67,338 | 68,563 | 66,764 | 64,749 | 64,403 | 65,243 | 65,405 | 65,354 | 64,052 | 63,893 | 64,425 |
Total Assets
| 189,165 | 188,563 | 190,043 | 191,742 | 190,822 | 186,057 | 182,510 | 178,402 | 181,477 | 177,396 | 169,588 | 172,617 | 159,790 | 158,337 | 160,165 | 152,609 | 144,982 | 139,313 | 149,637 | 154,170 | 153,578 | 153,859 | 159,946 | 159,073 | 158,946 | 156,144 | 165,546 | 169,371 | 168,261 | 165,406 | 164,037 | 160,293 | 147,962 | 149,253 | 155,657 | 157,517 | 158,882 | 163,010 | 167,928 | 166,941 | 156,244 | 153,679 | 153,510 | 150,833 | 147,927 | 141,260 | 138,020 | 128,935 | 123,368 | 124,625 | 127,554 | 125,220 | 120,772 | 123,210 | 119,873 | 109,913 | 111,938 | 111,173 | 111,198 | 106,371 | 99,315 | 97,297 | 99,167 | 113,050 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 30,844 | 30,199 | 32,604 | 33,624 | 35,247 | 32,567 | 34,044 | 25,541 | 33,759 | 29,934 | 30,425 | 24,820 | 25,023 | 23,932 | 25,072 | 20,707 | 19,771 | 15,755 | 23,366 | 22,866 | 26,171 | 27,209 | 29,523 | 24,438 | 25,545 | 24,061 | 24,922 | 24,779 | 25,587 | 22,834 | 24,446 | 22,834 | 19,886 | 17,835 | 21,963 | 21,265 | 22,171 | 22,217 | 25,368 | 22,845 | 21,830 | 22,799 | 25,462 | 21,519 | 22,894 | 24,162 | 23,496 | 20,300 | 24,727 | 25,147 | 27,719 | 26,119 | 27,306 | 27,369 | 24,201 | 22,020 | 22,959 | 22,581 | 23,438 | 20,085 | 15,857 | 13,885 | 17,266 | 27,147 |
Short Term Debt
| 6,179 | 6,212 | 6,486 | 5,853 | 2,781 | 2,775 | 2,606 | 6,558 | 6,571 | 6,777 | 3,854 | 11,898 | 5,005 | 4,026 | 4,177 | 7,235 | 8,466 | 7,646 | 5,294 | 7,715 | 5,758 | 6,022 | 6,263 | 9,218 | 9,435 | 11,144 | 19,723 | 21,574 | 21,742 | 13,739 | 12,549 | 14,505 | 11,499 | 12,068 | 15,382 | 13,704 | 18,822 | 19,831 | 21,884 | 18,649 | 18,671 | 16,617 | 14,700 | 11,279 | 11,621 | 16,736 | 16,655 | 15,134 | 13,624 | 13,559 | 13,679 | 12,525 | 14,446 | 13,326 | 11,586 | 9,026 | 9,188 | 9,015 | 9,194 | 9,091 | 8,378 | 8,472 | 11,885 | 13,432 |
Tax Payables
| 0 | 886 | 1,192 | 1,321 | 934 | 959 | 1,719 | 956 | 692 | 962 | 1,187 | 2,184 | 1,003 | 970 | 1,165 | 366 | 169 | 274 | 500 | 154 | 339 | 443 | 1,160 | 1,264 | 693 | 1,337 | 1,382 | 1,248 | 612 | 1,273 | 1,261 | 909 | 322 | 1,179 | 985 | 585 | 114 | 1,326 | 1,090 | 2,717 | 1,272 | 2,092 | 1,379 | 2,370 | 1,171 | 1,852 | 1,241 | 1,192 | 288 | 1,226 | 1,198 | 2,982 | 1,891 | 1,774 | 1,157 | 470 | 489 | 1,033 | 355 | 168 | 119 | 105 | 171 | 606 |
Deferred Revenue
| 0 | 0 | 0 | 431 | 3,139 | 3,628 | 3,179 | 4,802 | 2,894 | 3,628 | 2,630 | 5,650 | 2,748 | 3,280 | 2,404 | 3,080 | 1,585 | 2,486 | 1,861 | 3,541 | 2,521 | 3,152 | 2,679 | 5,003 | 2,792 | 3,980 | 2,814 | 4,742 | 2,533 | 3,777 | 2,541 | 4,071 | 1,999 | 3,547 | 2,194 | 3,617 | 1,829 | 3,834 | 2,247 | 5,871 | 3,128 | 4,612 | 2,705 | 5,354 | 2,941 | 4,413 | 2,804 | 3,866 | 1,654 | 3,456 | 2,668 | 5,551 | 3,316 | 3,919 | 2,438 | 2,741 | 1,609 | 2,246 | 1,200 | 1,532 | 864 | 1,100 | 1,519 | 1,742 |
Other Current Liabilities
| 14,385 | 12,667 | 13,616 | 14,484 | 10,373 | 10,093 | 10,244 | 13,789 | 9,857 | 8,497 | 10,108 | 10,184 | 9,463 | 7,590 | 10,366 | 10,321 | 8,108 | 6,470 | 9,710 | 10,774 | 8,172 | 7,049 | 9,851 | 10,415 | 15,619 | 14,541 | 17,309 | 12,376 | 16,160 | 16,735 | 17,733 | 10,766 | 14,553 | 18,082 | 16,692 | 16,704 | 15,219 | 16,795 | 16,958 | 17,097 | 16,998 | 16,543 | 18,111 | 18,581 | 18,500 | 14,787 | 15,300 | 12,854 | 9,382 | 9,842 | 9,251 | 7,083 | 7,909 | 10,485 | 12,120 | 6,895 | 8,882 | 8,596 | 8,250 | 6,153 | 6,180 | 4,919 | 5,797 | 8,010 |
Total Current Liabilities
| 51,408 | 49,964 | 53,898 | 55,713 | 55,613 | 53,650 | 54,971 | 51,646 | 56,667 | 53,426 | 50,834 | 54,736 | 45,990 | 43,078 | 45,588 | 41,709 | 39,684 | 35,117 | 42,592 | 45,050 | 45,482 | 47,027 | 52,155 | 50,338 | 51,292 | 51,083 | 63,336 | 64,719 | 64,101 | 54,581 | 55,989 | 53,085 | 46,260 | 49,164 | 55,022 | 52,258 | 56,326 | 60,169 | 65,300 | 61,308 | 58,771 | 58,051 | 59,652 | 53,749 | 54,186 | 57,537 | 56,692 | 49,480 | 48,021 | 49,774 | 51,847 | 48,709 | 51,552 | 52,954 | 49,064 | 38,411 | 41,518 | 41,225 | 41,237 | 35,497 | 30,534 | 27,381 | 35,119 | 49,195 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,113 | 1,256 | 1,719 | 1,894 | 2,248 | 2,197 | 2,511 | 2,810 | 2,024 | 1,950 | 1,888 | 2,041 | 2,225 | 2,233 | 2,698 | 2,812 | 3,067 | 3,154 | 3,651 | 3,002 | 2,349 | 2,403 | 2,838 | 2,934 | 3,551 | 3,200 | 3,753 | 4,024 | 4,305 | 14,345 | 14,690 | 15,156 | 14,917 | 15,086 | 14,585 | 18,071 | 15,428 | 15,652 | 15,169 | 19,366 | 15,843 | 16,422 | 16,562 | 19,862 | 16,369 | 5,846 | 5,013 | 8,926 | 7,148 | 8,400 | 9,169 | 13,244 | 6,938 | 8,364 | 9,530 | 12,345 | 10,380 | 11,476 | 12,772 | 17,833 | 15,585 | 16,852 | 9,704 | 3,580 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 262 | 2,992 | 2,987 | 2,898 | 2,821 | 2,989 | 2,944 | 2,865 | 2,723 | 2,760 | 2,791 | 2,786 | 2,724 | 2,659 | 2,704 | 2,509 | 2,519 | 2,408 | 2,377 | 2,139 | 2,098 | 2,144 | 2,103 | 2,079 | 2,057 | 1,715 | 1,685 | 1,653 | 1,624 | 1,031 | 1,013 | 1,022 | 1,013 | 1,005 | 1,024 | 1,015 | 995 | 953 | 913 | 904 | 892 | 861 | 852 | 843 | 801 | 759 | 716 | 710 | 688 | 677 | 671 | 663 | 669 | 712 | 838 | 705 | 307 | 297 | 507 | 295 | 307 |
Deferred Tax Liabilities Non-Current
| 0 | 10,098 | 0 | 10,438 | 10,539 | 10,269 | 9,757 | 9,799 | 9,950 | 9,673 | 9,242 | 9,676 | 9,732 | 9,594 | 9,432 | 9,471 | 8,712 | 8,360 | 8,619 | 8,682 | 9,347 | 8,876 | 8,617 | 9,182 | 9,387 | 9,406 | 8,730 | 10,114 | 7,601 | 7,601 | 7,601 | 9,429 | 7,621 | 7,621 | 7,621 | 8,756 | 8,013 | 8,013 | 8,013 | 10,333 | 8,844 | 8,844 | 8,844 | 10,893 | 8,844 | 8,844 | 8,844 | 11,085 | 8,844 | 8,844 | 8,844 | 10,463 | 8,844 | 10,099 | 10,099 | 11,989 | 10,099 | 10,099 | 10,099 | 11,305 | 10,099 | 10,099 | 11,065 | 10,102 |
Other Non-Current Liabilities
| 14,346 | 3,747 | 13,708 | 3,248 | 520 | 539 | 532 | 241 | 591 | 596 | 592 | 223 | 526 | 537 | 546 | 290 | 528 | 538 | 501 | 295 | 511 | 528 | 548 | 309 | 333 | 344 | 364 | 10,449 | 3,181 | 2,641 | 2,337 | 336 | 2,207 | 1,804 | 1,908 | 372 | 2,767 | 10,612 | 11,270 | 10,737 | 12,093 | 12,287 | 11,535 | 11,038 | 4,021 | 4,124 | 4,202 | 11,232 | 3,437 | 3,081 | 3,267 | 164 | 3,007 | 3,427 | 4,329 | 739 | 4,426 | 4,869 | 5,188 | 1,477 | 3,845 | 2,139 | 229 | 1,911 |
Total Non-Current Liabilities
| 15,459 | 15,101 | 15,427 | 15,580 | 16,299 | 15,992 | 15,698 | 15,671 | 15,554 | 15,163 | 14,587 | 14,663 | 15,243 | 15,155 | 15,462 | 15,297 | 14,966 | 14,756 | 15,280 | 14,498 | 14,615 | 14,184 | 14,142 | 14,523 | 15,415 | 15,053 | 14,926 | 16,530 | 16,802 | 26,272 | 26,281 | 26,545 | 25,776 | 25,524 | 25,136 | 28,212 | 27,213 | 27,288 | 27,454 | 31,098 | 28,889 | 29,622 | 29,001 | 31,792 | 30,095 | 19,666 | 18,902 | 20,959 | 20,188 | 21,041 | 21,990 | 24,559 | 19,466 | 22,561 | 24,621 | 25,742 | 25,617 | 27,282 | 28,764 | 30,922 | 29,826 | 29,597 | 21,293 | 15,900 |
Total Liabilities
| 66,867 | 65,065 | 69,325 | 71,293 | 71,912 | 69,642 | 70,669 | 67,317 | 72,221 | 68,589 | 65,421 | 69,399 | 61,233 | 58,233 | 61,050 | 57,006 | 54,650 | 49,873 | 57,872 | 59,548 | 60,097 | 61,211 | 66,297 | 64,861 | 66,707 | 66,136 | 78,262 | 81,249 | 80,903 | 80,853 | 82,270 | 79,630 | 72,036 | 74,688 | 80,158 | 80,470 | 83,539 | 87,457 | 92,754 | 92,406 | 87,660 | 87,673 | 88,653 | 85,541 | 84,281 | 77,203 | 75,594 | 70,439 | 68,209 | 70,815 | 73,837 | 73,268 | 71,018 | 75,515 | 73,685 | 64,153 | 67,135 | 68,507 | 70,001 | 66,419 | 60,360 | 56,978 | 56,412 | 65,095 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 9,188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 | 8,070 |
Retained Earnings
| 75,109 | 75,357 | 75,243 | 72,957 | 71,627 | 70,618 | 69,282 | 67,980 | 65,344 | 66,200 | 64,745 | 64,224 | 62,143 | 62,434 | 61,519 | 59,941 | 56,750 | 55,866 | 57,769 | 59,156 | 57,586 | 57,610 | 57,535 | 56,957 | 55,342 | 53,809 | 52,190 | 51,040 | 50,448 | 49,429 | 47,798 | 46,501 | 44,689 | 43,807 | 43,019 | 42,433 | 40,262 | 40,084 | 38,703 | 38,014 | 36,040 | 34,732 | 33,545 | 33,842 | 32,169 | 31,456 | 29,865 | 28,604 | 27,290 | 26,464 | 25,187 | 23,939 | 22,312 | 21,077 | 18,936 | 18,454 | 17,081 | 15,225 | 13,389 | 13,286 | 13,183 | 13,796 | 16,361 | 20,298 |
Accumulated Other Comprehensive Income/Loss
| 9,897 | 0 | 27,281 | 9,645 | 9,891 | 9,447 | 7,758 | 6,822 | 8,242 | 7,902 | 6,075 | 5,007 | 4,153 | 4,548 | 4,685 | 8,525 | 19,228 | 19,070 | 18,977 | 19,154 | 20,242 | 19,942 | 20,537 | 20,971 | 21,269 | 21,797 | 21,143 | 22,436 | 22,949 | 21,543 | 20,834 | 21,282 | 19,200 | 18,570 | 20,076 | 20,778 | 21,572 | 21,524 | 22,520 | 22,665 | 19,318 | 18,332 | 17,859 | 17,822 | 18,146 | 18,101 | 17,755 | 16,045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 16,780 | 27,849 | -1,384 | 17,149 | -109 | -109 | 24,153 | 24,216 | 138 | 25,297 | 22,866 | 236 | -488 | 17,713 | 17,712 | 455 | 19,682 | 19,524 | 455 | 19,608 | 455 | 20,396 | 21,694 | 22,128 | 1,159 | 1,159 | 22,020 | 876 | 876 | 22,418 | 877 | 877 | 877 | 878 | 20,955 | 21,657 | 22,451 | 878 | 879 | 879 | 880 | 881 | 882 | 882 | 19,028 | 18,985 | 18,640 | 16,932 | 15,453 | 14,877 | 15,784 | 15,532 | 14,696 | 13,931 | 14,205 | 13,803 | 14,327 | 14,270 | 14,609 | 13,635 | 13,121 | 13,661 | 13,234 | 14,041 |
Total Shareholders Equity
| 109,856 | 111,276 | 109,210 | 107,821 | 106,737 | 105,283 | 101,505 | 100,266 | 99,051 | 99,567 | 95,681 | 94,793 | 91,135 | 92,765 | 91,986 | 88,943 | 84,502 | 83,460 | 85,271 | 86,834 | 86,353 | 86,076 | 87,299 | 87,155 | 85,840 | 84,835 | 82,280 | 82,422 | 82,343 | 79,917 | 77,579 | 76,730 | 72,836 | 71,325 | 72,044 | 72,160 | 70,783 | 70,556 | 70,172 | 69,628 | 64,308 | 62,015 | 60,356 | 60,616 | 59,267 | 58,511 | 56,575 | 53,606 | 50,813 | 49,411 | 49,041 | 47,541 | 45,078 | 43,078 | 41,211 | 40,327 | 39,478 | 37,565 | 36,068 | 34,991 | 34,374 | 35,527 | 37,665 | 42,409 |
Total Equity
| 122,298 | 123,498 | 120,718 | 120,444 | 118,910 | 116,415 | 111,841 | 111,085 | 109,256 | 108,807 | 104,167 | 103,218 | 98,557 | 100,104 | 99,115 | 95,603 | 90,332 | 89,440 | 91,765 | 94,622 | 93,481 | 92,648 | 93,649 | 94,212 | 92,239 | 90,008 | 87,284 | 88,122 | 87,358 | 84,553 | 81,767 | 80,663 | 75,926 | 74,565 | 75,499 | 77,047 | 75,343 | 75,553 | 75,174 | 74,535 | 68,584 | 66,006 | 64,857 | 65,292 | 63,646 | 64,057 | 62,426 | 58,496 | 55,159 | 53,810 | 53,717 | 51,952 | 49,754 | 47,695 | 46,188 | 45,760 | 44,803 | 42,666 | 41,197 | 39,952 | 38,955 | 40,319 | 42,755 | 47,955 |
Total Liabilities & Shareholders Equity
| 189,165 | 188,563 | 190,043 | 191,742 | 190,822 | 186,057 | 182,510 | 178,402 | 181,477 | 177,396 | 169,588 | 172,617 | 159,790 | 158,337 | 160,165 | 152,609 | 144,982 | 139,313 | 149,637 | 154,170 | 153,578 | 153,859 | 159,946 | 159,073 | 158,946 | 156,144 | 165,546 | 169,371 | 168,261 | 165,406 | 164,037 | 160,293 | 147,962 | 149,253 | 155,657 | 157,517 | 158,882 | 163,010 | 167,928 | 166,941 | 156,244 | 153,679 | 153,510 | 150,833 | 147,927 | 141,260 | 138,020 | 128,935 | 123,368 | 124,625 | 127,554 | 125,220 | 120,772 | 123,210 | 119,873 | 109,913 | 111,938 | 111,173 | 111,198 | 106,371 | 99,315 | 97,297 | 99,167 | 113,050 |