KYB Corporation
TSE:7242.T
5240 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 44,055 | 43,585 | 52,118 | 68,700 | 50,423 | 56,092 | 42,702 | 33,988 | 25,296 | 31,752 | 39,505 | 33,530 | 36,460 | 46,208 | 34,571 | 18,521 |
Short Term Investments
| 2,582 | 4,166 | 2,755 | 1,112 | 1,167 | 1,170 | 1,066 | 1,039 | 954 | -1,699 | -94 | 1,314 | 0 | 0 | 5,000 | 0 |
Cash and Short Term Investments
| 46,637 | 47,751 | 54,873 | 69,812 | 51,590 | 57,262 | 43,768 | 35,027 | 26,250 | 31,752 | 39,505 | 33,530 | 36,460 | 46,208 | 39,571 | 18,521 |
Net Receivables
| 123,700 | 120,247 | 108,823 | 98,898 | 95,547 | 107,426 | 103,881 | 92,653 | 87,999 | 96,121 | 91,303 | 85,079 | 97,620 | 89,342 | 72,996 | 80,010 |
Inventory
| 70,020 | 70,535 | 66,114 | 53,997 | 56,252 | 59,591 | 54,001 | 49,640 | 48,291 | 47,125 | 46,576 | 42,068 | 37,931 | 37,511 | 36,538 | 39,563 |
Other Current Assets
| 15,587 | 13,419 | 10,611 | 13,545 | 13,246 | 10,826 | 9,904 | 3,642 | 3,793 | 9,861 | 8,664 | 9,164 | 7,451 | 4,593 | 4,759 | 8,780 |
Total Current Assets
| 255,944 | 251,952 | 240,421 | 236,252 | 216,635 | 235,105 | 211,554 | 180,962 | 166,333 | 184,859 | 186,048 | 169,841 | 179,462 | 177,654 | 153,864 | 146,874 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 156,950 | 158,360 | 159,803 | 160,308 | 165,825 | 161,368 | 161,886 | 158,990 | 158,609 | 163,910 | 147,636 | 131,469 | 101,562 | 90,821 | 97,000 | 104,498 |
Goodwill
| 248 | 268 | 266 | 248 | 238 | 264 | 268 | 283 | 318 | 316 | 622 | 4 | 5 | 16 | 50 | 90 |
Intangible Assets
| 3,087 | 3,218 | 3,549 | 4,106 | 4,874 | 7,532 | 6,692 | 5,850 | 4,424 | 1,660 | 1,548 | 1,243 | 1,167 | 1,174 | 980 | 395 |
Goodwill and Intangible Assets
| 3,335 | 3,486 | 3,815 | 4,354 | 5,112 | 7,796 | 6,960 | 6,133 | 4,742 | 1,976 | 2,170 | 1,247 | 1,172 | 1,190 | 1,030 | 485 |
Long Term Investments
| 31,172 | 30,282 | 28,233 | 23,946 | 20,857 | 29,203 | 28,007 | 27,568 | 21,878 | 29,903 | 20,806 | 21,104 | 14,709 | 10,258 | 6,101 | 10,277 |
Tax Assets
| 3,048 | 2,755 | 1,916 | 1,775 | 2,025 | 7,602 | 2,487 | 6,132 | 5,865 | 2,189 | 1,934 | 2,451 | 2,865 | 3,418 | 4,585 | 5,616 |
Other Non-Current Assets
| 26,081 | 1 | -1 | 0 | -1 | 0 | 1,598 | 1,541 | 1,575 | 2,089 | 2,485 | 1,797 | 1,578 | 1,793 | 6,781 | 1,905 |
Total Non-Current Assets
| 220,586 | 194,884 | 193,766 | 190,383 | 193,818 | 205,969 | 200,938 | 200,364 | 192,669 | 200,067 | 175,031 | 158,068 | 121,886 | 107,480 | 115,497 | 122,781 |
Total Assets
| 476,530 | 446,836 | 434,187 | 426,635 | 410,454 | 441,074 | 412,493 | 381,326 | 359,002 | 384,927 | 361,082 | 327,910 | 301,348 | 285,134 | 269,361 | 269,655 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 78,618 | 84,114 | 81,737 | 74,437 | 69,661 | 87,189 | 82,695 | 72,137 | 66,211 | 64,991 | 62,584 | 58,558 | 81,602 | 75,423 | 60,054 | 55,382 |
Short Term Debt
| 63,136 | 69,053 | 65,815 | 70,010 | 88,714 | 54,255 | 57,098 | 50,983 | 50,492 | 48,898 | 47,757 | 57,054 | 38,222 | 35,851 | 29,932 | 33,672 |
Tax Payables
| 4,516 | 2,545 | 3,168 | 1,662 | 1,281 | 1,128 | 1,944 | 1,536 | 1,413 | 1,614 | 5,501 | 1,466 | 3,313 | 4,959 | 888 | 217 |
Deferred Revenue
| 4,516 | 41,262 | 47,583 | 57,196 | 77,396 | 63,311 | 30,142 | 23,564 | 25,142 | 22,062 | 22,595 | 16,855 | 6,811 | 8,219 | 5,033 | 4,791 |
Other Current Liabilities
| -39,678 | -83,884 | -81,669 | -73,262 | -68,782 | -86,093 | -82,931 | -72,673 | -66,647 | -53,081 | -54,275 | -44,830 | -74,094 | -68,245 | -50,798 | -46,082 |
Total Current Liabilities
| 189,726 | 197,204 | 198,371 | 204,480 | 237,931 | 206,979 | 171,643 | 147,684 | 142,822 | 149,475 | 146,746 | 147,661 | 137,456 | 131,630 | 105,163 | 103,362 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 30,848 | 15,490 | 25,041 | 54,836 | 33,268 | 44,046 | 34,986 | 39,962 | 38,348 | 44,728 | 43,666 | 47,402 | 44,690 | 46,229 | 68,465 | 72,251 |
Deferred Revenue Non-Current
| 7,157 | 35,002 | 41,071 | 42,250 | 50,693 | 33,506 | 14,036 | 16,121 | 18,479 | 6,718 | 10,629 | 11,086 | 11,271 | 11,864 | 11,924 | 12,183 |
Deferred Tax Liabilities Non-Current
| 13,116 | 7,582 | 8,074 | 7,523 | 8,167 | 346 | 5,156 | 7,732 | 5,194 | 8,756 | 3,965 | 3,965 | 3,965 | 4,513 | 4,512 | 4,512 |
Other Non-Current Liabilities
| 9,275 | 522 | 716 | 820 | 580 | 553 | 21 | 56 | 778 | 994 | 2,080 | 1,363 | 1,205 | 934 | 808 | 897 |
Total Non-Current Liabilities
| 60,396 | 58,596 | 74,902 | 105,429 | 92,708 | 78,451 | 54,199 | 63,871 | 62,799 | 61,196 | 60,340 | 63,816 | 61,131 | 63,540 | 85,709 | 89,843 |
Total Liabilities
| 250,122 | 255,800 | 273,273 | 309,909 | 330,639 | 285,430 | 225,842 | 211,555 | 205,621 | 210,671 | 207,086 | 211,477 | 198,587 | 195,170 | 190,872 | 193,205 |
Equity: | ||||||||||||||||
Preferred Stock
| 12,500 | 12,500 | 12,500 | 0 | 1,983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 21,398 | 27,648 | 27,648 | 27,648 | 27,648 | 27,648 | 27,648 | 27,648 | 27,648 | 27,647 | 27,647 | 19,113 | 19,113 | 19,113 | 19,113 | 19,113 |
Retained Earnings
| 123,076 | 98,492 | 76,007 | 49,579 | 19,617 | 86,536 | 114,363 | 100,995 | 86,393 | 81,066 | 78,323 | 67,216 | 61,416 | 49,293 | 33,620 | 33,055 |
Accumulated Other Comprehensive Income/Loss
| 31,180 | 18,902 | 12,010 | 4,645 | -1,983 | 6,340 | 9,398 | 6,830 | 5,402 | 30,665 | 13,828 | 6,421 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 29,037 | 25,288 | 25,246 | 28,811 | 26,829 | 28,814 | 28,816 | 28,826 | 28,835 | 28,969 | 28,978 | 20,458 | 19,606 | 18,959 | 20,839 | 19,532 |
Total Shareholders Equity
| 217,191 | 182,830 | 153,411 | 110,683 | 74,094 | 149,338 | 180,225 | 164,299 | 148,278 | 168,347 | 148,776 | 113,208 | 100,135 | 87,365 | 73,572 | 71,700 |
Total Equity
| 226,408 | 191,036 | 160,914 | 116,726 | 79,815 | 155,644 | 186,651 | 169,771 | 153,381 | 174,256 | 153,996 | 116,433 | 102,761 | 89,964 | 78,489 | 76,450 |
Total Liabilities & Shareholders Equity
| 476,530 | 446,836 | 434,187 | 426,635 | 410,454 | 441,074 | 412,493 | 381,326 | 359,002 | 384,927 | 361,082 | 327,910 | 301,348 | 285,134 | 269,361 | 269,655 |