Futaba Industrial Co., Ltd.

TSE:7241.T

646 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 25,02910,3356,7349,5279,3768,06213,92224,76816,89418,84420,24417,88816,61316,72720,14612,47913,91813,43622,80021,868
Short Term Investments 752-9,130-9,808-8,387-6,275-6,9731,961-8,282-7,836-9,144-6,587-2,005-2,028-2,054-2,161-435-373-390-4273,829
Cash and Short Term Investments 25,02910,3356,7349,5279,3768,06213,92224,76816,89418,84420,24417,88816,61316,72720,14612,47913,91813,43622,80025,697
Net Receivables 89,572100,90689,21988,64869,12967,73172,06859,05754,41456,57656,26146,32249,86638,45452,97342,86869,04174,86765,62854,986
Inventory 29,10830,34330,05028,89122,82720,62119,37017,46916,64417,75416,32918,40815,36115,53214,81218,47628,85039,06934,40828,067
Other Current Assets 9,80910,6079,3648,0846,7967,4988,8907,0648,5697,5357,8927,60710,0606,8988,9959,8199,6868,9787,0136,031
Total Current Assets 153,518152,191135,367135,150108,128103,912114,250108,35896,521100,709100,72690,22591,90077,61196,92683,642121,495136,350129,849114,781
Non-Current Assets:
Property, Plant & Equipment, Net 136,167139,235143,416128,765123,218120,657114,195109,469113,735125,703114,402107,331105,692116,545135,630151,588172,965212,996157,068110,393
Goodwill 00000000000000000000
Intangible Assets 1,8961,6591,5928819479466627067917328561,1181,095413547510507388355302
Goodwill and Intangible Assets 1,8961,6591,5928819479466627067917328561,1181,095413547510507388355302
Long Term Investments 26,64425,41727,19523,70318,50720,50616,49523,95322,29928,04122,32124,16120,23519,46121,53117,54923,44832,45933,76033,242
Tax Assets 1,5351,2261,1279071,9052,1862,6077687117366195556631,0578647784151,9411,2061,579
Other Non-Current Assets 15,020347877868108517,428-947-757-612-6123,1742,2131,8791,7073,4583,2733,3539415,021
Total Non-Current Assets 181,262167,571174,117155,042145,387145,146141,387133,949136,779154,600137,586136,339129,898139,355160,279173,883200,608251,137193,330150,537
Total Assets 334,780319,768309,487290,194253,517249,061255,638242,311233,302255,309238,314226,566221,798216,966257,205257,525322,103387,487323,179265,318
Liabilities & Equity:
Current Liabilities:
Account Payables 89,92596,15373,83267,54451,45949,53551,08245,66445,74249,72047,05145,80255,24742,55055,45133,46567,97764,58757,88442,784
Short Term Debt 12,87823,04542,25528,04822,94123,57829,51639,92438,43946,50942,39554,18766,93155,10177,08492,33549,66627,8256,9795,547
Tax Payables 2,6392,3772,6043,6822,8971,5051,1511,4071,1078091,1649891,6521,0712,3068134,5623,8913,5333,781
Deferred Revenue 2,63915,31914,54115,08913,56613,431011,72110,82310,83410,5668,9249,0988,25911,6378,67014,74613,71810,56610,186
Other Current Liabilities -60,080-85,260-61,997-55,672-40,375-39,419-20,813-30,577-33,850-35,821-34,811-40,627-52,285-36,844-50,504-20,763-57,216-58,115-48,759-34,031
Total Current Liabilities 137,926147,787145,067126,235101,94798,165112,018113,803108,003121,771113,416115,077135,890112,687151,425147,985147,712116,49388,08771,051
Non-Current Liabilities:
Long Term Debt 47,13757,81855,02258,08757,53461,25351,74044,74652,28648,57748,88941,97420,13835,89037,80246,09957,63364,39150,72727,234
Deferred Revenue Non-Current 09,8938,8709,2969,9199,47522,2209,5779,4578,8218,94810,1289,6518,8528,4528,2168,6668,8616,2799,277
Deferred Tax Liabilities Non-Current 10,1913,1179,2467,8186,0044,6666,6386,9877,1248,7417,8228,1477,2307,4048,3027,49911,5987,0094,198899
Other Non-Current Liabilities 8,6211,4061,2681,5421,625291-12,6671692544873062974925917651,3512,2751,6132,692383
Total Non-Current Liabilities 65,94972,23474,40676,74375,08275,68567,93161,47969,12166,62665,96560,54637,51152,73755,32163,16580,17281,87463,89637,793
Total Liabilities 203,875220,021219,473202,978177,029173,850179,949175,282177,124188,397179,381175,623173,401165,424206,746211,150227,884198,367151,983108,844
Equity:
Preferred Stock 074,58164,95066,68463,45657,97000000000000000
Common Stock 16,82016,82016,82016,82016,82016,82016,82016,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,76011,72011,681
Retained Earnings 58,89348,64138,96136,54933,34827,88625,54615,09310,49611,90213,1598,11010,18113,0958,8109,37648,304142,513131,476122,351
Accumulated Other Comprehensive Income/Loss 39,52419,48919,26810,9554,0237,7859,8679,02310,72318,2369,5427,48600000000
Other Total Stockholders Equity 9,141-65,461-55,781-53,369-50,168-44,70613,21913,3948,4678,4678,48610,26613,99713,16217,45615,51923,08228,19224,66419,149
Total Shareholders Equity 124,37894,07084,21877,63967,47965,75565,45254,33041,50650,42543,00737,68235,99838,07738,08636,71583,206182,465167,860153,181
Total Equity 130,90199,74590,01287,21376,48775,20975,68967,02956,17866,91258,93350,94348,39751,54250,45946,37594,219189,120171,196156,474
Total Liabilities & Shareholders Equity 334,780314,091303,691280,617244,508239,605255,638242,311233,302255,309238,314226,566221,798216,966257,205257,525322,103387,487323,179265,318