T.RAD Co., Ltd.

TSE:7236.T

3500 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Revenue 40,71038,33436,52441,91041,66838,55733,04842,35038,46235,55335,66432,34332,70032,87433,47730,80123,51925,24933,49030,93432,04534,05533,25035,29534,08233,49834,00331,57129,68029,23633,32424,65524,21725,41225,96425,02626,47424,66829,60726,06723,88423,88426,13322,69224,24322,18023,14619,10822,37622,90022,61822,04323,68221,04020,32220,94922,01020,15519,63115,79816,09513,57212,18621,85229,726
Cost of Revenue 36,31833,98532,87038,08338,01435,10830,39139,23135,88332,05332,61928,67828,93528,24629,03127,22322,38823,56329,60828,30128,84630,29629,78131,38530,00729,12929,41627,43826,17125,51829,50921,98821,62322,82423,56922,63624,24122,36326,30623,31221,24821,13122,71519,78921,38419,25020,48817,21419,89419,99619,67319,18920,59218,76017,65818,13319,05417,50217,17714,25315,13613,22913,00520,66527,120
Gross Profit 4,3924,3493,6543,8273,6543,4492,6573,1192,5793,5003,0453,6653,7654,6284,4463,5781,1311,6863,8822,6333,1993,7593,4693,9104,0754,3694,5874,1333,5093,7183,8152,6672,5942,5882,3952,3902,2332,3053,3012,7552,6362,7533,4182,9032,8592,9302,6581,8942,4822,9042,9452,8543,0902,2802,6642,8162,9562,6532,4541,545959343-8191,1872,606
Gross Profit Ratio 0.1080.1130.10.0910.0880.0890.080.0740.0670.0980.0850.1130.1150.1410.1330.1160.0480.0670.1160.0850.10.110.1040.1110.120.130.1350.1310.1180.1270.1140.1080.1070.1020.0920.0960.0840.0930.1110.1060.110.1150.1310.1280.1180.1320.1150.0990.1110.1270.130.1290.130.1080.1310.1340.1340.1320.1250.0980.060.025-0.0670.0540.088
Reseach & Development Expenses 31954530136527326024827134324221329430131925733228223733432429929042729634035427439232526433419931723422513622926220134627929034633536532530927123632319120123415471233292218325153232224167276317
General & Administrative Expenses 01,8041,1724273863711,1234504223811,0954624214531,0593603142731,5433723823831,6144524374301,1203814984681,6162044013941,4261574284341,5282304134651,4261894504241,6551774424651,9592744824808593978294091,068331366247833486516
Selling & Marketing Expenses 03943704273863713614504223814444624214534223603142734133723823834304524374304783763213233212872772642672692822783123192652762862592772582782502870000000000000000
SG&A 3,0052,1982,4214273863711,1234504223811,0954624214531,0593603142731,5433723823831,6144524374301,1203814984681,6162044013941,4261574284341,5282304134651,4261894504241,6551774424651,9592744824808593978294091,068331366247833486516
Other Expenses 5162-35759456346944658118535061819814949204161526166423359-11314845187721244813928117371511108458329125271316621314010357771892-2698487334152180-13210146
Operating Expenses 3,3752,8052,7782,7922,6022,3702,2793,2662,7672,4862,5032,5812,5862,3842,8772,2422,2002,2492,8912,4422,7442,5432,7292,6262,8222,5445,5361,6941,5321,3843,4351,2531,3651,2752,9671,1521,4231,3233,0081,4621,3641,3103,1521,2851,4691,2783,0271,1671,2351,2772,9841,1291,2461,1061,9251,0691,5761,0671,9808761,0129941,7771,1351,409
Operating Income 1,0171,5448761,0341,0511,074375-147-1861,0085391,0851,1782,2391,5631,335-1,067-5679861914541,2127351,2841,2541,8191,3621,7469991,6851,1797765936682454801433791,1646376528471,2251,0157771,1286922096461,0891,0801,0971,2427271,2141,2919631,150982326-479-1,058-1,961-363670
Operating Income Ratio 0.0250.040.0240.0250.0250.0280.011-0.003-0.0050.0280.0150.0340.0360.0680.0470.043-0.045-0.0220.0290.0060.0140.0360.0220.0360.0370.0540.040.0550.0340.0580.0350.0310.0240.0260.0090.0190.0050.0150.0390.0240.0270.0350.0470.0450.0320.0510.030.0110.0290.0480.0480.050.0520.0350.060.0620.0440.0570.050.021-0.03-0.078-0.161-0.0170.023
Total Other Income Expenses Net -485-272-725-58154397-3,364-329-567293884342610-1,1332014-114-1918927-22-97718-37168-760921-596210-526291-43-121-149-12-35186-109274-1,106-78-2061,102-1,369-358-706310-55885-2723-16623913491-210-32163-3913074-670-674-430
Income Before Tax 5321,2724669761,2051,471-2,989-476-2421,7379271,5191,2042,2494301,355-1,053-6819672091,3811,190-2421,3028831,8876022,6674031,8956531,067550547964681085651,055913-4547691,0192,118-592770-14519901,1741,0531,1201,0769661,2271,7827538291,045287-349-984-2,631-1,037240
Income Before Tax Ratio 0.0130.0330.0130.0230.0290.038-0.09-0.011-0.0060.0490.0260.0470.0370.0680.0130.044-0.045-0.0270.0290.0070.0430.035-0.0070.0370.0260.0560.0180.0840.0140.0650.020.0430.0230.0220.0040.0190.0040.0230.0360.035-0.0190.0320.0390.093-0.0240.035-0.0010.0270.0040.0510.0470.0510.0450.0460.060.0850.0340.0410.0530.018-0.022-0.073-0.216-0.0470.008
Income Tax Expense 2388375117504951,026171581419867463389590816-142329729387539013556913067423384829457690657214257-97336-2575221242831321249355574463-190350192235137418492189326191-204324-122367-916164170113955-55264
Net Income 305418-106201689462-3,216-685-6309365121,2245541,310467763-1,480-989-28-2381,156545-3235185699711972,0272731,194404781640197125409-127338220587-7213984371,636-426399-61286-567465759197287591,4471,4678824511,926107-539-1,099-3,574-979-64
Net Income Ratio 0.0070.011-0.0030.0050.0170.012-0.097-0.016-0.0160.0260.0140.0380.0170.040.0140.025-0.063-0.039-0.001-0.0080.0360.016-0.010.0150.0170.0290.0060.0640.0090.0410.0120.0320.0260.0080.0050.016-0.0050.0140.0070.023-0.030.0170.0170.072-0.0180.018-0.0030.015-0.0030.0330.0250.0420.0310.0360.0710.070.040.0220.0980.007-0.033-0.081-0.293-0.045-0.002
EPS 46.463.88-16.230.72105.5570.84-493.04-105.01-96.58143.2577.04176.3878.18181.0964.56105.47-205.58-137.38-3.89-33.06147.5669.59-41.2366.1271.49122.1124.75254.6834.29150.0950.7498.097924.415.4350.48-15.4641.226.7871.46-87.7648.553.19199.13-51.8548.6-7.4234.81-6.8190.969.97111.8389.893.6179.71206.05123.8863.4270.5215.03-75.7-154.34-501.94-137.49-8.99
EPS Diluted 46.463.88-16.230.72105.5570.84-493.04-105.01-96.51143.2576.98176.3878.18181.0964.56105.47-205.58-137.38-3.89-33.06147.5669.59-41.2366.1271.49122.1124.75254.6834.29150.0950.7498.097924.415.4350.48-15.4641.226.7871.46-87.7648.553.19199.13-51.8448.6-7.4234.81-6.8188.769.97111.8389.890.3179.71206.05123.8856.6270.5215.03-75.7-154.34-501.94-137.49-8.99
EBITDA 2,4392,7942,7662,7102,6332,461-1,2471,3591,4592,4092,1382,5342,5683,6383,3042,9565948692,7401,7611,9212,6621,5822,9542,7943,1862,8813,1822,3202,9613,0422,1211,8131,9241,8111,8261,5371,6562,7171,9386981,7942,4912,0954871,7231,2281,5642,3422,1272,1782,1292,1021,9422,3502,9111,8322,6102,1621,509876139-1,1041,1171,506
EBITDA Ratio 0.060.0730.0670.0660.0720.0750.0710.0330.0490.090.0740.0940.0810.1130.1060.1010.0260.0370.0860.060.0610.080.0830.0870.0880.0990.0190.1320.1160.1340.0710.1270.1040.10.0370.1050.0860.1030.0620.110.1080.1060.0650.1320.1090.1310.040.1140.1050.1160.0560.1280.1230.1140.10.1430.1130.1290.110.1240.0830.052-0.1090.0510.051