
T7 Global Berhad
KLSE:7228.KL
0.465 (MYR) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) MYR.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 188.219 | 176.365 | 150.003 | 132.568 | 250.75 | 137.356 | 104.035 | 94.041 | 167.732 | 80.294 | 52.959 | 61.985 | 134.464 | 64.619 | 54.187 | 52.226 | 65.967 | 38.278 | 36.387 | 48.775 | 62.421 | 66.338 | 48.463 | 56.266 | 44.874 | 52.743 | 57.325 | 55.498 | 102.74 | 38.067 | 33.804 | 29.884 | 37.053 | 19.486 | 14.519 | 11.99 | 18.735 | 18.358 | 15.373 | 8.141 | 19.624 | 18.916 | 34.549 | 34.256 | 92.971 | 62.987 | 81.813 | 90.02 | 59.012 | 73.999 | 64.351 | 66.345 |
Cost of Revenue
| 118.19 | 116.957 | 98.76 | 91.7 | 186.618 | 94.294 | 75.112 | 65.844 | 122.022 | 63.758 | 38.898 | 47.537 | 106.091 | 52.157 | 43.938 | 39.993 | 50.262 | 30.041 | 28.888 | 38.809 | 49.186 | 53.188 | 41.123 | 47.753 | 33.986 | 44.318 | 52.208 | 48.914 | 89.657 | 34.341 | 28.58 | 27.166 | 22.348 | 17.591 | 11.523 | 11.138 | 20.457 | 14.42 | 13.553 | 6.429 | 17.343 | 14.04 | 27.479 | 25.208 | 75.205 | 55.23 | 70.704 | 78.812 | 50.928 | 62.269 | 55.894 | 55.661 |
Gross Profit
| 70.029 | 59.408 | 51.243 | 40.868 | 64.132 | 43.062 | 28.923 | 28.197 | 45.71 | 16.536 | 14.061 | 14.448 | 28.372 | 12.462 | 10.249 | 12.233 | 15.705 | 8.237 | 7.499 | 9.966 | 13.235 | 13.15 | 7.34 | 8.513 | 10.888 | 8.425 | 5.117 | 6.584 | 13.084 | 3.726 | 5.224 | 2.718 | 14.705 | 1.895 | 2.996 | 0.852 | -1.722 | 3.938 | 1.82 | 1.712 | 2.281 | 4.876 | 7.07 | 9.048 | 17.767 | 7.757 | 11.109 | 11.208 | 8.084 | 11.73 | 8.457 | 10.684 |
Gross Profit Ratio
| 0.372 | 0.337 | 0.342 | 0.308 | 0.256 | 0.314 | 0.278 | 0.3 | 0.273 | 0.206 | 0.266 | 0.233 | 0.211 | 0.193 | 0.189 | 0.234 | 0.238 | 0.215 | 0.206 | 0.204 | 0.212 | 0.198 | 0.151 | 0.151 | 0.243 | 0.16 | 0.089 | 0.119 | 0.127 | 0.098 | 0.155 | 0.091 | 0.397 | 0.097 | 0.206 | 0.071 | -0.092 | 0.215 | 0.118 | 0.21 | 0.116 | 0.258 | 0.205 | 0.264 | 0.191 | 0.123 | 0.136 | 0.125 | 0.137 | 0.159 | 0.131 | 0.161 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 25.904 | 29.01 | 35.566 | 21.884 | 17.613 | 16.866 | 22.243 | 10.997 | 7.303 | 10.015 | 19.672 | 8.636 | 7.063 | 8.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 30.141 | 59.408 | 0 | 0.994 | 0 | 0 | 0.201 | 0.188 | 0 | 0 | 0.294 | 0.423 | 1.721 | 0.788 | 1.13 | 0.165 | 0.475 | 3.673 | 0.604 | 0.198 | 0.208 | 0.409 | 1.857 | 1.092 | -0.313 | 0.212 | 0.896 | 9.95 | 13.581 | 0.298 | 0.324 | 0.096 | 8.001 | 0.108 | 4.443 | 0.157 | 0 | 0.19 | 0.135 | 0.196 | 0 | 2.411 | 0.369 | 0.017 | 0 | -0.419 | 0.545 | 0.075 | 0 | 1.828 | 0 | 0 |
Operating Expenses
| 30.141 | 59.408 | 25.904 | 29.01 | 35.566 | 21.466 | 17.613 | 16.678 | 15.69 | 10.719 | 7.009 | 9.592 | 13.016 | 7.848 | 5.933 | 8.658 | 13.629 | 6.483 | 5.892 | 8.195 | 10.608 | 10.941 | 5.091 | 6.461 | 7.462 | 5.189 | 4.303 | 4.356 | 6.727 | 0.329 | 5.309 | 2.532 | 5.197 | 2.805 | 2.321 | 5.325 | 23.745 | 52.758 | -0.3 | 3.301 | 3.653 | 4.63 | 7.828 | 6.713 | 14.803 | 7.091 | 4.162 | 5.636 | 13.717 | 17.099 | 19.267 | 9.625 |
Operating Income
| 39.888 | 0 | 25.339 | 12.852 | 28.566 | 21.596 | 11.511 | 11.519 | 25.504 | 5.817 | 7.052 | 4.856 | 12.136 | 4.614 | 4.316 | 3.575 | 5.719 | 1.754 | 1.607 | 1.771 | 3.676 | 2.063 | 2.257 | 2.19 | 2.347 | 3.333 | 0.794 | 2.215 | 6.17 | 3.336 | -0.086 | 0.325 | 9.446 | -0.687 | 0.881 | -4.402 | -25.083 | -48.886 | 1.95 | -1.737 | -0.834 | -0.054 | -0.909 | 2.335 | 6.492 | -1.421 | 6.947 | 5.572 | -5.633 | -5.369 | -10.81 | 1.059 |
Operating Income Ratio
| 0.212 | 0 | 0.169 | 0.097 | 0.114 | 0.157 | 0.111 | 0.122 | 0.152 | 0.072 | 0.133 | 0.078 | 0.09 | 0.071 | 0.08 | 0.068 | 0.087 | 0.046 | 0.044 | 0.036 | 0.059 | 0.031 | 0.047 | 0.039 | 0.052 | 0.063 | 0.014 | 0.04 | 0.06 | 0.088 | -0.003 | 0.011 | 0.255 | -0.035 | 0.061 | -0.367 | -1.339 | -2.663 | 0.127 | -0.213 | -0.043 | -0.003 | -0.026 | 0.068 | 0.07 | -0.023 | 0.085 | 0.062 | -0.095 | -0.073 | -0.168 | 0.016 |
Total Other Income Expenses Net
| -15.089 | 17.438 | -7.556 | -6.976 | -4.536 | -6.76 | -2.497 | -3.02 | -4.68 | -1.957 | -1.445 | -1.154 | -2.691 | -1.434 | -0.846 | -0.674 | 1.546 | -0.409 | -0.511 | -0.34 | 0.536 | -0.974 | -0.386 | -0.165 | -1.027 | -0.185 | -0.482 | -0.356 | -0.137 | -0.142 | 0.405 | -0.063 | -0.044 | -0.026 | 0.191 | -0.026 | -0.051 | 0 | 0 | 0 | -0.246 | 0.002 | 0 | -0.087 | -3.41 | 0 | -0.737 | -0.705 | -1.381 | -1.022 | -0.523 | -2.04 |
Income Before Tax
| 24.799 | 17.438 | 17.783 | 5.876 | 24.03 | 14.836 | 8.813 | 8.311 | 20.823 | 3.86 | 5.313 | 3.702 | 9.444 | 3.18 | 3.47 | 2.901 | 3.623 | 1.345 | 1.096 | 1.431 | 3.163 | 1.235 | 1.863 | 1.887 | 2.399 | 3.051 | 0.332 | 1.872 | 6.033 | 3.194 | 0.319 | 0.262 | 9.464 | -0.714 | 0.865 | -4.428 | -25.134 | -48.886 | 1.95 | -1.737 | -1.08 | -0.054 | -0.909 | 2.248 | 3.083 | -1.421 | 6.21 | 4.867 | -7.014 | -6.391 | -11.332 | -0.981 |
Income Before Tax Ratio
| 0.132 | 0.099 | 0.119 | 0.044 | 0.096 | 0.108 | 0.085 | 0.088 | 0.124 | 0.048 | 0.1 | 0.06 | 0.07 | 0.049 | 0.064 | 0.056 | 0.055 | 0.035 | 0.03 | 0.029 | 0.051 | 0.019 | 0.038 | 0.034 | 0.053 | 0.058 | 0.006 | 0.034 | 0.059 | 0.084 | 0.009 | 0.009 | 0.255 | -0.037 | 0.06 | -0.369 | -1.342 | -2.663 | 0.127 | -0.213 | -0.055 | -0.003 | -0.026 | 0.066 | 0.033 | -0.023 | 0.076 | 0.054 | -0.119 | -0.086 | -0.176 | -0.015 |
Income Tax Expense
| 9.231 | 3.266 | 6.827 | 1.592 | 10.176 | 6.563 | 2.716 | 4.18 | 9.405 | 0.547 | 2.542 | 0.965 | 3.842 | 0.333 | 1.141 | 0.664 | 3.354 | 0.496 | 0.278 | 0.288 | -4.36 | -1.298 | 0.54 | 0.758 | -2.119 | 0.935 | -1.723 | -0.06 | 4.146 | 0.237 | 1.817 | 0.004 | -0.454 | 0.098 | 0.193 | 0.287 | 1.239 | 0.616 | 0.21 | 0.21 | 1.795 | 0.456 | 0.364 | 0.302 | 5.608 | 0.548 | 0.231 | 1.519 | -0.228 | 0.48 | 0.24 | 0.207 |
Net Income
| 13.678 | 11.407 | 10.623 | 4.619 | 14.535 | 8.028 | 6.427 | 4.241 | 11.423 | 3.562 | 2.649 | 2.719 | 3.165 | 4.154 | 1.348 | 1.892 | 4.81 | 1.767 | 1.006 | 0.331 | 7.31 | 0.105 | 0.091 | 0.219 | 2.727 | 0.737 | 1.619 | 1.932 | 0.166 | 2.957 | -1.498 | 0.258 | 9.043 | -0.704 | 0.656 | -4.685 | -26.35 | -49.678 | 1.736 | -1.965 | 0.692 | -0.513 | -1.213 | 2.095 | 4.516 | -1.969 | 5.728 | 2.634 | -4.029 | -6.94 | -6.048 | 5.432 |
Net Income Ratio
| 0.073 | 0.065 | 0.071 | 0.035 | 0.058 | 0.058 | 0.062 | 0.045 | 0.068 | 0.044 | 0.05 | 0.044 | 0.024 | 0.064 | 0.025 | 0.036 | 0.073 | 0.046 | 0.028 | 0.007 | 0.117 | 0.002 | 0.002 | 0.004 | 0.061 | 0.014 | 0.028 | 0.035 | 0.002 | 0.078 | -0.044 | 0.009 | 0.244 | -0.036 | 0.045 | -0.391 | -1.406 | -2.706 | 0.113 | -0.241 | 0.035 | -0.027 | -0.035 | 0.061 | 0.049 | -0.031 | 0.07 | 0.029 | -0.068 | -0.094 | -0.094 | 0.082 |
EPS
| 0.017 | 0.014 | 0.014 | 0.006 | 0.019 | 0.011 | 0.009 | 0.006 | 0.015 | 0.005 | 0.004 | 0.004 | 0.005 | 0.007 | 0.002 | 0.003 | 0 | 0.003 | 0.002 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0.002 | 0.004 | 0.005 | 0 | 0.008 | -0.004 | 0.001 | 0 | -0.002 | 0.002 | -0.012 | 0 | -0.13 | 0.005 | -0.005 | 0 | -0.001 | -0.003 | 0.006 | 0 | -0.006 | 0.02 | 0.009 | 0 | -0.024 | -0.021 | 0.019 |
EPS Diluted
| 0.017 | 0.014 | 0.014 | 0.006 | 0.019 | 0.011 | 0.009 | 0.006 | 0.015 | 0.005 | 0.004 | 0.004 | 0.005 | 0.007 | 0.002 | 0.003 | 0 | 0.003 | 0.002 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0.002 | 0.004 | 0.005 | 0 | 0.008 | -0.004 | 0.001 | 0 | -0.002 | 0.002 | -0.012 | 0 | -0.13 | 0.005 | -0.005 | 0 | -0.001 | -0.003 | 0.006 | 0 | -0.006 | 0.02 | 0.009 | 0 | -0.024 | -0.021 | 0.019 |
EBITDA
| 41.723 | 34.248 | 25.544 | 12.852 | 37.032 | 21.596 | 11.511 | 11.519 | 25.504 | 5.817 | 7.052 | 4.856 | 12.136 | 4.614 | 4.316 | 3.575 | 5.719 | 1.754 | 1.607 | 1.771 | 4.277 | 2.063 | 2.257 | 2.19 | 2.347 | 3.333 | 0.794 | 2.215 | 6.17 | 3.336 | 0.45 | 0.325 | 9.446 | -0.687 | 0.881 | -4.402 | -25.188 | -48.851 | 1.955 | -1.712 | -1.418 | 0.248 | -0.758 | 2.335 | 2.798 | 1.975 | 6.806 | 5.572 | -5.524 | -5.587 | -10.816 | 1.174 |
EBITDA Ratio
| 0.222 | 0.194 | 0.17 | 0.097 | 0.148 | 0.157 | 0.111 | 0.122 | 0.152 | 0.072 | 0.133 | 0.078 | 0.09 | 0.071 | 0.08 | 0.068 | 0.087 | 0.046 | 0.044 | 0.036 | 0.069 | 0.031 | 0.047 | 0.039 | 0.052 | 0.063 | 0.014 | 0.04 | 0.06 | 0.088 | 0.013 | 0.011 | 0.255 | -0.035 | 0.061 | -0.367 | -1.344 | -2.661 | 0.127 | -0.21 | -0.072 | 0.013 | -0.022 | 0.068 | 0.03 | 0.031 | 0.083 | 0.062 | -0.094 | -0.076 | -0.168 | 0.018 |