Lecip Holdings Corporation
TSE:7213.T
587 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,696.224 | 10,940.888 | 4,471.533 | 4,273.196 | 2,999.022 | 5,914.773 | 3,255.071 | 2,803.924 | 2,279.823 | 5,941.637 | 3,052.303 | 2,801.878 | 2,279.937 | 5,427.964 | 3,947.35 | 3,347.086 | 2,831.236 | 6,706.465 | 7,509.33 | 6,920.658 | 4,914.813 | 8,035.497 | 5,813.776 | 4,346.68 | 3,342.449 | 5,810.018 | 3,467.781 | 3,519.756 | 2,951.579 | 6,274.436 | 4,139.41 | 3,965.753 | 2,606.202 | 5,596.086 | 3,822.695 | 4,077.952 | 2,706.436 | 6,355.474 | 5,469.814 | 5,194.475 | 3,196.009 | 5,798.19 | 3,565.959 | 2,894.028 | 2,258.043 | 4,509.546 | 3,662.059 | 3,026.191 | 2,282.209 | 5,142.415 | 2,960.249 | 2,976.04 | 1,981.293 | 3,826.532 | 3,265.295 | 2,856.331 | 2,603.093 | 4,563.989 | 3,419.964 | 2,861.06 | 2,740.65 | 4,625.488 | 4,039.277 | 4,426.872 |
| Cost of Revenue
| 3,061.115 | 6,885.186 | 2,853.487 | 2,906.943 | 2,174.83 | 4,036.373 | 2,318.814 | 2,270.38 | 1,918.307 | 4,132.6 | 1,923.588 | 2,157.617 | 1,907.581 | 3,880.223 | 3,220.961 | 2,858.089 | 2,290.813 | 5,292.254 | 5,624.707 | 5,165.556 | 3,687.898 | 6,023.398 | 4,294.667 | 3,480.658 | 2,892.205 | 4,154.321 | 2,710.43 | 2,863.211 | 2,554.943 | 4,431.836 | 3,316.938 | 3,184.659 | 2,092.943 | 4,423.558 | 3,113.963 | 3,304.243 | 2,278.808 | 4,823.012 | 3,930.447 | 4,348.182 | 2,874.259 | 3,994.705 | 2,723.598 | 2,327.043 | 1,861.503 | 3,262.329 | 2,648.668 | 2,435.78 | 1,917.497 | 3,453.245 | 2,278.574 | 2,477.475 | 1,658.413 | 2,793.175 | 2,647.453 | 2,406.264 | 2,272.49 | 3,540.678 | 2,656.066 | 2,402.585 | 2,295.035 | 3,447.751 | 2,896.26 | 3,405.231 |
| Gross Profit
| 1,635.109 | 4,055.702 | 1,618.046 | 1,366.253 | 824.192 | 1,878.4 | 936.257 | 533.544 | 361.516 | 1,809.037 | 1,128.715 | 644.261 | 372.356 | 1,547.741 | 726.389 | 488.997 | 540.423 | 1,414.211 | 1,884.623 | 1,755.102 | 1,226.915 | 2,012.099 | 1,519.109 | 866.022 | 450.244 | 1,655.697 | 757.351 | 656.545 | 396.636 | 1,842.6 | 822.472 | 781.094 | 513.259 | 1,172.528 | 708.732 | 773.709 | 427.628 | 1,532.462 | 1,539.367 | 846.293 | 321.75 | 1,803.485 | 842.361 | 566.985 | 396.54 | 1,247.217 | 1,013.391 | 590.411 | 364.712 | 1,689.17 | 681.675 | 498.565 | 322.88 | 1,033.357 | 617.842 | 450.067 | 330.603 | 1,023.311 | 763.898 | 458.475 | 445.615 | 1,177.737 | 1,143.017 | 1,021.641 |
| Gross Profit Ratio
| 0.348 | 0.371 | 0.362 | 0.32 | 0.275 | 0.318 | 0.288 | 0.19 | 0.159 | 0.304 | 0.37 | 0.23 | 0.163 | 0.285 | 0.184 | 0.146 | 0.191 | 0.211 | 0.251 | 0.254 | 0.25 | 0.25 | 0.261 | 0.199 | 0.135 | 0.285 | 0.218 | 0.187 | 0.134 | 0.294 | 0.199 | 0.197 | 0.197 | 0.21 | 0.185 | 0.19 | 0.158 | 0.241 | 0.281 | 0.163 | 0.101 | 0.311 | 0.236 | 0.196 | 0.176 | 0.277 | 0.277 | 0.195 | 0.16 | 0.328 | 0.23 | 0.168 | 0.163 | 0.27 | 0.189 | 0.158 | 0.127 | 0.224 | 0.223 | 0.16 | 0.163 | 0.255 | 0.283 | 0.231 |
| Reseach & Development Expenses
| 0 | 185 | 158 | 161 | 149 | 76 | 138 | 184 | 125 | 576 | 163 | 119 | 114 | 124 | 0 | 0 | 0 | 854 | 0 | 0 | 0 | 761 | 0 | 0 | 0 | 691 | 0 | 0 | 0 | 445 | 0 | 0 | 0 | 481 | 0 | 0 | 0 | 584 | 0 | 0 | 0 | 766 | 0 | 0 | 0 | 353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 197 | 0 | 0 | 0 | 190 | 0 | 0 | 0 | 235 | 0 | 0 | 0 | 217 | 0 | 0 | 0 | 212 | 0 | 0 | 0 | 174 | 0 | 0 | 0 | 176 | 0 | 0 | 0 | 157 | 0 | 0 | 0 | 185 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | 169 | 0 | 0 | 0 | 176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 217 | 0 | 0 | 0 | 186 | 0 | 0 | 0 | 185 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 272 | 0 | 0 | 0 | 220 | 0 | 0 | 0 | 238 | 0 | 0 | 0 | 267 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 282 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,186.09 | 1,279.276 | 1,005.745 | 875.455 | 1,035 | 973.237 | 846.94 | 792.035 | 1,009 | 786 | 941 | 894 | 805.154 | 729.652 | 816 | 861 | 812 | 1,030 | 1,192 | 1,044 | 926 | 920 | 954 | 906 | 865 | 675 | 897 | 959 | 970 | 725 | 835 | 857 | 872 | 747 | 930 | 888 | 923 | 706 | 897 | 928 | 909 | 830 | 807 | 752 | 697 | 650 | 671 | 693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 25.77 | 5.772 | 3.352 | -3.101 | 1.82 | -2.922 | 4.972 | 2.137 | 27.4 | 2.577 | 20.07 | -2.337 | 10.841 | 20.396 | 16.049 | 10.278 | 28.666 | 6.822 | -0.226 | 0.174 | -2.499 | 10.671 | 2.865 | 18.208 | -78.092 | 5.836 | 4.276 | 10.915 | -12.003 | 7.377 | 1.389 | 7.391 | 4.666 | 7.696 | 8.479 | 6.32 | 11.314 | 33.79 | 33.436 | 3.775 | 3.708 | 5.961 | 4.547 | 3.973 | 34.088 | -1.474 | -0.351 | 6.693 | 9.718 | 4.004 | 9.247 | 10.694 | 8.767 | 4.309 | 19.692 | 21.423 | 12.144 | 21.183 | 18.819 | 14.15 | 11.885 | 11.576 | 10.06 |
| Operating Expenses
| 1,186.09 | 1,464.276 | 1,163.745 | 1,036.455 | 1,035.38 | 1,049.229 | 984.94 | 976.035 | 1,009.609 | 1,049.606 | 941.736 | 894.07 | 919.154 | 853.645 | 816.17 | 861.106 | 812.719 | 1,263.167 | 1,191.8 | 1,044.89 | 926.089 | 1,100.531 | 954.271 | 906.084 | 865.199 | 805.907 | 897.298 | 958.872 | 970.459 | 126.067 | 835.173 | 856.471 | 872.972 | 160.796 | 930.293 | 887.919 | 923.49 | 174.147 | 897.509 | 927.291 | 909.835 | 465.21 | 807.052 | 752.493 | 697.316 | 221.478 | 671.349 | 692.658 | 603.88 | 311.711 | 638.38 | 643.92 | 612.464 | 41.317 | 576.297 | 648.547 | 620.312 | 86.637 | 653.984 | 684.438 | 678.18 | 140.322 | 701.981 | 774.5 |
| Operating Income
| 449.019 | 2,591.426 | 454.301 | 329.797 | -211.188 | 829.163 | -48.684 | -442.489 | -648.094 | 759.425 | 186.978 | -249.808 | -546.799 | 694.089 | -89.781 | -372.108 | -272.297 | 151.035 | 692.823 | 710.213 | 300.824 | 911.561 | 564.837 | -40.061 | -414.956 | 780.722 | -139.947 | -302.328 | -573.822 | 931.49 | -12.7 | -75.378 | -359.713 | 259.703 | -221.561 | -114.21 | -495.862 | 631.181 | 641.857 | -80.997 | -588.086 | 787.474 | 35.309 | -185.508 | -300.776 | 476.473 | 342.041 | -102.247 | -239.168 | 884.996 | 43.294 | -145.355 | -289.584 | 503.747 | 41.544 | -198.48 | -289.709 | 377.105 | 109.913 | -225.962 | -232.566 | 380.223 | 441.035 | 247.14 |
| Operating Income Ratio
| 0.096 | 0.237 | 0.102 | 0.077 | -0.07 | 0.14 | -0.015 | -0.158 | -0.284 | 0.128 | 0.061 | -0.089 | -0.24 | 0.128 | -0.023 | -0.111 | -0.096 | 0.023 | 0.092 | 0.103 | 0.061 | 0.113 | 0.097 | -0.009 | -0.124 | 0.134 | -0.04 | -0.086 | -0.194 | 0.148 | -0.003 | -0.019 | -0.138 | 0.046 | -0.058 | -0.028 | -0.183 | 0.099 | 0.117 | -0.016 | -0.184 | 0.136 | 0.01 | -0.064 | -0.133 | 0.106 | 0.093 | -0.034 | -0.105 | 0.172 | 0.015 | -0.049 | -0.146 | 0.132 | 0.013 | -0.069 | -0.111 | 0.083 | 0.032 | -0.079 | -0.085 | 0.082 | 0.109 | 0.056 |
| Total Other Income Expenses Net
| 238.506 | 534.503 | -86.814 | 88.265 | 217 | 11.416 | -229.709 | 124.838 | 192 | 112 | 28 | 27 | -11.249 | 77.563 | -2.141 | -5.996 | 0.635 | -18.882 | 44.485 | -48.091 | -57.029 | 10.144 | -11.612 | -30.037 | 37.423 | -86.172 | 1.791 | -2.526 | -0.682 | -819.742 | 37.473 | -32.857 | -111.611 | -1,432.53 | -15.55 | -25.397 | 20.398 | -762.151 | 87.102 | 97.886 | -14.318 | -567.105 | 13.535 | 2.382 | 4.584 | -532.425 | 40.115 | -4.945 | -2.72 | -537.111 | 2.625 | -1.063 | -11.653 | -474.606 | 61.331 | 51.847 | 59.36 | -512.809 | 15.992 | -55.407 | 10.6 | -758.456 | -13.356 | 9.913 |
| Income Before Tax
| 687.525 | 3,125.929 | 367.487 | 418.062 | 6.638 | 840.579 | -278.393 | -317.651 | -456.864 | 873.158 | 216.333 | -222.845 | -558.048 | 771.658 | -91.922 | -378.104 | -271.662 | 132.161 | 737.309 | 662.121 | 243.796 | 921.712 | 553.226 | -70.099 | -377.533 | 763.617 | -138.156 | -304.853 | -574.505 | 896.791 | 24.772 | -108.234 | -471.324 | -420.798 | -237.111 | -139.607 | -475.464 | 596.164 | 728.96 | 16.888 | -602.403 | 771.17 | 48.844 | -183.126 | -296.192 | 493.314 | 382.157 | -107.192 | -241.888 | 840.348 | 45.92 | -146.418 | -301.237 | 517.434 | 102.876 | -146.633 | -230.349 | 423.865 | 125.906 | -281.37 | -221.965 | 278.959 | 427.68 | 257.054 |
| Income Before Tax Ratio
| 0.146 | 0.286 | 0.082 | 0.098 | 0.002 | 0.142 | -0.086 | -0.113 | -0.2 | 0.147 | 0.071 | -0.08 | -0.245 | 0.142 | -0.023 | -0.113 | -0.096 | 0.02 | 0.098 | 0.096 | 0.05 | 0.115 | 0.095 | -0.016 | -0.113 | 0.131 | -0.04 | -0.087 | -0.195 | 0.143 | 0.006 | -0.027 | -0.181 | -0.075 | -0.062 | -0.034 | -0.176 | 0.094 | 0.133 | 0.003 | -0.188 | 0.133 | 0.014 | -0.063 | -0.131 | 0.109 | 0.104 | -0.035 | -0.106 | 0.163 | 0.016 | -0.049 | -0.152 | 0.135 | 0.032 | -0.051 | -0.088 | 0.093 | 0.037 | -0.098 | -0.081 | 0.06 | 0.106 | 0.058 |
| Income Tax Expense
| 276.124 | 1,117.615 | 206.004 | 179.11 | -1.244 | 343.238 | -25.687 | -140.781 | -139.627 | 347.742 | 106.805 | -41.006 | -158.219 | 305.623 | 4.983 | -98.1 | -58.053 | 101.235 | 275.175 | 368.986 | 138.877 | 422.512 | 194.765 | 63.629 | -91.931 | 388.641 | 11.847 | -67.544 | -132.14 | 383.949 | 58.997 | -31.045 | -120.726 | 223.697 | -5.166 | -2.494 | -110.369 | 193.105 | 339.161 | 130.054 | -150.118 | 323.688 | 66.465 | -49.776 | -71.051 | 126.432 | 191.041 | -14.123 | -69.848 | 399.614 | 56.342 | -47.244 | -103.026 | 179.477 | 86.597 | -22.239 | -47.398 | 81.287 | 52.268 | -41.54 | -87.415 | 149.958 | 173.193 | 112.649 |
| Net Income
| 411.4 | 2,008.314 | 161.484 | 238.95 | 7.883 | 497.34 | -252.707 | -176.87 | -317.236 | 525.414 | 109.529 | -181.839 | -399.829 | 466.034 | -96.904 | -280.005 | -213.608 | 30.926 | 462.134 | 293.136 | 104.918 | 499.199 | 358.461 | -133.727 | -285.602 | 374.975 | -150.003 | -237.309 | -442.365 | 512.841 | -34.225 | -77.188 | -350.599 | -644.495 | -231.945 | -137.114 | -365.094 | 403.058 | 389.799 | -113.165 | -452.285 | 447.48 | -17.62 | -133.35 | -225.141 | 366.881 | 191.117 | -93.069 | -172.04 | 440.733 | -10.423 | -99.174 | -198.21 | 337.958 | 16.278 | -124.394 | -182.95 | 342.576 | 73.637 | -239.83 | -134.549 | 129.002 | 254.486 | 144.405 |
| Net Income Ratio
| 0.088 | 0.184 | 0.036 | 0.056 | 0.003 | 0.084 | -0.078 | -0.063 | -0.139 | 0.088 | 0.036 | -0.065 | -0.175 | 0.086 | -0.025 | -0.084 | -0.075 | 0.005 | 0.062 | 0.042 | 0.021 | 0.062 | 0.062 | -0.031 | -0.085 | 0.065 | -0.043 | -0.067 | -0.15 | 0.082 | -0.008 | -0.019 | -0.135 | -0.115 | -0.061 | -0.034 | -0.135 | 0.063 | 0.071 | -0.022 | -0.142 | 0.077 | -0.005 | -0.046 | -0.1 | 0.081 | 0.052 | -0.031 | -0.075 | 0.086 | -0.004 | -0.033 | -0.1 | 0.088 | 0.005 | -0.044 | -0.07 | 0.075 | 0.022 | -0.084 | -0.049 | 0.028 | 0.063 | 0.033 |
| EPS
| 30.25 | 147.66 | 11.87 | 17.61 | 0.58 | 37.55 | -19.49 | -13.68 | -24.68 | 40.9 | 8.63 | -14.19 | -31.35 | 36.54 | -7.6 | -21.98 | -16.77 | 2.43 | 36.27 | 25.82 | 9.24 | 43.97 | 31.57 | -11.92 | -25.45 | 33.41 | -13.49 | -21.39 | -39.87 | 46.22 | -3.09 | -6.99 | -31.76 | -58.43 | -21.06 | -12.48 | -33.24 | 36.69 | 35.49 | -10.35 | -41.37 | 40.93 | -1.62 | -12.29 | -20.76 | 33.83 | 17.62 | -7.28 | -13.46 | 34.49 | -0.82 | -7.76 | -15.51 | 26.44 | 1.27 | -9.73 | -14.31 | 26.8 | 5.76 | -18.76 | -10.53 | 10.09 | 19.91 | 11.3 |
| EPS Diluted
| 30.25 | 147.66 | 11.87 | 17.61 | 0.58 | 37.55 | -19.49 | -13.68 | -24.68 | 40.88 | 8.59 | -14.19 | -31.35 | 36.54 | -7.6 | -21.98 | -16.77 | 2.43 | 36.27 | 25.82 | 9.24 | 43.97 | 31.57 | -11.92 | -25.45 | 33.41 | -13.37 | -21.39 | -39.87 | 46.22 | -3.08 | -6.99 | -31.76 | -58.38 | -21.01 | -12.48 | -33.24 | 36.69 | 35.49 | -10.35 | -41.37 | 40.93 | -1.61 | -12.29 | -20.76 | 33.83 | 17.62 | -7.28 | -13.46 | 34.49 | -0.82 | -7.76 | -15.51 | 26.44 | 1.27 | -9.73 | -14.31 | 26.8 | 5.76 | -18.76 | -10.53 | 10.09 | 19.91 | 11.3 |
| EBITDA
| 572.548 | 2,722.438 | 569.757 | 428.653 | 19.523 | 851.652 | -268.791 | -311.032 | -451.087 | 884.183 | 226.984 | -213.098 | -545.196 | 775.087 | -83.313 | -367.016 | -263.314 | 160.061 | 704.038 | 707.007 | 292.532 | 902.747 | 565.216 | -23.403 | -384.911 | 765.155 | -130.203 | -296.253 | -559.92 | 1,697.485 | 38.013 | -96.84 | -460.145 | 947.161 | -227.167 | -131.026 | -468.012 | 1,348.715 | 738.9 | 21.074 | -598.263 | 1,331.675 | 52.296 | -182.148 | -290.163 | 1,071.549 | 356.055 | -104.958 | -238.061 | 1,395.102 | 48.814 | -143.499 | -281.865 | 1,089.953 | 124.643 | -108.046 | -204.611 | 1,045.705 | 224.515 | -133.949 | -137.582 | 1,198.126 | 561.939 | 258.277 |
| EBITDA Ratio
| 0.122 | 0.249 | 0.127 | 0.1 | 0.007 | 0.144 | -0.083 | -0.111 | -0.198 | 0.149 | 0.074 | -0.076 | -0.239 | 0.143 | -0.021 | -0.11 | -0.093 | 0.024 | 0.094 | 0.102 | 0.06 | 0.112 | 0.097 | -0.005 | -0.115 | 0.132 | -0.038 | -0.084 | -0.19 | 0.271 | 0.009 | -0.024 | -0.177 | 0.169 | -0.059 | -0.032 | -0.173 | 0.212 | 0.135 | 0.004 | -0.187 | 0.23 | 0.015 | -0.063 | -0.129 | 0.238 | 0.097 | -0.035 | -0.104 | 0.271 | 0.016 | -0.048 | -0.142 | 0.285 | 0.038 | -0.038 | -0.079 | 0.229 | 0.066 | -0.047 | -0.05 | 0.259 | 0.139 | 0.058 |