F-Tech Inc. (7212.T) - Income Statement

Home
7212.T
Financials

519 (JPY) • At close November 1, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue Numbers are in millions	298,759	261,156	191,892	183,647	218,712	235,361	226,060	197,941	196,343	175,579	172,456	144,089	130,609	137,706	122,129	142,882	159,425
Cost of Revenue Numbers are in millions	276,435	242,414	176,290	166,616	198,665	212,007	201,835	173,372	173,714	155,028	152,180	127,659	114,923	118,713	107,401	127,990	138,945
Gross Profit Numbers are in millions	22,324	18,742	15,602	17,031	20,047	23,354	24,225	24,569	22,629	20,551	20,276	16,430	15,686	18,993	14,728	14,892	20,480
Gross Profit Ratio Numbers are in millions	0.075	0.072	0.081	0.093	0.092	0.099	0.107	0.124	0.115	0.117	0.118	0.114	0.12	0.138	0.121	0.104	0.128
Reseach & Development Expenses Numbers are in millions	2,668	2,241	2,096	2,253	2,878	2,985	2,971	3,238	3,293	3,356	2,667	2,367	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	13,493	11,992	10,126	9,219	10,384	10,400	10,762	10,015	9,958	9,454	8,917	7,808	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	2,454	2,469	2,236	1,931	2,162	2,890	3,074	2,642	1,917	1,569	1,452	1,373	0	0	0	0	0
SG&A Numbers are in millions	15,947	14,461	12,362	11,150	12,546	13,290	13,836	12,657	11,875	11,023	10,369	9,181	0	0	0	0	0
Other Expenses Numbers are in millions	67	296	208	137	36	236	56	230	200	168	554	122	57	105	192	177	142
Operating Expenses Numbers are in millions	18,615	16,702	14,458	13,958	15,958	16,772	17,368	16,533	15,808	14,986	13,550	11,949	10,973	11,160	9,362	12,137	11,793
Operating Income Numbers are in millions	3,709	2,038	1,142	3,072	4,088	6,580	6,856	8,035	6,821	5,564	6,725	4,479	4,712	7,832	5,365	2,754	8,686
Operating Income Ratio Numbers are in millions	0.012	0.008	0.006	0.017	0.019	0.028	0.03	0.041	0.035	0.032	0.039	0.031	0.036	0.057	0.044	0.019	0.054
Total Other Income Expenses Net Numbers are in millions	-609	1,260	203	-1,749	-1,048	-2,639	-949	-1,070	132	-15	269	-4,734	-323	-1,741	-709	-2,981	-1,399
Income Before Tax Numbers are in millions	3,100	3,300	1,347	1,324	3,042	3,943	5,908	6,966	6,953	5,550	6,995	-253	4,390	6,092	4,657	-226	7,288
Income Before Tax Ratio Numbers are in millions	0.01	0.013	0.007	0.007	0.014	0.017	0.026	0.035	0.035	0.032	0.041	-0.002	0.034	0.044	0.038	-0.002	0.046
Income Tax Expense Numbers are in millions	1,477	1,643	1,068	2,309	2,112	1,223	601	1,533	2,360	2,400	2,171	1,414	1,698	1,400	1,175	3,099	1,867
Net Income Numbers are in millions	1,683	1,734	209	-1,165	328	2,844	4,709	4,035	2,704	1,772	3,319	-3,131	1,657	3,050	2,457	-4,316	4,151
Net Income Ratio Numbers are in millions	0.006	0.007	0.001	-0.006	0.001	0.012	0.021	0.02	0.014	0.01	0.019	-0.022	0.013	0.022	0.02	-0.03	0.026
EPS Numbers are in millions	90.61	93.28	11.25	-62.58	17.56	152.26	262.96	261.01	176.14	115.42	257.86	-253.38	134.16	246.91	198.92	-349.33	335.97
EPS Diluted Numbers are in millions	90.61	93.28	11.25	-62.58	17.56	152.26	252.13	216.05	144.81	114.6	257.86	-253.38	134.16	227.45	181.87	-349.33	307.55
EBITDA Numbers are in millions	18,268	16,938	12,661	13,215	15,077	18,889	18,721	18,415	17,139	15,400	14,823	11,651	11,334	15,276	13,354	10,406	15,695
EBITDA Ratio Numbers are in millions	0.061	0.065	0.066	0.072	0.069	0.08	0.083	0.093	0.087	0.088	0.086	0.081	0.087	0.111	0.109	0.073	0.098

F-Tech Inc.

TSE:7212.T Add to watchlist

TSE:7212.T