Isuzu Motors Limited

TSE:7202.T

2026 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Revenue 3,386,6763,195,5372,514,2911,908,1502,079,9362,149,1682,070,3591,953,1861,926,9671,879,4421,760,8581,655,5881,400,0741,415,5441,080,9281,424,7081,924,8331,662,9251,581,8571,493,5671,430,3391,349,4491,597,7011,569,1991,506,6421,619,1011,799,6041,923,267
Cost of Revenue 2,728,4312,600,3472,056,1041,605,1111,730,3541,765,2701,700,7261,623,9481,574,8851,543,6611,441,4831,400,8771,189,1091,213,996962,0561,271,0671,666,6561,413,4021,347,8611,268,4831,214,7631,171,3661,355,1901,343,1661,297,2911,321,1731,477,7421,620,532
Gross Profit 658,245595,190458,187303,039349,582383,898369,633329,238352,082335,781319,375254,711210,965201,548118,872153,641258,177249,523233,996225,084215,576178,083242,511226,033209,351297,928321,862302,735
Gross Profit Ratio 0.1940.1860.1820.1590.1680.1790.1790.1690.1830.1790.1810.1540.1510.1420.110.1080.1340.150.1480.1510.1510.1320.1520.1440.1390.1840.1790.157
Reseach & Development Expenses 123,871118,900104,70091,00098,00098,90096,80391,43891,10077,60066,60061,1000000000000000000
General & Administrative Expenses 9500000000000011,5639,66110,0329,792148,603142,542143,334137,869131,085162,621227,376253,349260,147288,747307,046273,577
Selling & Marketing Expenses 84,99490,17864,29545,26555,27157,45554,50848,59352,07846,69339,66631,97730,30831,21827,26935,622000000000000
SG&A 354,67390,17864,29545,26555,27157,45554,50848,59352,07846,69339,66631,97741,87140,87937,30145,414148,603142,542143,334137,869131,085162,621227,376253,349260,147288,747307,046273,577
Other Expenses -10,4865,090-318253-1,710306-2,484-1,1838824294712,732-146-2,065-634-4,177111110101110
Operating Expenses 365,159341,638270,984207,301208,995207,109202,863182,789180,518164,663145,120123,92291,58188,86784,162116,833148,604142,543143,335137,870131,086162,621227,377253,349260,148288,748307,047273,577
Operating Income 293,086253,546187,19795,732140,582176,781166,765146,444171,559171,111174,249130,783119,384112,68134,71036,808109,573106,98090,66187,21484,49015,46215,134-27,316-50,7979,18014,81529,158
Operating Income Ratio 0.0870.0790.0740.050.0680.0820.0810.0750.0890.0910.0990.0790.0850.080.0320.0260.0570.0640.0570.0580.0590.0110.009-0.017-0.0340.0060.0080.015
Total Other Income Expenses Net 12,50516,29217,083-8,9062,9279,3249,3262,47214,81613,13414,1947,425-17,503-35,981-25,571-25,3331,031503-11,036-18,447-29,133-126,989-43,640-45,984-100,1406,93111,806-3,894
Income Before Tax 305,591269,841204,28186,829143,511186,108176,095148,921186,379184,251188,448138,213101,88176,7009,13911,475110,604107,48379,62568,76755,357-111,527-28,506-73,300-150,93716,11126,62125,264
Income Before Tax Ratio 0.090.0840.0810.0460.0690.0870.0850.0760.0970.0980.1070.0830.0730.0540.0080.0080.0570.0650.050.0460.039-0.083-0.018-0.047-0.10.010.0150.013
Income Tax Expense 84,23573,24147,56234,29241,02248,03849,05440,69450,04244,28944,64928,3623,75617,266-4,18132,94922,9417,81915,4466,2457730,45115,148-1,048-45,7649,87819,43615,816
Net Income 176,442151,743126,19342,70881,232113,444105,66393,858114,676117,060119,31696,53791,25651,5998,401-26,85876,02192,39458,95660,03754,713-144,301-42,991-66,787-104,1866,2356,0399,582
Net Income Ratio 0.0520.0470.050.0220.0390.0530.0510.0480.060.0620.0680.0580.0650.0360.008-0.0190.0390.0560.0370.040.038-0.107-0.027-0.043-0.0690.0040.0030.005
EPS 229.92195.75162.8757.91110.14150.17134.17119.13138.43139.34140.85113.96107.7260.99.92-31.6989.2129.6697.5113.28144.74-385.56-67.36-105.52-164.9611.8811.7218.6
EPS Diluted 229.92195.75162.8757.91110.14150.17134.17119.13138.43139.34140.85113.96107.7260.99.92-31.6988.72103.0863.3451.5841.8-385.56-67.36-105.52-164.9611.8811.7218.6
EBITDA 412,792384,560313,509192,812233,443265,020244,500218,699249,051241,848229,103181,350163,393156,95580,83076,514158,985151,221129,133133,195124,62160,84490,69881,60051,020114,672123,231132,074
EBITDA Ratio 0.1220.120.1250.1010.1120.1230.1180.1120.1290.1290.130.110.1170.1110.0750.0540.0830.0910.0820.0890.0870.0450.0570.0520.0340.0710.0680.069