Nissan Motor Co., Ltd.
TSE:7201.T
409.9 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | 1996 Q4 | 1995 Q4 | 1994 Q4 | 1993 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,418,612 | 1,896,401 | 1,611,398 | 1,387,902 | 1,632,480 | 1,798,475 | 1,431,265 | 1,413,849 | 1,259,876 | 1,432,047 | 1,508,781 | 1,360,031 | 1,734,021 | 1,871,794 | 1,933,833 | 2,127,952 | 1,334,759 | 1,382,471 | 1,204,178 | 1,090,845 | 1,112,610 | 1,219,588 | 1,179,017 | 1,086,910 | 1,068,481 | 1,134,838 | 1,120,740 | 1,046,568 | 1,028,908 | 1,122,484 | 802,833 | 821,202 | 876,702 | 918,771 | 776,163 | 685,422 | 746,091 | 761,074 | 786,193 | 663,047 | 669,663 | 822,863 | 632,580 | 605,663 | 609,139 | 690,817 | 712,959 | 734,270 | 697,889 | 765,423 | 637,308 | 796,516 | 885,230 | 998,822 | 689,673 | 735,013 | 751,130 | 802,410 | 627,348 | 670,224 | 560,924 | 632,714 | 463,433 | 500,060 | 453,790 | 568,551.21 | 468,673.209 | 406,638.777 | 290,414.68 | 190,964.981 | 265,259.836 | 279,463.302 | 293,445.202 | 475,680.221 | 542,515.178 | 441,699.258 | 150,393.623 | 111,351.964 | 171,823.302 | 168,889.662 |
Short Term Investments
| 255,708 | 235,745 | 147,442 | 240,128 | 232,221 | 215,912 | 249,431 | 211,663 | 209,322 | 360,645 | 280,282 | 172,764 | 170,963 | 162,232 | 223,993 | 351,111 | 125,975 | 260,510 | 214,327 | 257,311 | 118,740 | 139,470 | 145,537 | 119,243 | 105,899 | 71,200 | 134,332 | 156,631 | 98,685 | 121,524 | 112,581 | 87,620 | 87,088 | 73,384 | 83,822 | 75,248 | 58,930 | 41,651 | 70,397 | 65,209 | 32,156 | 13,470 | 99,732 | 61,484 | 78,085 | 107,651 | 81,739 | 78,589 | 69,887 | 77,476 | 138,332 | 81,932 | 73,839 | 158,012 | 78,568 | 66,578 | 77,861 | 50,641 | 83,393 | 89,525 | 54,682 | 126,968 | 21,226 | 10,451 | 16,371 | 24,528.867 | 16,766.421 | 22,282.015 | 23,968.045 | 692.452 | 35.392 | 665.612 | 4,466.682 | 245,268.491 | 412,587.825 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,674,320 | 2,132,146 | 1,758,840 | 1,628,030 | 1,864,701 | 2,014,387 | 1,680,696 | 1,625,512 | 1,469,198 | 1,792,692 | 1,789,063 | 1,532,795 | 1,904,984 | 2,034,026 | 2,157,826 | 2,479,063 | 1,460,734 | 1,642,981 | 1,418,505 | 1,348,156 | 1,231,350 | 1,359,058 | 1,324,554 | 1,206,153 | 1,174,380 | 1,206,038 | 1,255,072 | 1,203,199 | 1,127,593 | 1,244,008 | 915,414 | 908,822 | 963,790 | 992,155 | 859,985 | 760,670 | 805,021 | 802,725 | 856,590 | 728,256 | 701,819 | 836,333 | 732,312 | 667,147 | 687,224 | 798,468 | 794,698 | 812,859 | 767,776 | 842,899 | 775,640 | 878,448 | 959,069 | 1,156,834 | 768,241 | 801,591 | 828,991 | 853,051 | 710,741 | 759,749 | 615,606 | 759,682 | 484,659 | 510,511 | 470,161 | 593,080.076 | 485,439.63 | 428,920.793 | 314,382.725 | 191,657.433 | 265,295.228 | 280,128.914 | 297,911.884 | 720,948.713 | 955,103.003 | 441,699.258 | 150,393.623 | 111,351.964 | 171,823.302 | 168,889.662 |
Net Receivables
| 263,733 | 7,899,344 | 7,543,425 | 7,789,186 | 7,487,716 | 7,066,244 | 6,825,330 | 7,117,758 | 6,887,059 | 6,677,239 | 6,232,627 | 6,190,285 | 6,317,225 | 6,732,248 | 6,342,784 | 6,327,568 | 6,538,855 | 7,095,492 | 7,417,016 | 7,559,072 | 7,645,828 | 8,177,767 | 8,212,001 | 8,402,039 | 8,231,193 | 8,527,059 | 8,419,646 | 8,395,231 | 8,104,551 | 8,306,074 | 7,928,278 | 6,901,302 | 6,805,650 | 7,742,630 | 7,583,061 | 7,428,612 | 7,383,439 | 7,428,579 | 6,721,871 | 6,125,009 | 5,706,047 | 6,029,907 | 5,475,477 | 5,015,838 | 4,839,685 | 5,118,223 | 4,379,730 | 4,115,450 | 3,965,963 | 4,296,890 | 3,588,229 | 3,431,775 | 3,459,020 | 3,769,575 | 3,220,385 | 3,305,832 | 3,158,703 | 3,516,100 | 3,084,391 | 2,935,033 | 3,004,605 | 3,365,846 | 3,166,787 | 3,862,105 | 3,948,982 | 4,130,122.704 | 4,133,954.616 | 4,013,701.803 | 3,497,139.153 | 2,559,991.166 | 2,289,056.921 | 2,178,375.376 | 1,753,911.351 | 1,128,085.573 | 964,237.218 | 1,176,728.986 | 1,450,995.203 | 1,372,883.924 | 832,522.649 | 1,414,431.686 |
Inventory
| 2,174,130 | 2,055,605 | 2,066,786 | 2,044,908 | 1,878,135 | 1,703,176 | 1,781,256 | 1,836,078 | 1,580,510 | 1,364,481 | 1,283,827 | 1,318,505 | 1,211,055 | 1,139,571 | 1,220,076 | 1,116,333 | 1,202,322 | 1,340,423 | 1,436,402 | 1,383,146 | 1,380,271 | 1,257,923 | 1,483,146 | 1,534,217 | 1,444,544 | 1,290,549 | 1,713,008 | 1,622,476 | 1,453,360 | 1,273,161 | 1,509,958 | 1,311,668 | 1,285,277 | 1,274,566 | 1,468,833 | 1,381,184 | 1,448,158 | 1,309,997 | 1,451,128 | 1,340,201 | 1,306,368 | 1,151,851 | 1,386,131 | 1,224,952 | 1,195,033 | 1,125,121 | 1,378,357 | 1,157,944 | 1,159,353 | 1,018,966 | 1,143,269 | 1,034,693 | 1,047,980 | 982,233 | 1,043,502 | 930,313 | 885,198 | 802,278 | 830,948 | 761,786 | 788,244 | 760,070 | 1,109,461 | 1,246,565 | 1,257,925 | 1,002,293.364 | 1,003,141.174 | 861,641.256 | 709,602.942 | 533,848.964 | 534,426.591 | 533,688.762 | 568,600.452 | 530,588.667 | 597,677.736 | 854,358.267 | 693,976.831 | 725,142.579 | 689,617.363 | 832,403.086 |
Other Current Assets
| 8,790,463 | 796,505 | 635,139 | 642,230 | 682,278 | 584,404 | 587,131 | 614,533 | 540,197 | 481,597 | 563,345 | 652,485 | 528,280 | 443,814 | 415,709 | 500,998 | 555,326 | 597,043 | 701,970 | 600,127 | 640,380 | 818,357 | 706,228 | 602,235 | 611,738 | 659,199 | 944,858 | 826,205 | 786,375 | 639,306 | 997,551 | 891,522 | 893,158 | 738,222 | 1,091,639 | 963,780 | 937,582 | 776,044 | 973,966 | 811,895 | 796,684 | 591,187 | 880,179 | 764,269 | 729,879 | 555,292 | 819,767 | 685,423 | 737,525 | 451,317 | 752,682 | 780,463 | 769,385 | 437,193 | 704,009 | 578,429 | 531,578 | 408,981 | 578,080 | 543,468 | 668,936 | 393,784 | 845,333 | 874,580 | 982,696 | 550,503.548 | 860,463.829 | 754,146.786 | 629,453.993 | 419,401.189 | 548,784.875 | 522,676.255 | 471,241.692 | 358,439.163 | 440,978.916 | 1,015,224.21 | 865,376.049 | 863,033.945 | 1,133,695.107 | 697,586.844 |
Total Current Assets
| 12,902,646 | 12,883,600 | 12,004,190 | 12,104,354 | 11,912,830 | 11,368,211 | 10,874,413 | 11,193,881 | 10,476,964 | 10,316,009 | 9,868,862 | 9,694,070 | 9,961,544 | 10,349,659 | 10,136,395 | 10,423,962 | 9,757,237 | 10,675,939 | 10,973,893 | 10,890,501 | 10,897,829 | 11,613,105 | 11,725,929 | 11,744,644 | 11,461,855 | 11,682,845 | 12,332,584 | 12,047,111 | 11,471,879 | 11,462,549 | 11,351,201 | 10,013,314 | 9,947,875 | 10,747,573 | 11,003,518 | 10,534,246 | 10,574,200 | 10,317,345 | 10,003,555 | 9,005,361 | 8,510,918 | 8,609,278 | 8,474,099 | 7,672,206 | 7,451,821 | 7,597,104 | 7,372,552 | 6,771,676 | 6,630,617 | 6,610,072 | 6,259,820 | 6,125,379 | 6,235,454 | 6,345,835 | 5,736,137 | 5,616,165 | 5,404,470 | 5,580,410 | 5,204,160 | 5,000,036 | 5,077,391 | 5,279,382 | 5,606,240 | 6,493,761 | 6,659,764 | 6,275,999.691 | 6,482,999.249 | 6,058,410.638 | 5,150,578.814 | 3,704,898.752 | 3,637,563.615 | 3,514,869.307 | 3,091,665.379 | 2,738,062.116 | 2,957,996.873 | 3,488,010.721 | 3,160,741.707 | 3,072,412.412 | 2,827,658.422 | 3,113,311.279 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,904,710 | 4,763,510 | 4,480,693 | 4,686,242 | 4,634,321 | 4,369,281 | 4,226,565 | 4,463,902 | 4,503,488 | 4,365,953 | 4,253,319 | 4,275,831 | 4,326,072 | 4,378,554 | 4,222,692 | 4,297,421 | 4,382,848 | 4,518,850 | 5,197,848 | 5,169,022 | 5,227,969 | 5,305,698 | 5,280,240 | 5,396,944 | 5,275,063 | 5,265,634 | 5,398,890 | 5,378,909 | 5,313,771 | 5,275,221 | 5,372,973 | 4,872,476 | 4,904,004 | 5,216,902 | 5,342,865 | 5,252,426 | 5,344,403 | 5,266,239 | 5,260,607 | 4,978,841 | 4,735,513 | 4,758,038 | 4,729,826 | 4,419,684 | 4,339,988 | 4,362,613 | 4,036,998 | 3,752,872 | 3,714,662 | 3,731,246 | 3,489,635 | 3,453,308 | 3,555,184 | 3,637,042 | 3,584,266 | 3,661,697 | 3,740,870 | 3,858,129 | 3,852,820 | 3,910,148 | 4,037,249 | 4,110,047 | 4,106,108 | 4,548,593 | 4,684,349 | 4,613,221.723 | 4,869,761.484 | 4,465,457.93 | 3,805,210.152 | 3,150,475.35 | 2,938,844.686 | 2,877,205.217 | 2,829,048.971 | 2,760,785.194 | 2,981,552.904 | 3,552,546.087 | 3,425,607.777 | 3,162,269.387 | 3,334,782.107 | 3,082,223.515 |
Goodwill
| 0 | 7,018 | 0 | 0 | 0 | 8,260 | 0 | 0 | 0 | 2,565 | 0 | 0 | 0 | 3,587 | 0 | 0 | 0 | 4,644 | 0 | 0 | 0 | 6,141 | 0 | 0 | 0 | 6,719 | 0 | 0 | 0 | 7,764 | 0 | 0 | 0 | 15,546 | 0 | 0 | 0 | 17,381 | 0 | 0 | 0 | 19,231 | 0 | 0 | 0 | 46,448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 182,037 | 186,469 | 163,575 | 167,925 | 165,011 | 164,217 | 144,365 | 135,478 | 133,750 | 116,622 | 113,461 | 113,826 | 115,816 | 117,634 | 109,186 | 110,515 | 110,029 | 110,288 | 121,641 | 121,830 | 125,264 | 128,330 | 124,745 | 125,978 | 126,420 | 122,063 | 133,005 | 133,061 | 131,365 | 120,043 | 133,366 | 121,908 | 126,069 | 115,331 | 123,367 | 116,394 | 120,637 | 97,075 | 0 | 96,681 | 96,730 | 73,103 | 85,341 | 79,327 | 81,392 | 75,250 | 110,243 | 114,427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176,009 | 0 | 168,794 | 179,290 | 182,881 | 185,761.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,517.035 | 0 |
Goodwill and Intangible Assets
| 182,037 | 186,469 | 163,575 | 167,925 | 165,011 | 172,477 | 144,365 | 135,478 | 133,750 | 119,187 | 113,461 | 113,826 | 115,816 | 121,221 | 109,186 | 110,515 | 110,029 | 114,932 | 121,641 | 121,830 | 125,264 | 134,471 | 124,745 | 125,978 | 126,420 | 128,782 | 133,005 | 133,061 | 131,365 | 127,807 | 133,366 | 121,908 | 126,069 | 130,877 | 123,367 | 116,394 | 120,637 | 114,456 | 111,927 | 96,681 | 96,730 | 92,334 | 85,341 | 79,327 | 81,392 | 121,698 | 110,243 | 114,427 | 118,261 | 120,114 | 120,595 | 124,608 | 129,655 | 133,769 | 131,364 | 133,549 | 138,293 | 143,911 | 147,357 | 166,816 | 176,009 | 167,218 | 168,794 | 179,290 | 182,881 | 185,761.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,517.035 | 0 |
Long Term Investments
| 1,472,258 | 1,383,882 | 1,198,052 | 1,070,233 | 1,803,280 | 960,920 | 923,396 | 1,011,485 | 1,758,124 | 1,051,170 | 1,042,749 | 1,039,269 | 1,478,040 | 1,124,528 | 1,557,474 | 1,621,273 | 1,580,719 | 1,170,336 | 1,795,216 | 1,871,548 | 1,924,436 | 1,334,518 | 1,832,759 | 1,863,037 | 1,809,556 | 1,262,291 | 1,234,529 | 1,200,716 | 1,574,129 | 1,135,752 | 1,049,337 | 787,202 | 1,240,567 | 873,256 | 864,132 | 1,292,306 | 1,322,030 | 967,076 | 850,755 | 1,204,535 | 1,218,506 | 911,494 | 1,135,402 | 1,093,677 | 1,052,368 | 439,886 | 676,172 | 610,707 | 308,402 | 293,783 | 215,807 | 291,674 | 329,926 | 223,537 | 300,023 | 255,764 | 241,684 | 218,114 | 193,582 | 195,741 | 604,651 | 173,609 | 749,403 | 802,880 | 764,527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 188,411 | 152,197 | 245,236 | -556,573 | 192,191 | 254,753 | 217,347 | -585,398 | 156,553 | 6,745 | 6,790 | -452,775 | 162,298 | -484,071 | -561,139 | -504,193 | 228,012 | -588,828 | -571,317 | -577,049 | 326,759 | -559,967 | -565,326 | -578,945 | 175,940 | 16,600 | 24,579 | -398,630 | 176,354 | 24,884 | 24,758 | -393,856 | 187,106 | 25,125 | -343,416 | -350,092 | 140,669 | 70,397 | -327,248 | -303,828 | 117,437 | -291,277 | -264,965 | -259,450 | 103,200 | -269,228 | -242,708 | 69,887 | 92,378 | 138,332 | 81,932 | 73,839 | 69,711 | 78,568 | 66,578 | 77,861 | 133,666 | 83,393 | 89,525 | 0 | 113,320 | 0 | 0 | 0 | 94,127.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 711,585 | 449,279 | 556,503 | 564,182 | 561,880 | 535,501 | 531,250 | 576,208 | 591,439 | 362,609 | 474,567 | 453,502 | 459,683 | 315,808 | 491,607 | 569,011 | 504,193 | 268,640 | 588,828 | 571,317 | 577,049 | 237,794 | 559,967 | 565,326 | 578,945 | 231,409 | 449,788 | 408,248 | 398,630 | 243,325 | 411,362 | 401,347 | 393,856 | 217,929 | 367,980 | 343,416 | 350,092 | 239,874 | 360,466 | 327,248 | 303,828 | 214,822 | 291,277 | 264,965 | 259,450 | 180,669 | 269,228 | 242,708 | 236,881 | 224,460 | 227,849 | 233,811 | 240,106 | 326,799 | 287,942 | 351,535 | 366,376 | 280,590 | 347,000 | 377,975 | 54,682 | 395,964 | 21,226 | 10,451 | 16,371 | 735,865.999 | 1,030,562.321 | 1,026,490.129 | 914,167.102 | 874,983.365 | 648,648.262 | 818,036.764 | 640,291.839 | 842,016.014 | 868,822.189 | 908,339.591 | 874,213.996 | 930,507.002 | 978,840.727 | 1,104,149.129 |
Total Non-Current Assets
| 7,270,590 | 6,971,551 | 6,551,020 | 6,733,818 | 6,607,919 | 6,230,370 | 6,080,329 | 6,404,420 | 6,401,403 | 6,055,472 | 5,890,841 | 5,889,218 | 5,926,836 | 6,102,409 | 5,896,888 | 6,037,081 | 6,073,596 | 6,300,770 | 7,114,705 | 7,162,400 | 7,277,669 | 7,339,240 | 7,237,744 | 7,385,959 | 7,211,039 | 7,064,056 | 7,232,812 | 7,145,513 | 7,019,265 | 6,958,459 | 6,991,922 | 6,207,691 | 6,270,640 | 6,626,070 | 6,723,469 | 6,661,126 | 6,787,070 | 6,728,314 | 6,654,152 | 6,280,057 | 6,050,749 | 6,094,125 | 5,950,569 | 5,592,688 | 5,473,748 | 5,208,066 | 4,823,413 | 4,478,006 | 4,448,093 | 4,461,981 | 4,192,218 | 4,185,333 | 4,328,710 | 4,390,858 | 4,382,163 | 4,469,123 | 4,565,084 | 4,634,410 | 4,624,152 | 4,740,205 | 4,872,591 | 4,960,158 | 5,045,531 | 5,541,214 | 5,648,128 | 5,628,976.051 | 5,900,323.805 | 5,491,948.059 | 4,719,377.254 | 4,025,458.715 | 3,587,492.949 | 3,695,241.981 | 3,469,340.81 | 3,602,801.208 | 3,850,375.094 | 4,460,885.678 | 4,299,821.772 | 4,092,776.389 | 4,352,139.869 | 4,186,372.644 |
Total Assets
| 20,173,236 | 19,855,151 | 18,555,210 | 18,838,172 | 18,520,749 | 17,598,581 | 16,954,742 | 17,598,301 | 16,878,367 | 16,371,481 | 15,759,703 | 15,583,288 | 15,888,380 | 16,452,068 | 16,033,283 | 16,461,043 | 15,830,833 | 16,976,709 | 18,088,598 | 18,052,901 | 18,175,498 | 18,952,345 | 18,963,673 | 19,130,603 | 18,672,894 | 18,746,901 | 19,565,396 | 19,192,624 | 18,491,144 | 18,421,008 | 18,343,123 | 16,221,005 | 16,218,515 | 17,373,643 | 17,726,987 | 17,195,372 | 17,361,270 | 17,045,659 | 16,657,707 | 15,285,418 | 14,561,667 | 14,703,403 | 14,424,668 | 13,264,894 | 12,925,569 | 12,805,170 | 12,195,965 | 11,249,682 | 11,078,710 | 11,072,053 | 10,452,038 | 10,310,712 | 10,564,164 | 10,736,693 | 10,118,300 | 10,085,288 | 9,969,554 | 10,214,820 | 9,828,312 | 9,740,241 | 9,949,982 | 10,239,540 | 10,651,771 | 12,034,975 | 12,307,892 | 11,904,975.742 | 12,383,323.055 | 11,550,358.697 | 9,869,956.067 | 7,730,357.467 | 7,225,056.563 | 7,210,111.288 | 6,561,006.189 | 6,340,863.324 | 6,808,371.966 | 7,948,896.399 | 7,460,563.479 | 7,165,188.801 | 7,179,798.291 | 7,299,683.922 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,989,462 | 2,229,210 | 1,917,980 | 2,004,638 | 1,875,151 | 1,912,151 | 1,626,128 | 1,692,002 | 1,354,998 | 1,395,642 | 1,160,136 | 1,137,726 | 1,151,585 | 1,501,972 | 1,360,184 | 1,131,059 | 781,490 | 1,357,047 | 1,407,632 | 1,536,856 | 1,464,585 | 1,580,452 | 1,559,787 | 1,591,436 | 1,572,966 | 1,646,638 | 1,541,439 | 1,680,764 | 1,553,627 | 1,578,594 | 1,551,807 | 1,389,681 | 1,335,811 | 1,479,689 | 1,458,819 | 1,507,985 | 1,499,448 | 1,554,399 | 1,400,192 | 1,383,818 | 1,363,945 | 1,511,910 | 1,263,935 | 1,260,970 | 1,132,248 | 1,336,234 | 1,284,271 | 1,316,764 | 1,351,300 | 1,377,254 | 1,325,023 | 1,323,205 | 1,221,221 | 1,181,469 | 1,088,087 | 1,146,346 | 1,045,838 | 1,001,287 | 852,840 | 824,105 | 0 | 621,904 | 0 | 0 | 0 | 1,116,163.143 | 0 | 0 | 941,831.249 | 755,544.138 | 645,324.367 | 610,896.325 | 611,160.482 | 965,289.542 | 1,061,950.686 | 1,165,083.607 | 1,253,329.707 | 1,121,145.162 | 729,853.755 | 1,056,850.584 |
Short Term Debt
| 2,623,975 | 2,448,083 | 2,872,754 | 2,621,055 | 2,952,504 | 2,881,662 | 2,826,920 | 3,000,568 | 2,824,329 | 3,007,594 | 3,149,781 | 3,249,948 | 3,373,063 | 3,303,485 | 3,338,502 | 3,761,542 | 4,175,126 | 4,693,974 | 4,157,416 | 3,890,673 | 3,654,058 | 3,782,618 | 3,845,252 | 3,556,814 | 3,225,521 | 2,780,992 | 3,381,182 | 3,062,027 | 3,277,562 | 3,150,321 | 3,344,820 | 2,661,099 | 3,092,547 | 3,260,954 | 3,822,800 | 3,203,296 | 3,058,408 | 2,840,070 | 2,749,478 | 2,415,934 | 2,203,557 | 2,027,725 | 2,136,380 | 1,718,539 | 1,896,380 | 1,732,528 | 2,166,584 | 1,706,556 | 1,546,634 | 1,330,675 | 1,472,915 | 1,468,208 | 1,591,852 | 1,948,550 | 1,661,969 | 1,559,647 | 1,567,601 | 1,691,589 | 1,675,990 | 1,932,163 | 2,131,677 | 2,362,865 | 2,531,718 | 2,732,931 | 2,792,867 | 1,799,980.084 | 4,244,544.893 | 3,597,351.985 | 1,988,267.617 | 1,388,010.08 | 1,293,008.198 | 1,423,837.593 | 1,453,838.198 | 1,276,240.934 | 1,993,295.204 | 2,694,607.697 | 1,867,084.228 | 1,818,088.288 | 1,718,483.581 | 1,662,374.556 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -2,623,975 | 0 | 1,173,950 | 1,185,622 | 1,186,715 | 1,078,794 | 1,008,702 | 1,007,441 | 984,555 | 939,753 | 933,498 | 941,524 | 1,056,840 | 1,135,929 | 1,031,678 | 1,028,846 | 1,085,891 | 1,135,581 | 1,108,498 | 1,126,245 | 1,172,100 | 1,300,380 | 1,135,563 | 1,185,652 | 1,226,769 | 1,229,623 | 1,152,438 | 1,219,187 | 1,193,049 | 1,222,679 | 1,140,133 | 986,453 | 1,003,780 | 1,088,576 | 993,500 | 1,008,237 | 1,026,578 | 1,021,962 | 870,232 | 801,838 | 803,627 | 786,905 | 672,878 | 646,183 | 680,038 | 747,510 | 633,071 | 621,391 | 713,315 | 746,040 | 596,692 | 586,683 | 671,342 | 678,282 | 558,794 | 567,814 | 587,419 | 600,374 | 523,533 | 494,293 | 0 | 532,144 | 0 | 0 | 0 | 654,501.954 | 0 | 0 | 570,941.847 | 489,435.075 | 420,633.398 | 425,379.245 | 409,394.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4,894,617 | 2,249,646 | 897,258 | 920,121 | 973,538 | 896,719 | 836,667 | 880,725 | 810,218 | 800,219 | 754,686 | 750,298 | 762,741 | 784,996 | 753,786 | 770,907 | 813,197 | 878,644 | 912,459 | 919,660 | 970,774 | 1,067,081 | 1,082,376 | 1,091,893 | 1,095,584 | 1,087,133 | 1,044,945 | 1,086,651 | 1,037,417 | 1,102,626 | 961,870 | 845,316 | 827,587 | 934,968 | 909,660 | 914,677 | 935,120 | 1,001,064 | 883,398 | 839,752 | 753,476 | 860,709 | 815,910 | 699,819 | 692,410 | 743,973 | 676,172 | 642,537 | 641,867 | 691,259 | 511,979 | 502,324 | 524,874 | 572,244 | 528,808 | 514,202 | 512,221 | 563,608 | 451,440 | 462,998 | 1,679,737 | 471,781 | 1,841,742 | 2,316,338 | 2,410,106 | 1,656,795.317 | 1,322,284.491 | 1,283,485.895 | 482,323.324 | 418,375.439 | 513,502.978 | 545,861.571 | 689,341.477 | 648,125.45 | 703,417.88 | 784,845.334 | 696,142.994 | 644,174.911 | 835,209.683 | 358,381.381 |
Total Current Liabilities
| 6,884,079 | 6,926,939 | 6,861,942 | 6,731,436 | 6,987,908 | 6,769,326 | 6,298,417 | 6,580,736 | 5,974,100 | 6,143,208 | 5,998,101 | 6,079,496 | 6,344,229 | 6,726,382 | 6,484,150 | 6,692,354 | 6,855,704 | 8,065,246 | 7,586,005 | 7,473,434 | 7,261,517 | 7,730,531 | 7,622,978 | 7,425,795 | 7,120,840 | 6,744,386 | 7,120,004 | 7,048,629 | 7,061,655 | 7,054,220 | 6,998,630 | 5,882,549 | 6,259,725 | 6,764,187 | 7,184,779 | 6,634,195 | 6,519,554 | 6,417,495 | 5,903,300 | 5,441,342 | 5,124,605 | 5,187,249 | 4,889,103 | 4,325,511 | 4,401,076 | 4,560,245 | 4,760,098 | 4,287,248 | 4,253,116 | 4,145,228 | 3,906,609 | 3,880,420 | 4,009,289 | 4,380,545 | 3,837,658 | 3,788,009 | 3,713,079 | 3,856,858 | 3,503,803 | 3,713,559 | 3,811,414 | 3,988,694 | 4,373,460 | 5,049,269 | 5,202,973 | 5,227,440.498 | 5,566,829.384 | 4,880,837.88 | 3,983,364.038 | 3,051,364.732 | 2,872,468.942 | 3,005,974.734 | 3,163,734.212 | 2,889,655.927 | 3,758,663.769 | 4,644,536.638 | 3,816,556.929 | 3,583,408.361 | 3,283,547.019 | 3,077,606.52 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 5,499,032 | 5,272,844 | 4,419,771 | 4,695,430 | 4,435,366 | 4,157,401 | 4,043,747 | 4,231,998 | 4,349,378 | 4,124,730 | 4,001,930 | 3,899,591 | 3,975,798 | 4,295,747 | 4,324,402 | 4,536,015 | 3,758,980 | 3,214,006 | 3,776,790 | 3,839,165 | 4,107,153 | 4,247,068 | 4,365,349 | 4,533,553 | 4,595,885 | 4,957,364 | 5,422,749 | 5,148,056 | 4,655,489 | 4,617,360 | 4,684,934 | 4,115,263 | 3,626,445 | 3,740,343 | 3,623,447 | 3,714,743 | 3,910,637 | 3,831,163 | 4,081,269 | 3,634,816 | 3,543,175 | 3,624,744 | 3,762,259 | 3,439,628 | 3,188,215 | 3,053,830 | 2,705,219 | 2,523,396 | 2,445,387 | 2,497,543 | 2,385,183 | 2,273,445 | 2,261,038 | 2,130,463 | 2,157,624 | 2,238,407 | 2,258,778 | 2,385,677 | 2,356,252 | 2,181,316 | 1,769,356 | 2,400,863 | 2,199,980 | 2,224,103 | 2,238,092 | 1,818,326.878 | 1,953,681.583 | 2,238,965.194 | 1,967,445.355 | 1,666,869.665 | 1,576,167.403 | 1,603,866.429 | 1,426,410.331 | 1,604,907.698 | 1,566,476.106 | 1,683,429.424 | 1,965,935.543 | 1,949,125.248 | 2,205,804.429 | 2,358,514.742 |
Deferred Revenue Non-Current
| 0 | 90,466 | 0 | 0 | 0 | 300,395 | 0 | 0 | 0 | 303,877 | 0 | 0 | 0 | 359,824 | 0 | 0 | 0 | 562,819 | 0 | 0 | 0 | 495,392 | 0 | 0 | 0 | 473,071 | 0 | 0 | 0 | 497,740 | 0 | 0 | 0 | 562,230 | 0 | 0 | 0 | 465,626 | 0 | 0 | 0 | 322,467 | 0 | 0 | 0 | 258,417 | 0 | 0 | 0 | 260,344 | 0 | 0 | 0 | 281,737 | 0 | 0 | 0 | 279,457 | 0 | 0 | 0 | 289,125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 266,541 | 0 | 0 | 0 | 299,256 | 0 | 0 | 0 | 321,380 | 0 | 0 | 0 | 264,301 | 0 | 0 | 0 | 243,428 | 0 | 0 | 0 | 339,991 | 0 | 0 | 0 | 395,026 | 0 | 0 | 0 | 601,398 | 0 | 0 | 0 | 691,809 | 0 | 0 | 0 | 673,521 | 0 | 0 | 0 | 605,140 | 0 | 0 | 0 | 555,249 | 0 | 0 | 0 | 486,699 | 0 | 0 | 0 | 463,347 | 0 | 0 | 0 | 445,299 | 0 | 0 | 0 | 447,140 | 0 | 0 | 0 | 460,464.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,200,934 | 827,818 | 1,125,027 | 1,093,551 | 1,114,151 | 457,063 | 1,045,335 | 1,191,833 | 1,191,847 | 448,702 | 1,067,512 | 1,037,431 | 1,079,776 | 465,988 | 1,190,655 | 1,239,372 | 1,161,446 | 466,437 | 1,304,637 | 1,288,070 | 1,317,328 | 515,853 | 1,335,007 | 1,394,541 | 1,362,027 | 488,319 | 1,421,060 | 1,622,914 | 1,591,073 | 483,154 | 1,754,961 | 1,593,574 | 1,542,797 | 474,329 | 1,575,482 | 1,523,221 | 1,583,779 | 410,592 | 1,569,889 | 1,336,460 | 1,262,601 | 292,275 | 1,236,839 | 1,147,200 | 1,147,825 | 303,436 | 1,041,037 | 952,074 | 985,133 | 232,242 | 920,711 | 913,111 | 957,899 | 206,818 | 942,414 | 903,963 | 896,527 | 232,424 | 979,482 | 944,882 | 1,390,478 | 187,665 | 842,429 | 895,493 | 943,582 | 560,374.921 | 953,112.545 | 1,036,423.391 | 1,190,770.833 | 919,401.215 | 911,701.055 | 903,310.888 | 916,099.959 | 887,251.936 | 226,902.463 | 300,171.299 | 306,208.844 | 239,079.531 | 240,139.632 | 247,604.29 |
Total Non-Current Liabilities
| 6,699,966 | 6,457,669 | 5,544,798 | 5,788,981 | 5,549,517 | 5,214,115 | 5,089,082 | 5,423,831 | 5,541,225 | 5,198,689 | 5,069,442 | 4,937,022 | 5,055,574 | 5,385,860 | 5,515,057 | 5,775,387 | 4,920,426 | 4,486,690 | 5,081,427 | 5,127,235 | 5,424,481 | 5,598,304 | 5,700,356 | 5,928,094 | 5,957,912 | 6,313,780 | 6,843,809 | 6,770,970 | 6,246,562 | 6,199,652 | 6,439,895 | 5,708,837 | 5,169,242 | 5,468,711 | 5,198,929 | 5,237,964 | 5,494,416 | 5,380,902 | 5,651,158 | 4,971,276 | 4,805,776 | 4,844,626 | 4,999,098 | 4,586,828 | 4,336,040 | 4,170,932 | 3,746,256 | 3,475,470 | 3,430,520 | 3,476,828 | 3,305,894 | 3,186,556 | 3,218,937 | 3,082,365 | 3,100,038 | 3,142,370 | 3,155,305 | 3,342,857 | 3,335,734 | 3,126,198 | 3,159,834 | 3,324,793 | 3,042,409 | 3,119,596 | 3,181,674 | 2,839,166.458 | 2,906,794.128 | 3,275,388.586 | 3,158,216.188 | 2,586,270.88 | 2,487,868.458 | 2,507,177.317 | 2,342,510.29 | 2,492,159.634 | 1,793,378.569 | 1,983,600.723 | 2,272,144.387 | 2,188,204.779 | 2,445,944.061 | 2,606,119.032 |
Total Liabilities
| 13,584,045 | 13,384,608 | 12,406,740 | 12,520,417 | 12,537,425 | 11,983,441 | 11,387,499 | 12,004,567 | 11,515,325 | 11,341,897 | 11,067,543 | 11,016,518 | 11,399,803 | 12,112,242 | 11,999,207 | 12,467,741 | 11,776,130 | 12,551,936 | 12,667,432 | 12,600,669 | 12,685,998 | 13,328,835 | 13,323,334 | 13,353,889 | 13,078,752 | 13,058,166 | 13,963,813 | 13,819,599 | 13,308,217 | 13,253,872 | 13,438,525 | 11,591,386 | 11,428,967 | 12,232,898 | 12,383,708 | 11,872,159 | 12,013,970 | 11,798,397 | 11,554,458 | 10,412,618 | 9,930,381 | 10,031,875 | 9,888,201 | 8,912,339 | 8,737,116 | 8,731,177 | 8,506,354 | 7,762,718 | 7,683,636 | 7,622,056 | 7,212,503 | 7,066,976 | 7,228,226 | 7,462,910 | 6,937,696 | 6,930,379 | 6,868,384 | 7,199,715 | 6,839,537 | 6,839,757 | 6,971,248 | 7,313,487 | 7,415,869 | 8,168,865 | 8,384,647 | 8,066,606.956 | 8,473,623.512 | 8,156,226.466 | 7,141,580.225 | 5,637,635.612 | 5,360,337.4 | 5,513,152.051 | 5,506,244.502 | 5,381,815.561 | 5,552,042.338 | 6,628,137.361 | 6,088,701.316 | 5,771,613.14 | 5,729,491.08 | 5,683,725.552 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 5,341,709 | 142,720 | 96,821 | 18,132 | 5,108,185 | 5,089,595 | 5,113,389 | 5,080,483 | 5,025,869 | 2,660,967 | 4,994,738 | 5,031,795 | 5,076,727 | 5,409,651 | 6,120,130 | 6,186,308 | 6,127,255 | 6,243,019 | 6,240,582 | 6,280,888 | 6,152,985 | 805,683 | 6,011,051 | 5,815,552 | 5,672,827 | 5,631,717 | 5,381,979 | 5,407,808 | 5,362,114 | 5,413,516 | 5,369,452 | 5,330,068 | 5,157,122 | 5,073,990 | 0 | 4,921,920 | 4,796,610 | 4,787,630 | 4,672,696 | 4,651,186 | 4,543,195 | 4,514,941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 605,814 | 0 | 0 | 0 | 607,132.401 | 595,832.6 | 595,581.903 | 604,145.969 | 505,055.378 | 481,396.724 | 200,535.904 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 4,198,182 | 4,285,508 | 4,184,213 | 4,303,419 | 4,114,171 | 4,047,870 | 3,938,152 | 3,887,594 | 3,871,214 | 3,843,479 | 3,829,163 | 3,795,871 | 3,741,880 | 3,629,938 | 3,711,147 | 3,748,194 | 3,792,600 | 4,125,043 | 4,835,532 | 4,901,462 | 4,842,481 | 4,961,980 | 4,959,505 | 4,999,651 | 4,872,919 | 4,908,747 | 4,729,730 | 4,531,762 | 4,390,169 | 4,349,136 | 4,099,761 | 4,129,771 | 4,092,436 | 4,150,740 | 4,107,382 | 4,068,176 | 3,895,387 | 3,811,848 | 3,693,087 | 3,660,641 | 3,535,775 | 3,526,646 | 3,411,710 | 3,390,308 | 3,282,314 | 3,254,206 | 3,144,148 | 3,142,517 | 3,041,620 | 3,009,090 | 2,936,602 | 2,895,749 | 2,797,384 | 2,733,253 | 2,702,479 | 2,643,335 | 2,541,602 | 2,456,523 | 2,468,103 | 2,423,131 | 2,398,450 | 2,415,735 | 2,692,478 | 2,820,449 | 2,746,902 | 2,719,014.896 | 2,399,067.371 | 2,129,534.048 | 1,718,831.545 | 1,265,105.987 | 863,814.663 | 430,458.791 | 89,116.856 | -230,033.802 | 643,122.537 | 635,584.843 | 702,790.021 | 712,065.658 | 777,330.451 | 928,087.735 |
Accumulated Other Comprehensive Income/Loss
| 557,097 | 478,990 | 216,847 | 287,780 | 150,652 | -142,720 | -96,821 | -18,132 | -209,765 | -508,994 | -841,908 | -920,248 | -935,743 | 1,283,626 | -1,320,955 | -1,389,764 | -1,370,140 | -1,345,362 | -1,068,682 | -1,090,852 | -996,610 | -940,344 | -902,122 | -803,359 | -849,507 | -805,683 | -699,067 | -728,121 | -785,491 | -769,479 | -902,926 | -1,182,095 | -974,498 | -691,749 | -434,519 | -398,324 | -224,195 | -237,280 | 0 | -417,247 | -511,795 | -446,575 | -451,325 | -607,111 | -661,042 | -779,224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 721,084 | 611,639 | 626,661 | 615,923 | -4,719,985 | 481,238 | 527,975 | 615,209 | -4,477,028 | -4,449,293 | -4,434,977 | -4,401,685 | -4,347,694 | -4,235,752 | -4,316,961 | -4,354,008 | -4,398,414 | -4,730,857 | -5,441,346 | -5,507,276 | -5,448,295 | -5,567,794 | -5,565,319 | -5,605,465 | -5,478,733 | -129,740 | -5,335,544 | -5,137,576 | -4,995,983 | -4,954,950 | -4,705,575 | -4,735,585 | -4,698,250 | -4,756,554 | -4,713,196 | -4,673,990 | -4,501,201 | -4,417,662 | 410,817 | -4,266,455 | -4,141,589 | -4,132,460 | -4,017,524 | -3,996,122 | -3,888,128 | -3,860,020 | -3,749,962 | -3,748,331 | -554,872 | -465,790 | -632,942 | -592,039 | -403,809 | -395,237 | -450,430 | -414,917 | -361,809 | -352,599 | -383,329 | -424,543 | -326,805 | -393,827 | -386,951 | 91,636 | 230,748 | 777,545.13 | 1,182,087.265 | 976,988.715 | 145,152.222 | 129,708.201 | 318,365.481 | 585,117.939 | 380,065.337 | 649,532.047 | 391,139.689 | 657,491.465 | 650,901.126 | 658,686.974 | 649,130.413 | 645,568.705 |
Total Shareholders Equity
| 6,082,177 | 5,981,951 | 5,633,535 | 5,812,936 | 5,492,361 | 5,134,922 | 5,071,941 | 5,108,617 | 4,898,420 | 4,580,601 | 4,271,481 | 4,160,235 | 4,090,126 | 3,944,593 | 3,673,783 | 3,642,031 | 3,706,587 | 4,064,289 | 5,051,448 | 5,095,456 | 5,130,645 | 5,302,675 | 5,338,460 | 5,477,529 | 5,303,478 | 5,384,821 | 5,311,984 | 5,087,431 | 4,887,336 | 4,862,238 | 4,479,053 | 4,225,713 | 4,387,616 | 4,721,767 | 4,934,933 | 4,931,744 | 4,932,927 | 4,836,710 | 4,709,718 | 4,504,673 | 4,284,815 | 4,341,055 | 4,221,371 | 4,044,075 | 3,882,153 | 3,735,717 | 3,367,980 | 3,167,896 | 3,092,562 | 3,149,114 | 2,909,474 | 2,909,524 | 2,999,389 | 2,943,830 | 2,857,863 | 2,834,232 | 2,785,607 | 2,709,738 | 2,690,588 | 2,604,402 | 2,677,459 | 2,627,722 | 2,911,341 | 3,517,899 | 3,583,464 | 3,496,560.026 | 3,581,154.635 | 3,106,522.764 | 2,471,116.168 | 1,990,646.787 | 1,777,762.047 | 1,619,722.7 | 974,237.572 | 900,894.969 | 1,234,798.129 | 1,293,076.308 | 1,353,691.148 | 1,370,752.632 | 1,426,460.863 | 1,573,656.439 |
Total Equity
| 6,589,191 | 6,470,543 | 6,148,470 | 6,317,755 | 5,983,324 | 5,615,140 | 5,567,243 | 5,593,734 | 5,363,042 | 5,029,584 | 4,692,160 | 4,566,770 | 4,488,577 | 4,339,826 | 4,034,076 | 3,993,302 | 4,054,703 | 4,424,773 | 5,421,166 | 5,452,232 | 5,489,500 | 5,623,510 | 5,640,339 | 5,776,714 | 5,594,142 | 5,688,735 | 5,601,583 | 5,373,025 | 5,182,927 | 5,167,136 | 4,904,598 | 4,629,619 | 4,789,548 | 5,140,745 | 5,343,279 | 5,323,213 | 5,347,300 | 5,247,262 | 5,103,249 | 4,872,800 | 4,631,286 | 4,671,528 | 4,536,467 | 4,352,555 | 4,188,453 | 4,073,993 | 3,689,611 | 3,486,964 | 3,395,074 | 3,449,997 | 3,239,535 | 3,243,736 | 3,335,938 | 3,273,783 | 3,180,604 | 3,154,909 | 3,101,170 | 3,015,105 | 2,988,775 | 2,900,484 | 2,978,734 | 2,926,053 | 3,237,922 | 3,868,050 | 3,923,245 | 3,838,368.786 | 3,909,699.543 | 3,394,132.231 | 2,728,375.842 | 2,092,721.855 | 1,864,719.164 | 1,696,959.237 | 1,054,761.686 | 959,047.763 | 1,256,329.628 | 1,320,759.038 | 1,371,862.163 | 1,393,575.661 | 1,450,307.211 | 1,615,958.37 |
Total Liabilities & Shareholders Equity
| 20,173,236 | 19,855,151 | 18,555,210 | 18,838,172 | 18,520,749 | 17,598,581 | 16,954,742 | 17,598,301 | 16,878,367 | 16,371,481 | 15,759,703 | 15,583,288 | 15,888,380 | 16,452,068 | 16,033,283 | 16,461,043 | 15,830,833 | 16,976,709 | 18,088,598 | 18,052,901 | 18,175,498 | 18,952,345 | 18,963,673 | 19,130,603 | 18,672,894 | 18,746,901 | 19,565,396 | 19,192,624 | 18,491,144 | 18,421,008 | 18,343,123 | 16,221,005 | 16,218,515 | 17,373,643 | 17,726,987 | 17,195,372 | 17,361,270 | 17,045,659 | 16,657,707 | 15,285,418 | 14,561,667 | 14,703,403 | 14,424,668 | 13,264,894 | 12,925,569 | 12,805,170 | 12,195,965 | 11,249,682 | 11,078,710 | 11,072,053 | 10,452,038 | 10,310,712 | 10,564,164 | 10,736,693 | 10,118,300 | 10,085,288 | 9,969,554 | 10,214,820 | 9,828,312 | 9,740,241 | 9,949,982 | 10,239,540 | 10,327,210 | 11,686,764 | 12,307,892 | 11,904,975.742 | 12,383,323.055 | 11,550,358.697 | 9,869,956.067 | 7,730,357.467 | 7,225,056.563 | 7,210,111.288 | 6,561,006.189 | 6,340,863.324 | 6,808,371.966 | 7,948,896.399 | 7,460,563.479 | 7,165,188.801 | 7,179,798.291 | 7,299,683.922 |