Entrust Inc.
TSE:7191.T
868 (JPY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8,971.53 | 6,491.803 | 4,943.697 | 4,203.625 | 3,626.851 | 3,136.794 | 2,951.559 | 2,713.146 | 2,650.728 | 2,845.934 |
| Cost of Revenue
| 4,594.42 | 3,385.91 | 2,544.879 | 2,077.005 | 1,731.719 | 1,542.374 | 1,501.469 | 1,432.834 | 1,412.848 | 0 |
| Gross Profit
| 4,377.11 | 3,105.893 | 2,398.818 | 2,126.62 | 1,895.132 | 1,594.42 | 1,450.09 | 1,280.312 | 1,237.88 | 2,845.934 |
| Gross Profit Ratio
| 0.488 | 0.478 | 0.485 | 0.506 | 0.523 | 0.508 | 0.491 | 0.472 | 0.467 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,077.138 | 1,478.868 | 1,214.52 | 952.392 | 855.136 | 731.178 | 687.26 | 701.68 | 700.598 | 0 |
| Other Expenses
| 226.001 | -3.924 | 0.591 | 0.205 | 2.016 | 752.117 | 677.641 | -10.282 | -2,109.728 | -2,991.958 |
| Operating Expenses
| 2,303.139 | 1,478.868 | 1,214.52 | 976.686 | 873.225 | 752.117 | 677.641 | 671.845 | -2,109.728 | -2,991.958 |
| Operating Income
| 2,073.971 | 1,627.024 | 1,184.297 | 1,149.933 | 1,021.906 | 842.302 | 772.449 | 608.465 | 541 | -146.024 |
| Operating Income Ratio
| 0.231 | 0.251 | 0.24 | 0.274 | 0.282 | 0.269 | 0.262 | 0.224 | 0.204 | -0.051 |
| Total Other Income Expenses Net
| -3.232 | -5.716 | -4.436 | 3.623 | 4.368 | -2.027 | -20.289 | -10.275 | -0.876 | -12.248 |
| Income Before Tax
| 2,070.739 | 1,621.308 | 1,179.861 | 1,153.556 | 1,026.275 | 840.275 | 752.16 | 598.192 | 541.001 | -146.024 |
| Income Before Tax Ratio
| 0.231 | 0.25 | 0.239 | 0.274 | 0.283 | 0.268 | 0.255 | 0.22 | 0.204 | -0.051 |
| Income Tax Expense
| 843.556 | 616.242 | 400.084 | 392.747 | 338.8 | 276.108 | 243.431 | 189.018 | 16.934 | 25.376 |
| Net Income
| 1,227.182 | 1,005.065 | 779.777 | 760.808 | 687.475 | 564.166 | 508.729 | 409.174 | 524.066 | -171.4 |
| Net Income Ratio
| 0.137 | 0.155 | 0.158 | 0.181 | 0.19 | 0.18 | 0.172 | 0.151 | 0.198 | -0.06 |
| EPS
| 54.88 | 44.95 | 34.88 | 34.07 | 30.93 | 25.44 | 23.02 | 22.99 | 32.53 | -8.8 |
| EPS Diluted
| 54.82 | 44.92 | 34.86 | 34.07 | 30.78 | 25.28 | 22.81 | 21.2 | 32.53 | -8.8 |
| EBITDA
| 2,179.074 | 1,706.751 | 1,229.17 | 1,176.925 | 1,053.46 | 873.894 | 802.248 | 637.012 | 561.162 | -133.776 |
| EBITDA Ratio
| 0.243 | 0.263 | 0.249 | 0.28 | 0.29 | 0.279 | 0.272 | 0.235 | 0.212 | -0.047 |