Nishi-Nippon Financial Holdings, Inc.

TSE:7189.T

1611 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 2,372,8592,200,5942,778,5642,563,7032,723,5721,946,5752,454,8132,445,9542,343,5792,614,7473,118,3482,760,9692,860,7621,738,7612,526,2322,154,6531,916,6501,714,6641,632,9961,836,4551,535,3021,474,5171,672,4281,570,8671,451,6111,076,5921,059,2301,070,3351,030,062807,097824,237854,661767,746619,717454,094415,801436,314344,782519,081387,659399,471185,603360,092279,042340,608248,461243,540285,647
Short Term Investments 000000000000000000000000000000000000000000000000
Cash and Short Term Investments 2,372,8592,200,5942,778,5642,563,7032,723,5721,946,5752,454,8132,445,9542,343,5792,614,7473,118,3482,760,9692,860,7621,738,7612,526,2322,154,6531,916,6501,714,6641,632,9961,836,4551,535,3021,474,5171,672,4281,570,8671,451,6111,076,5921,059,2301,070,3351,030,062807,097824,237854,661767,746619,717454,094415,801436,314344,782519,081387,659399,471185,603360,092279,042340,608248,461243,540285,647
Net Receivables 000000000000000000000000000000000000000000000000
Inventory 000000000000000000000000000000000000000000000000
Other Current Assets 2,483,8362,286,0752,923,3322,763,6162,861,6432,025,3002,568,1132,519,9872,415,3412,683,6898,636,7248,582,7038,542,4078,672,6038,550,9118,518,5428,174,5317,649,0917,559,7237,511,1917,440,5167,435,6887,407,6477,325,8387,228,9017,155,7047,120,20306,934,3586,862,9816,790,55200000000000000000
Total Current Assets 2,483,8362,286,0752,778,5642,563,7032,723,5721,946,5752,454,8132,445,9542,343,5792,614,7473,118,3482,760,96911,403,16910,411,36411,077,14310,673,19510,091,1819,363,7559,192,7199,347,6468,975,8188,910,2059,080,0758,896,7058,680,5128,232,2968,179,4331,070,3357,964,4207,670,0787,614,789854,661767,746619,717454,094415,801436,314344,782519,081387,659399,471185,603360,092279,042340,608248,461243,540285,647
Non-Current Assets:
Property, Plant & Equipment, Net 115,306115,958116,002116,760116,293116,854116,521115,320115,398116,172116,719117,057116,576117,551117,146117,697118,235119,647122,506123,490123,631123,930123,619124,085123,928124,793125,618123,453122,308121,035118,223115,375115,762113,837112,034111,032110,484110,590112,579113,608113,000113,622114,719115,565116,703117,073117,016118,195
Goodwill 0000000000000000000006610009450001,2280000000000012800025600
Intangible Assets 05,1934,7704,8805,0445,2045,2494,9814,2554,1603,3623,4363,4133,5423,4343,4103,4893,7194,0224,3994,5283,8644,4034,3734,0963,2534,1244,7875,2974,4766,0606,4755,1795,6625,6595,5575,8126,2896,5137,0197,6028,0618,6299,2329,7979,6483,1063,346
Goodwill and Intangible Assets 10,962,9325,1934,7704,8805,0445,2045,2494,9814,2554,1603,3623,4363,4133,5423,4343,4103,4893,7194,0224,3994,5284,5254,4034,3734,0964,1984,1244,7875,2975,7046,0606,4755,1795,6625,6595,5575,8126,2896,5137,0197,6028,1898,6299,2329,7979,9043,1063,346
Long Term Investments 54,86957,0141,841,6291,903,8481,817,8571,834,8211,910,6451,945,9121,937,2851,812,3881,777,3101,694,8651,606,3591,543,1101,387,4991,335,0691,372,2751,335,6441,451,9601,447,5731,466,6921,410,3911,439,5211,514,6191,584,5751,600,3761,646,64001,657,7681,689,6311,758,08900000000000000000
Tax Assets 3,9881,0833,63213,585-1,696,5206,36718,86416,135-1,817,632-1,692,056-1,657,229-1,574,372-3,413473-3,434-3,410-3,489-8,984,735-4,022-4,399-4,528-8,846,079-4,403-4,373-4,096-8,756,080-4,1240-5,297-8,552,612-6,06000000000000000000
Other Non-Current Assets 133,04711,017,739-3,632-13,585-121,337-6,367-18,864-16,135-119,653-120,332-120,081-120,4933,413-4733,4343,4103,4898,984,7354,0224,3994,5288,846,0794,4034,3734,0968,756,0804,1248,673,9705,2978,552,6126,0608,413,1128,436,5168,351,1348,297,1498,176,9188,192,0778,132,2047,995,1427,871,6637,785,6807,719,7187,641,2417,449,5717,450,8377,399,127-120,122-121,541
Total Non-Current Assets 11,270,14211,196,9871,962,4012,025,488121,3371,956,8792,032,4152,066,213119,653120,332120,081120,4931,726,3481,664,2031,508,0791,456,1761,493,9991,459,0101,578,4881,575,4621,594,8511,538,8461,567,5431,643,0771,712,5991,729,3671,776,3828,802,2101,785,3731,816,3701,882,3728,534,9628,557,4578,470,6338,414,8428,293,5078,308,3738,249,0838,114,2347,992,2907,906,2827,841,5297,764,5897,574,3687,577,3377,526,104120,122121,541
Total Assets 13,753,97813,483,06214,087,37513,930,49713,880,59412,985,18113,269,09412,846,41612,851,43513,127,90613,652,46313,159,03013,129,51712,075,56712,585,22212,129,37111,585,18010,822,76510,771,20710,923,10810,570,66910,449,05110,647,61810,539,78210,393,1119,961,6639,955,8159,872,5459,749,7939,486,4489,497,1619,389,6239,325,2039,090,3508,868,9368,709,3088,744,6878,593,8658,633,3158,379,9498,305,7538,027,1328,124,6817,853,4107,917,9457,774,5657,668,9467,564,232
Liabilities & Equity:
Current Liabilities:
Account Payables 000000000000000000000000000000000000000000000000
Short Term Debt 533,051568,9811,205,0911,349,3671,341,7981,346,116610,821604,859691,5092,061,2421,226,927989,582947,8771,250,6590000000000000000000000000000000000
Tax Payables 000000000000000000000000000000000000000000000000
Deferred Revenue 000000000000000000000000000000000000000000000000
Other Current Liabilities 17,97118,5597,891,2207,777,8387,738,3087,371,65820,2897,178,7337,234,9327,045,6347,164,1166,873,1806,889,5746,639,1220000000000000000000000000000000000
Total Current Liabilities 551,022587,5409,096,3119,127,2059,080,1068,717,774631,1107,783,5927,926,4419,106,8768,391,0437,862,7627,837,4517,889,7810000000000000000000000000000000000
Non-Current Liabilities:
Long Term Debt 1,837,5311,764,4722,176,9002,082,3312,001,1261,767,4331,751,8621,638,7041,592,2852,270,0342,563,8262,297,8602,234,8501,649,0212,103,1971,871,1341,332,6791,044,010964,6681,229,376907,6201,011,0051,155,2521,149,0521,072,757833,263773,654859,663772,516720,586683,399751,739611,899574,962424,368351,076383,191458,254440,736386,650382,482336,996341,360237,688249,019193,408191,907171,286
Deferred Revenue Non-Current 10,664,38410,406,3552,160,8862,066,542-15,9181,751,7171,736,4021,623,355-15,462-15,496-27,587-29,233-159,538-155,7900000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 15,76023,20216,01415,78915,91815,71615,46015,34915,46215,49627,58729,23326,73428,5870000000000000000000000000000000000
Other Non-Current Liabilities 114,467116,680-2,176,900-2,082,331-255,479-1,767,433-1,751,862-1,638,70410,739,20810,327,148-777,915-561,199132,804127,2030000000000000-859,663000-751,739-611,899-574,962-424,368-351,076-383,191-458,254-440,736-386,650-382,482-336,996-341,360-237,688-249,019-193,408-191,907-171,286
Total Non-Current Liabilities 12,632,14212,310,7092,176,9002,082,3311,745,6471,767,4331,751,8621,638,70412,331,49312,597,1821,785,9111,736,6612,234,8501,649,0212,103,1971,871,1341,332,6791,044,010964,6681,229,376907,6201,011,0051,155,2521,149,0521,072,757833,263773,654859,663772,516720,586683,399751,739611,899574,962424,368351,076383,191458,254440,736386,650382,482336,996341,360237,688249,019193,408191,907171,286
Total Liabilities 13,183,16412,898,2492,176,9002,082,3311,745,6471,767,4331,751,8621,638,70412,331,49312,597,18213,088,94012,596,25612,575,67211,524,66212,050,97811,604,19311,067,21210,314,00810,252,98310,407,56810,061,4529,939,31810,121,91610,001,8879,855,2169,426,7709,424,916859,6639,229,0268,974,7718,991,639751,739611,899574,962424,368351,076383,191458,254440,736386,650382,482336,996341,360237,688249,019193,408191,907171,286
Equity:
Preferred Stock 0003,073522,565014,4669,127504,672499,276497,335495,940000000000000000000000000000000000000
Common Stock 50,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00085,74585,74585,74585,74585,74585,74585,74585,74585,74585,74585,74585,74585,74585,74585,74585,74585,745
Retained Earnings 348,768341,349337,792336,892330,131325,460325,215314,858309,632304,236300,091297,933291,950284,535283,538277,854273,790270,954266,010263,748257,763255,229251,816246,964242,043236,924233,220229,299224,480219,793219,345215,672211,968207,138204,547198,584192,287185,231180,781174,960168,842164,207161,245157,180150,064143,541141,167136,396
Accumulated Other Comprehensive Income/Loss 23,66642,59419,360-3,07322,91911,929-14,466-9,1276,80522,89357,73958,54855,728168,60573,16169,94466,96760,65073,89572,62672,36475,40093,743109,309114,309116,427114,399102,33396,05491,94586,21981,97682,55286,67787,38780,67990,47488,20281,07972,00767,93563,92070,16865,61058,64965,43700
Other Total Stockholders Equity 138,328140,679140,516139,436-380,131142,434129,156135,813-359,632-354,236-350,091-347,933148,01939,651119,606119,606119,609119,609120,610121,609121,614121,614122,615124,116124,121124,122126,026126,026126,038126,040126,03990,30185,51786,34286,34487,35087,39488,40488,00789,56289,60789,60989,61489,62089,62689,628136,451-222,141
Total Shareholders Equity 560,762574,622547,668526,328545,484529,823504,371500,671511,477522,169555,074554,488545,697542,791526,305517,404510,366501,213510,515507,983501,741502,243518,174530,389530,473527,473523,645507,658496,572487,778481,603473,694465,782465,902464,023452,358455,900447,582435,612422,274412,129403,481406,772398,155384,084384,351363,363222,141
Total Equity 570,806584,805557,631536,136555,136539,443513,898509,227519,942530,724563,523562,774553,845550,905534,244525,178517,968508,757518,224515,540509,217509,733525,702537,895537,895534,893530,899514,688520,767511,677505,522497,279487,934487,829486,088474,111477,730469,064461,557449,187438,848429,733433,020423,847409,606409,319388,299222,141
Total Liabilities & Shareholders Equity 13,753,97813,483,06214,087,37513,930,49713,880,59412,985,18113,269,09412,846,41612,851,43513,127,90613,652,46313,159,03013,129,51712,075,56712,585,22212,129,37111,585,18010,822,76510,771,20710,923,10810,570,66910,449,05110,647,61810,539,78210,393,1119,961,6639,955,8151,374,3519,749,7939,486,4489,497,1611,249,0181,099,8331,062,791910,456825,187860,921927,318902,293835,837821,330766,729774,380661,535658,625602,72700