Nishi-Nippon Financial Holdings, Inc.
TSE:7189.T
1898 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 2,372,859 | 2,200,594 | 2,778,564 | 2,563,703 | 2,723,572 | 1,946,575 | 2,454,813 | 2,445,954 | 2,343,579 | 2,614,747 | 3,118,348 | 2,760,969 | 2,860,762 | 1,738,761 | 2,526,232 | 2,154,653 | 1,916,650 | 1,714,664 | 1,632,996 | 1,836,455 | 1,535,302 | 1,474,517 | 1,672,428 | 1,570,867 | 1,451,611 | 1,076,592 | 1,059,230 | 1,070,335 | 1,030,062 | 807,097 | 824,237 | 854,661 | 767,746 | 619,717 | 454,094 | 415,801 | 436,314 | 344,782 | 519,081 | 387,659 | 399,471 | 185,603 | 360,092 | 279,042 | 340,608 | 248,461 | 243,540 | 285,647 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 2,372,859 | 2,200,594 | 2,778,564 | 2,563,703 | 2,723,572 | 1,946,575 | 2,454,813 | 2,445,954 | 2,343,579 | 2,614,747 | 3,118,348 | 2,760,969 | 2,860,762 | 1,738,761 | 2,526,232 | 2,154,653 | 1,916,650 | 1,714,664 | 1,632,996 | 1,836,455 | 1,535,302 | 1,474,517 | 1,672,428 | 1,570,867 | 1,451,611 | 1,076,592 | 1,059,230 | 1,070,335 | 1,030,062 | 807,097 | 824,237 | 854,661 | 767,746 | 619,717 | 454,094 | 415,801 | 436,314 | 344,782 | 519,081 | 387,659 | 399,471 | 185,603 | 360,092 | 279,042 | 340,608 | 248,461 | 243,540 | 285,647 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2,111,942 | 2,483,836 | 2,286,075 | 2,923,332 | 2,763,616 | 2,861,643 | 2,025,300 | 2,568,113 | 2,519,987 | 2,415,341 | 2,683,689 | 8,636,724 | 8,582,703 | 8,542,407 | 8,672,603 | 8,550,911 | 8,518,542 | 8,174,531 | 7,649,091 | 7,559,723 | 7,511,191 | 7,440,516 | 7,435,688 | 7,407,647 | 7,325,838 | 7,228,901 | 7,155,704 | 7,120,203 | 0 | 6,934,358 | 6,862,981 | 6,790,552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2,111,942 | 2,372,859 | 2,286,075 | 2,778,564 | 2,563,703 | 2,723,572 | 1,946,575 | 2,454,813 | 2,445,954 | 2,343,579 | 2,614,747 | 3,118,348 | 2,760,969 | 11,403,169 | 10,411,364 | 11,077,143 | 10,673,195 | 10,091,181 | 9,363,755 | 9,192,719 | 9,347,646 | 8,975,818 | 8,910,205 | 9,080,075 | 8,896,705 | 8,680,512 | 8,232,296 | 8,179,433 | 1,070,335 | 7,964,420 | 7,670,078 | 7,614,789 | 854,661 | 767,746 | 619,717 | 454,094 | 415,801 | 436,314 | 344,782 | 519,081 | 387,659 | 399,471 | 185,603 | 360,092 | 279,042 | 340,608 | 248,461 | 243,540 | 285,647 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 114,889 | 115,306 | 115,958 | 116,002 | 116,760 | 116,293 | 116,854 | 116,521 | 115,320 | 115,398 | 116,172 | 116,719 | 117,057 | 116,576 | 117,551 | 117,146 | 117,697 | 118,235 | 119,647 | 122,506 | 123,490 | 123,631 | 123,930 | 123,619 | 124,085 | 123,928 | 124,793 | 125,618 | 123,453 | 122,308 | 121,035 | 118,223 | 115,375 | 115,762 | 113,837 | 112,034 | 111,032 | 110,484 | 110,590 | 112,579 | 113,608 | 113,000 | 113,622 | 114,719 | 115,565 | 116,703 | 117,073 | 117,016 | 118,195 |
Goodwill
| 0 | 10,957,504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 661 | 0 | 0 | 0 | 945 | 0 | 0 | 0 | 1,228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 256 | 0 | 0 |
Intangible Assets
| 0 | 5,428 | 5,193 | 4,770 | 4,880 | 5,044 | 5,204 | 5,249 | 4,981 | 4,255 | 4,160 | 3,362 | 3,436 | 3,413 | 3,542 | 3,434 | 3,410 | 3,489 | 3,719 | 4,022 | 4,399 | 4,528 | 3,864 | 4,403 | 4,373 | 4,096 | 3,253 | 4,124 | 4,787 | 5,297 | 4,476 | 6,060 | 6,475 | 5,179 | 5,662 | 5,659 | 5,557 | 5,812 | 6,289 | 6,513 | 7,019 | 7,602 | 8,061 | 8,629 | 9,232 | 9,797 | 9,648 | 3,106 | 3,346 |
Goodwill and Intangible Assets
| 5,483 | 5,428 | 5,193 | 4,770 | 4,880 | 5,044 | 5,204 | 5,249 | 4,981 | 4,255 | 4,160 | 3,362 | 3,436 | 3,413 | 3,542 | 3,434 | 3,410 | 3,489 | 3,719 | 4,022 | 4,399 | 4,528 | 4,525 | 4,403 | 4,373 | 4,096 | 4,198 | 4,124 | 4,787 | 5,297 | 5,704 | 6,060 | 6,475 | 5,179 | 5,662 | 5,659 | 5,557 | 5,812 | 6,289 | 6,513 | 7,019 | 7,602 | 8,189 | 8,629 | 9,232 | 9,797 | 9,904 | 3,106 | 3,346 |
Long Term Investments
| 56,192 | 54,869 | 57,014 | 1,841,629 | 1,903,848 | 1,817,857 | 1,834,821 | 1,910,645 | 1,945,912 | 1,937,285 | 1,812,388 | 1,777,310 | 1,694,865 | 1,606,359 | 1,543,110 | 1,387,499 | 1,335,069 | 1,372,275 | 1,335,644 | 1,451,960 | 1,447,573 | 1,466,692 | 1,410,391 | 1,439,521 | 1,514,619 | 1,584,575 | 1,600,376 | 1,646,640 | 0 | 1,657,768 | 1,689,631 | 1,758,089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,145 | 3,988 | 1,083 | 3,632 | 13,585 | -1,696,520 | 6,367 | 18,864 | 16,135 | -1,817,632 | -1,692,056 | -1,657,229 | -1,574,372 | -3,413 | 473 | -3,434 | -3,410 | -3,489 | -8,984,735 | -4,022 | -4,399 | -4,528 | -8,846,079 | -4,403 | -4,373 | -4,096 | -8,756,080 | -4,124 | 0 | -5,297 | -8,552,612 | -6,060 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 11,251,307 | 11,201,528 | 11,017,739 | -3,632 | -13,585 | -121,337 | -6,367 | -18,864 | -16,135 | -119,653 | -120,332 | -120,081 | -120,493 | 3,413 | -473 | 3,434 | 3,410 | 3,489 | 8,984,735 | 4,022 | 4,399 | 4,528 | 8,846,079 | 4,403 | 4,373 | 4,096 | 8,756,080 | 4,124 | 8,673,970 | 5,297 | 8,552,612 | 6,060 | 8,413,112 | 8,436,516 | 8,351,134 | 8,297,149 | 8,176,918 | 8,192,077 | 8,132,204 | 7,995,142 | 7,871,663 | 7,785,680 | 7,719,718 | 7,641,241 | 7,449,571 | 7,450,837 | 7,399,127 | -120,122 | -121,541 |
Total Non-Current Assets
| 11,429,016 | 11,381,119 | 11,196,987 | 1,962,401 | 2,025,488 | 121,337 | 1,956,879 | 2,032,415 | 2,066,213 | 119,653 | 120,332 | 120,081 | 120,493 | 1,726,348 | 1,664,203 | 1,508,079 | 1,456,176 | 1,493,999 | 1,459,010 | 1,578,488 | 1,575,462 | 1,594,851 | 1,538,846 | 1,567,543 | 1,643,077 | 1,712,599 | 1,729,367 | 1,776,382 | 8,802,210 | 1,785,373 | 1,816,370 | 1,882,372 | 8,534,962 | 8,557,457 | 8,470,633 | 8,414,842 | 8,293,507 | 8,308,373 | 8,249,083 | 8,114,234 | 7,992,290 | 7,906,282 | 7,841,529 | 7,764,589 | 7,574,368 | 7,577,337 | 7,526,104 | 120,122 | 121,541 |
Total Assets
| 13,540,958 | 13,753,978 | 13,483,062 | 14,087,375 | 13,930,497 | 13,880,594 | 12,985,181 | 13,269,094 | 12,846,416 | 12,851,435 | 13,127,906 | 13,652,463 | 13,159,030 | 13,129,517 | 12,075,567 | 12,585,222 | 12,129,371 | 11,585,180 | 10,822,765 | 10,771,207 | 10,923,108 | 10,570,669 | 10,449,051 | 10,647,618 | 10,539,782 | 10,393,111 | 9,961,663 | 9,955,815 | 9,872,545 | 9,749,793 | 9,486,448 | 9,497,161 | 9,389,623 | 9,325,203 | 9,090,350 | 8,868,936 | 8,709,308 | 8,744,687 | 8,593,865 | 8,633,315 | 8,379,949 | 8,305,753 | 8,027,132 | 8,124,681 | 7,853,410 | 7,917,945 | 7,774,565 | 7,668,946 | 7,564,232 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 410,507 | 533,051 | 568,981 | 1,205,091 | 1,349,367 | 1,341,798 | 1,346,116 | 610,821 | 604,859 | 691,509 | 2,061,242 | 1,226,927 | 989,582 | 947,877 | 1,250,659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 17,722 | 17,971 | 18,559 | 7,891,220 | 7,777,838 | 7,738,308 | 7,371,658 | 20,289 | 7,178,733 | 7,234,932 | 7,045,634 | 7,164,116 | 6,873,180 | 6,889,574 | 6,639,122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 428,229 | 551,022 | 587,540 | 9,096,311 | 9,127,205 | 9,080,106 | 8,717,774 | 631,110 | 7,783,592 | 7,926,441 | 9,106,876 | 8,391,043 | 7,862,762 | 7,837,451 | 7,889,781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 2,078,058 | 1,764,472 | 2,176,900 | 2,082,331 | 2,001,126 | 1,767,433 | 1,751,862 | 1,638,704 | 1,592,285 | 2,270,034 | 2,563,826 | 2,297,860 | 2,234,850 | 1,649,021 | 2,103,197 | 1,871,134 | 1,332,679 | 1,044,010 | 964,668 | 1,229,376 | 907,620 | 1,011,005 | 1,155,252 | 1,149,052 | 1,072,757 | 833,263 | 773,654 | 859,663 | 772,516 | 720,586 | 683,399 | 751,739 | 611,899 | 574,962 | 424,368 | 351,076 | 383,191 | 458,254 | 440,736 | 386,650 | 382,482 | 336,996 | 341,360 | 237,688 | 249,019 | 193,408 | 191,907 | 171,286 |
Deferred Revenue Non-Current
| 0 | 10,664,384 | 10,406,355 | 2,160,886 | 2,066,542 | -15,918 | 1,751,717 | 1,736,402 | 1,623,355 | -15,462 | -15,496 | -27,587 | -29,233 | -159,538 | -155,790 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 17,366 | 15,760 | 23,202 | 16,014 | 15,789 | 15,918 | 15,716 | 15,460 | 15,349 | 15,462 | 15,496 | 27,587 | 29,233 | 26,734 | 28,587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 12,509,671 | 424,971 | 116,680 | -2,176,900 | -2,082,331 | -255,479 | -1,767,433 | -1,751,862 | -1,638,704 | 10,739,208 | 10,327,148 | -777,915 | -561,199 | 132,804 | 127,203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -859,663 | 0 | 0 | 0 | -751,739 | -611,899 | -574,962 | -424,368 | -351,076 | -383,191 | -458,254 | -440,736 | -386,650 | -382,482 | -336,996 | -341,360 | -237,688 | -249,019 | -193,408 | -191,907 | -171,286 |
Total Non-Current Liabilities
| 12,527,037 | 13,183,173 | 12,310,709 | 2,176,900 | 2,082,331 | 1,745,647 | 1,767,433 | 1,751,862 | 1,638,704 | 12,331,493 | 12,597,182 | 1,785,911 | 1,736,661 | 2,234,850 | 1,649,021 | 2,103,197 | 1,871,134 | 1,332,679 | 1,044,010 | 964,668 | 1,229,376 | 907,620 | 1,011,005 | 1,155,252 | 1,149,052 | 1,072,757 | 833,263 | 773,654 | 859,663 | 772,516 | 720,586 | 683,399 | 751,739 | 611,899 | 574,962 | 424,368 | 351,076 | 383,191 | 458,254 | 440,736 | 386,650 | 382,482 | 336,996 | 341,360 | 237,688 | 249,019 | 193,408 | 191,907 | 171,286 |
Total Liabilities
| 12,955,266 | 13,183,173 | 12,898,249 | 2,176,900 | 2,082,331 | 1,745,647 | 1,767,433 | 1,751,862 | 1,638,704 | 12,331,493 | 12,597,182 | 13,088,940 | 12,596,256 | 12,575,672 | 11,524,662 | 12,050,978 | 11,604,193 | 11,067,212 | 10,314,008 | 10,252,983 | 10,407,568 | 10,061,452 | 9,939,318 | 10,121,916 | 10,001,887 | 9,855,216 | 9,426,770 | 9,424,916 | 859,663 | 9,229,026 | 8,974,771 | 8,991,639 | 751,739 | 611,899 | 574,962 | 424,368 | 351,076 | 383,191 | 458,254 | 440,736 | 386,650 | 382,482 | 336,996 | 341,360 | 237,688 | 249,019 | 193,408 | 191,907 | 171,286 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 3,073 | 522,565 | 0 | 14,466 | 9,127 | 504,672 | 499,276 | 497,335 | 495,940 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 85,745 | 85,745 | 85,745 | 85,745 | 85,745 | 85,745 | 85,745 | 85,745 | 85,745 | 85,745 | 85,745 | 85,745 | 85,745 | 85,745 | 85,745 | 85,745 | 85,745 |
Retained Earnings
| 354,913 | 348,768 | 341,349 | 337,792 | 336,892 | 330,131 | 325,460 | 325,215 | 314,858 | 309,632 | 304,236 | 300,091 | 297,933 | 291,950 | 284,535 | 283,538 | 277,854 | 273,790 | 270,954 | 266,010 | 263,748 | 257,763 | 255,229 | 251,816 | 246,964 | 242,043 | 236,924 | 233,220 | 229,299 | 224,480 | 219,793 | 219,345 | 215,672 | 211,968 | 207,138 | 204,547 | 198,584 | 192,287 | 185,231 | 180,781 | 174,960 | 168,842 | 164,207 | 161,245 | 157,180 | 150,064 | 143,541 | 141,167 | 136,396 |
Accumulated Other Comprehensive Income/Loss
| 0 | 50,995 | 42,594 | 19,360 | -3,073 | 22,919 | 11,929 | -14,466 | -9,127 | 6,805 | 22,893 | 57,739 | 58,548 | 55,728 | 168,605 | 73,161 | 69,944 | 66,967 | 60,650 | 73,895 | 72,626 | 72,364 | 75,400 | 93,743 | 109,309 | 114,309 | 116,427 | 114,399 | 102,333 | 96,054 | 91,945 | 86,219 | 81,976 | 82,552 | 86,677 | 87,387 | 80,679 | 90,474 | 88,202 | 81,079 | 72,007 | 67,935 | 63,920 | 70,168 | 65,610 | 58,649 | 65,437 | 0 | 0 |
Other Total Stockholders Equity
| 220,687 | 110,998 | 140,679 | 140,516 | 139,436 | -380,131 | 142,434 | 129,156 | 135,813 | -359,632 | -354,236 | -350,091 | -347,933 | 148,019 | 39,651 | 119,606 | 119,606 | 119,609 | 119,609 | 120,610 | 121,609 | 121,614 | 121,614 | 122,615 | 124,116 | 124,121 | 124,122 | 126,026 | 126,026 | 126,038 | 126,040 | 126,039 | 90,301 | 85,517 | 86,342 | 86,344 | 87,350 | 87,394 | 88,404 | 88,007 | 89,562 | 89,607 | 89,609 | 89,614 | 89,620 | 89,626 | 89,628 | 136,451 | -222,141 |
Total Shareholders Equity
| 575,600 | 560,761 | 574,622 | 547,668 | 526,328 | 545,484 | 529,823 | 504,371 | 500,671 | 511,477 | 522,169 | 555,074 | 554,488 | 545,697 | 542,791 | 526,305 | 517,404 | 510,366 | 501,213 | 510,515 | 507,983 | 501,741 | 502,243 | 518,174 | 530,389 | 530,473 | 527,473 | 523,645 | 507,658 | 496,572 | 487,778 | 481,603 | 473,694 | 465,782 | 465,902 | 464,023 | 452,358 | 455,900 | 447,582 | 435,612 | 422,274 | 412,129 | 403,481 | 406,772 | 398,155 | 384,084 | 384,351 | 363,363 | 222,141 |
Total Equity
| 585,681 | 570,805 | 584,805 | 557,631 | 536,136 | 555,136 | 539,443 | 513,898 | 509,227 | 519,942 | 530,724 | 563,523 | 562,774 | 553,845 | 550,905 | 534,244 | 525,178 | 517,968 | 508,757 | 518,224 | 515,540 | 509,217 | 509,733 | 525,702 | 537,895 | 537,895 | 534,893 | 530,899 | 514,688 | 520,767 | 511,677 | 505,522 | 497,279 | 487,934 | 487,829 | 486,088 | 474,111 | 477,730 | 469,064 | 461,557 | 449,187 | 438,848 | 429,733 | 433,020 | 423,847 | 409,606 | 409,319 | 388,299 | 222,141 |
Total Liabilities & Shareholders Equity
| 13,540,958 | 13,753,978 | 13,483,062 | 14,087,375 | 13,930,497 | 13,880,594 | 12,985,181 | 13,269,094 | 12,846,416 | 12,851,435 | 13,127,906 | 13,652,463 | 13,159,030 | 13,129,517 | 12,075,567 | 12,585,222 | 12,129,371 | 11,585,180 | 10,822,765 | 10,771,207 | 10,923,108 | 10,570,669 | 10,449,051 | 10,647,618 | 10,539,782 | 10,393,111 | 9,961,663 | 9,955,815 | 1,374,351 | 9,749,793 | 9,486,448 | 9,497,161 | 1,249,018 | 1,099,833 | 1,062,791 | 910,456 | 825,187 | 860,921 | 927,318 | 902,293 | 835,837 | 821,330 | 766,729 | 774,380 | 661,535 | 658,625 | 602,727 | 0 | 0 |