JAPAN POST BANK Co., Ltd.
TSE:7182.T
1449.5 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 401,591 | 399,052 | 576,269 | 473,782 | 463,201 | 362,453 | 490,697 | 362,952 | 362,455 | 353,531 | 336,881 | 586,777 | 444,455 | 566,556 | 418,846 | 376,901 | 313,776 | 349,363 | 348,259 | 351,653 | 371,960 | 366,387 | 323,021 | 400,270 | 376,493 | 420,808 | 467,149 | 395,669 | 395,937 | 380,570 | 375,853 | 379,742 | 365,240 | 349,761 | 415,367 | 402,479 | 381,496 | 416,388 | 446,100 | 417,279 | 421,465 | 285,041 | 411,963 | 416,765 | 471,926 | 323,513 | 431,557 | 477,152 |
Cost of Revenue
| -124,058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 525,649 | 399,052 | 576,269 | 473,782 | 463,201 | 362,453 | 490,697 | 362,952 | 362,455 | 353,531 | 336,881 | 586,777 | 444,455 | 566,556 | 418,846 | 376,901 | 313,776 | 349,363 | 348,259 | 351,653 | 371,960 | 366,387 | 323,021 | 400,270 | 376,493 | 420,808 | 467,149 | 395,669 | 395,937 | 380,570 | 375,853 | 379,742 | 365,240 | 349,761 | 415,367 | 402,479 | 381,496 | 416,388 | 446,100 | 417,279 | 421,465 | 285,041 | 411,963 | 416,765 | 471,926 | 323,513 | 431,557 | 477,152 |
Gross Profit Ratio
| 1.309 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 237,753 | 228,416 | 232,473 | 229,923 | 236,992 | 229,642 | 229,886 | 228,977 | 236,286 | 234,274 | 246,888 | 247,626 | 252,613 | 251,727 | 253,864 | 251,163 | 252,604 | 250,983 | 254,450 | 251,304 | 262,833 | 255,138 | 259,993 | 258,238 | 263,031 | 259,047 | 262,765 | 258,727 | 262,431 | 259,479 | 264,635 | 263,224 | 266,715 | 264,539 | 268,873 | 263,621 | 266,971 | 158,922 | 339,556 | 229,602 | 284,308 | 172,891 | 321,308 | 234,248 | 283,082 | 175,229 | 329,181 | 233,286 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,122 | -5,566 | 5,566 | 0 | 11,169 | -5,617 | 5,617 | 0 | 11,689 | -5,861 | 5,861 |
SG&A
| 237,753 | 228,416 | 232,473 | 229,923 | 236,992 | 229,642 | 229,886 | 228,977 | 236,286 | 234,274 | 246,888 | 247,626 | 252,613 | 251,727 | 253,864 | 251,163 | 252,604 | 250,983 | 254,450 | 251,304 | 262,833 | 255,138 | 259,993 | 258,238 | 263,031 | 259,047 | 262,765 | 258,727 | 262,431 | 259,479 | 264,635 | 263,224 | 266,715 | 264,539 | 268,873 | 263,621 | 266,971 | 170,044 | 333,990 | 235,168 | 284,308 | 184,060 | 315,691 | 239,865 | 283,082 | 186,918 | 323,320 | 239,147 |
Other Expenses
| -234,565 | -260,595 | -290,984 | -247,136 | -254,966 | -262,278 | -364,047 | -256,173 | 5,740 | 22,757 | 21,078 | 176,235 | 29,153 | 234,577 | 23,092 | -4,226 | 19,116 | 8,400 | 5,684 | 4,919 | 3,406 | 19,173 | 4,532 | 25,342 | 6,795 | 60,060 | 63,597 | 4,055 | 9,208 | -8,515 | 11,112 | -2,970 | 5,550 | -7,760 | 9,172 | 1,050 | 637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 237,753 | 260,595 | 290,984 | 338,431 | 344,735 | 251,203 | 366,532 | 263,240 | 242,026 | 257,031 | 267,966 | 423,861 | 281,766 | 486,304 | 276,956 | 246,937 | 271,720 | 259,383 | 260,134 | 256,223 | 266,239 | 274,311 | 264,525 | 283,580 | 269,826 | 319,107 | 326,362 | 262,782 | 271,639 | 250,964 | 275,747 | 260,254 | 272,265 | 256,779 | 278,045 | 264,671 | 267,608 | 267,378 | 299,536 | 269,629 | 293,656 | 137,079 | 295,835 | 296,890 | 291,426 | 172,918 | 282,124 | 322,912 |
Operating Income
| 163,838 | 128,376 | 44 | 135,398 | 119,028 | 110,322 | 119,878 | 97,856 | 119,712 | 96,435 | 69,645 | 163,280 | 221,796 | 138,495 | 198,131 | 188,526 | 109,256 | 173,891 | 179,926 | 182,044 | 189,888 | 175,980 | 145,983 | 202,880 | 192,593 | 181,086 | 225,106 | 217,649 | 206,907 | 216,943 | 187,567 | 205,449 | 179,383 | 185,124 | 232,762 | 231,174 | 206,756 | 149,011 | 149,022 | 129,001 | 127,809 | 34,307 | 115,930 | 120,125 | 180,513 | 66,711 | 149,259 | 155,014 |
Operating Income Ratio
| 0.408 | 0.322 | 0 | 0.286 | 0.257 | 0.304 | 0.244 | 0.27 | 0.33 | 0.273 | 0.207 | 0.278 | 0.499 | 0.244 | 0.473 | 0.5 | 0.348 | 0.498 | 0.517 | 0.518 | 0.511 | 0.48 | 0.452 | 0.507 | 0.512 | 0.43 | 0.482 | 0.55 | 0.523 | 0.57 | 0.499 | 0.541 | 0.491 | 0.529 | 0.56 | 0.574 | 0.542 | 0.358 | 0.334 | 0.309 | 0.303 | 0.12 | 0.281 | 0.288 | 0.383 | 0.206 | 0.346 | 0.325 |
Total Other Income Expenses Net
| -26,220 | 128,169 | 112,678 | -443 | 118,257 | -160 | 4,379 | 1,754 | 120,342 | 96,197 | 69,544 | 162,867 | -53,830 | -59,357 | -56,414 | -58,703 | -67,280 | -84,376 | -91,849 | -86,690 | -84,203 | -87,044 | -88,035 | -86,409 | -86,078 | -79,545 | -84,396 | -85,238 | -82,647 | -88,447 | -87,591 | -86,162 | -86,546 | -92,383 | -95,542 | -93,787 | -93,216 | -1 | -2,458 | 18,649 | 127,809 | 113,655 | 198 | -250 | -13 | 83,884 | 174 | -774 |
Income Before Tax
| 137,618 | 128,169 | 112,678 | 134,955 | 118,258 | 110,162 | 124,257 | 99,610 | 120,344 | 96,197 | 69,545 | 162,866 | 167,966 | 79,138 | 141,717 | 129,823 | 41,976 | 89,515 | 88,077 | 95,354 | 105,685 | 88,936 | 57,948 | 116,471 | 106,515 | 101,541 | 140,710 | 132,411 | 124,260 | 128,496 | 99,976 | 119,287 | 92,837 | 92,741 | 137,220 | 137,387 | 113,540 | 149,010 | 146,564 | 147,650 | 127,809 | 147,962 | 116,128 | 119,875 | 180,500 | 150,595 | 149,433 | 154,240 |
Income Before Tax Ratio
| 0.343 | 0.321 | 0.196 | 0.285 | 0.255 | 0.304 | 0.253 | 0.274 | 0.332 | 0.272 | 0.206 | 0.278 | 0.378 | 0.14 | 0.338 | 0.344 | 0.134 | 0.256 | 0.253 | 0.271 | 0.284 | 0.243 | 0.179 | 0.291 | 0.283 | 0.241 | 0.301 | 0.335 | 0.314 | 0.338 | 0.266 | 0.314 | 0.254 | 0.265 | 0.33 | 0.341 | 0.298 | 0.358 | 0.329 | 0.354 | 0.303 | 0.519 | 0.282 | 0.288 | 0.382 | 0.465 | 0.346 | 0.323 |
Income Tax Expense
| 36,925 | 35,114 | 31,579 | 40,028 | 32,211 | 32,730 | 31,045 | 28,019 | 30,904 | 28,998 | 17,332 | 48,779 | 47,239 | 25,564 | 39,681 | 39,005 | 8,874 | 26,304 | 23,017 | 28,396 | 27,963 | 26,177 | 14,019 | 35,617 | 28,277 | 30,902 | 40,175 | 40,231 | 34,884 | 39,137 | 28,045 | 36,197 | 24,953 | 33,723 | 42,756 | 45,071 | 34,269 | 59,612 | 48,238 | 51,933 | 41,816 | 57,973 | 41,510 | 45,064 | 65,254 | 57,484 | 52,483 | 59,560 |
Net Income
| 96,233 | 92,803 | 81,143 | 95,370 | 86,817 | 77,592 | 88,833 | 69,837 | 88,808 | 67,437 | 52,313 | 114,501 | 120,819 | 53,786 | 102,120 | 91,005 | 33,219 | 63,374 | 65,182 | 67,054 | 77,825 | 62,875 | 44,023 | 80,945 | 78,346 | 70,684 | 100,536 | 92,180 | 89,375 | 89,360 | 71,931 | 83,089 | 67,884 | 59,019 | 94,463 | 92,317 | 79,270 | 89,398 | 98,326 | 95,717 | 85,993 | 89,989 | 74,618 | 74,811 | 115,246 | 93,111 | 96,950 | 94,680 |
Net Income Ratio
| 0.24 | 0.233 | 0.141 | 0.201 | 0.187 | 0.214 | 0.181 | 0.192 | 0.245 | 0.191 | 0.155 | 0.195 | 0.272 | 0.095 | 0.244 | 0.241 | 0.106 | 0.181 | 0.187 | 0.191 | 0.209 | 0.172 | 0.136 | 0.202 | 0.208 | 0.168 | 0.215 | 0.233 | 0.226 | 0.235 | 0.191 | 0.219 | 0.186 | 0.169 | 0.227 | 0.229 | 0.208 | 0.215 | 0.22 | 0.229 | 0.204 | 0.316 | 0.181 | 0.18 | 0.244 | 0.288 | 0.225 | 0.198 |
EPS
| 26.61 | 25.66 | 22.44 | 26.37 | 23.96 | 20.81 | 23.7 | 18.63 | 23.69 | 17.99 | 13.95 | 30.55 | 32.23 | 14.35 | 27.24 | 24.28 | 8.86 | 16.91 | 17.39 | 17.89 | 20.76 | 16.77 | 11.74 | 21.59 | 20.89 | 18.86 | 26.82 | 24.59 | 23.83 | 23.84 | 19.19 | 22.16 | 18.1 | 15.74 | 25.19 | 24.62 | 21.14 | 23.8 | 26.24 | 21.31 | 19.11 | 20 | 16.58 | 16.62 | 25.61 | 20.69 | 21.54 | 21.04 |
EPS Diluted
| 26.61 | 25.66 | 22.44 | 26.37 | 23.96 | 20.81 | 23.7 | 18.63 | 23.69 | 17.99 | 13.95 | 30.54 | 32.23 | 14.35 | 27.24 | 24.28 | 8.86 | 16.91 | 17.39 | 17.89 | 20.76 | 16.77 | 11.74 | 21.59 | 20.89 | 18.86 | 26.82 | 24.59 | 23.83 | 23.84 | 19.19 | 22.16 | 18.1 | 15.74 | 25.19 | 24.62 | 21.14 | 23.8 | 26.24 | 21.31 | 19.11 | 20 | 16.58 | 16.62 | 25.61 | 20.69 | 21.54 | 21.04 |
EBITDA
| 6,434 | -459 | 10,996 | 135,398 | 119,028 | 110,322 | 119,878 | 97,856 | 119,712 | 96,435 | 69,645 | 163,280 | 221,796 | 138,495 | 198,131 | 188,526 | 109,256 | 173,891 | 179,926 | 182,044 | 189,888 | 175,980 | 145,983 | 202,880 | 192,593 | 181,086 | 225,106 | 217,649 | 206,907 | 216,943 | 187,567 | 205,449 | 179,383 | 185,124 | 232,762 | 231,174 | 206,756 | -1 | -2,458 | 18,649 | 127,809 | 113,655 | 198 | -250 | -13 | 83,884 | 174 | -774 |
EBITDA Ratio
| 0.016 | -0.001 | 0.019 | 0.286 | 0.257 | 0.304 | 0.244 | 0.27 | 0.33 | 0.273 | 0.207 | 0.278 | 0.499 | 0.244 | 0.473 | 0.5 | 0.348 | 0.498 | 0.517 | 0.518 | 0.511 | 0.48 | 0.452 | 0.507 | 0.512 | 0.43 | 0.482 | 0.55 | 0.523 | 0.57 | 0.499 | 0.541 | 0.491 | 0.529 | 0.56 | 0.574 | 0.542 | -0 | -0.006 | 0.045 | 0.303 | 0.399 | 0 | -0.001 | -0 | 0.259 | 0 | -0.002 |