Kyushu Financial Group, Inc.
TSE:7180.T
684.5 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 54,397 | 48,799 | 45,335 | 43,277 | 52,006 | 45,639 | 45,094 | 41,043 | 59,249 | 44,021 | 46,851 | 38,710 | 40,453 | 40,430 | 41,782 | 37,278 | 43,473 | 39,599 | 36,899 | 35,620 | 39,573 | 38,262 | 38,611 | 34,995 | 42,559 | 35,724 | 38,095 | 34,172 | 40,249 | 34,877 | 42,166 | 37,899 | 41,318 | 37,253 | 0 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 54,397 | 48,799 | 45,335 | 43,277 | 52,006 | 45,639 | 45,094 | 41,043 | 59,249 | 44,021 | 46,851 | 38,710 | 40,453 | 40,430 | 41,782 | 37,278 | 43,473 | 39,599 | 36,899 | 35,620 | 39,573 | 38,262 | 38,611 | 34,995 | 42,559 | 35,724 | 38,095 | 34,172 | 40,249 | 34,877 | 42,166 | 37,899 | 41,318 | 37,253 | 0 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 20,145 | 19,476 | 18,923 | 19,404 | 18,443 | 18,012 | 17,521 | 18,108 | 20,271 | 19,246 | 18,844 | 19,163 | 19,223 | 19,621 | 19,771 | 20,508 | 18,766 | 20,072 | 19,014 | 18,834 | 19,591 | 18,528 | 18,310 | 19,216 | 18,657 | 19,115 | 19,176 | 19,616 | 19,286 | 19,871 | 20,637 | 20,031 | 19,821 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 20,145 | 19,476 | 18,923 | 19,404 | 18,443 | 18,012 | 17,521 | 18,108 | 20,271 | 19,246 | 18,844 | 19,163 | 19,223 | 19,621 | 19,771 | 20,508 | 18,766 | 20,072 | 19,014 | 18,834 | 19,591 | 18,528 | 18,310 | 19,216 | 18,657 | 19,115 | 19,176 | 19,616 | 19,286 | 19,871 | 20,637 | 20,031 | 19,821 | 0 |
Other Expenses
| -36,553 | -35,692 | -34,138 | -37,863 | -33,620 | -39,934 | -36,447 | -30,539 | 27,222 | 12,421 | 23,072 | 12,897 | 10,994 | 6,870 | 13,521 | 14,645 | 12,823 | 17,139 | 8,544 | 11,637 | 9,444 | 7,051 | 12,043 | 9,844 | 12,317 | 12,530 | 8,481 | 8,388 | 8,324 | 3,002 | 14,141 | 14,922 | 12,571 | 10,220 | 0 |
Operating Expenses
| 36,553 | 35,692 | 35,478 | 37,797 | 34,748 | 42,454 | 36,713 | 30,088 | 45,330 | 32,692 | 42,318 | 31,741 | 30,157 | 26,093 | 33,142 | 34,416 | 33,331 | 35,905 | 28,616 | 30,651 | 28,278 | 26,642 | 30,571 | 28,154 | 31,533 | 31,187 | 27,596 | 27,564 | 27,940 | 22,288 | 34,012 | 35,559 | 32,602 | 30,041 | 0 |
Operating Income
| -5 | 5,802 | 9,820 | 5,447 | 17,287 | 2,206 | 8,356 | 10,917 | 13,847 | 2,551 | 4,477 | 6,383 | 12,008 | 1,926 | 10,705 | 5,219 | 12,565 | 5,472 | 11,406 | 7,815 | 13,823 | 9,622 | 9,885 | 8,411 | 12,745 | 1,788 | 12,215 | 8,337 | 13,829 | 4,030 | 10,055 | 4,029 | 9,889 | 3,908 | 0 |
Operating Income Ratio
| -0 | 0.119 | 0.217 | 0.126 | 0.332 | 0.048 | 0.185 | 0.266 | 0.234 | 0.058 | 0.096 | 0.165 | 0.297 | 0.048 | 0.256 | 0.14 | 0.289 | 0.138 | 0.309 | 0.219 | 0.349 | 0.251 | 0.256 | 0.24 | 0.299 | 0.05 | 0.321 | 0.244 | 0.344 | 0.116 | 0.238 | 0.106 | 0.239 | 0.105 | 0 |
Total Other Income Expenses Net
| 13,366 | 5,334 | 19 | 35 | 17,298 | 16 | 22 | 12 | 13,870 | 2,576 | 4,496 | 6,409 | -1,847 | -2,146 | -2,085 | -2,357 | -2,428 | -3,048 | -3,189 | -2,900 | -2,569 | -2,091 | -1,876 | -1,610 | -1,720 | -1,834 | -1,785 | -1,730 | -1,604 | -1,714 | -1,938 | -1,705 | -1,666 | -1,763 | 0 |
Income Before Tax
| 13,366 | 5,334 | 9,839 | 5,482 | 17,299 | 2,222 | 8,378 | 10,929 | 13,871 | 2,576 | 4,497 | 6,408 | 10,161 | -220 | 8,620 | 2,862 | 10,137 | 2,424 | 8,217 | 4,915 | 11,254 | 7,531 | 8,009 | 6,801 | 11,025 | -46 | 10,430 | 6,607 | 12,225 | 2,316 | 8,117 | 2,324 | 8,223 | 2,145 | 0 |
Income Before Tax Ratio
| 0.246 | 0.109 | 0.217 | 0.127 | 0.333 | 0.049 | 0.186 | 0.266 | 0.234 | 0.059 | 0.096 | 0.166 | 0.251 | -0.005 | 0.206 | 0.077 | 0.233 | 0.061 | 0.223 | 0.138 | 0.284 | 0.197 | 0.207 | 0.194 | 0.259 | -0.001 | 0.274 | 0.193 | 0.304 | 0.066 | 0.193 | 0.061 | 0.199 | 0.058 | 0 |
Income Tax Expense
| 4,078 | 1,610 | 2,876 | 1,905 | 5,100 | 703 | 2,386 | 3,393 | 4,176 | 533 | 1,373 | 1,818 | 3,151 | -142 | 2,667 | 752 | 2,979 | 595 | 2,859 | 1,135 | 3,832 | 2,580 | 2,595 | 2,198 | 3,328 | 245 | 3,250 | 2,128 | 3,784 | 907 | 2,136 | 270 | 2,606 | 1,702 | 0 |
Net Income
| 9,283 | 3,721 | 6,944 | 3,542 | 12,187 | 1,503 | 5,970 | 7,524 | 9,671 | 2,018 | 3,104 | 4,565 | 6,968 | -129 | 5,918 | 2,085 | 7,138 | 1,778 | 5,321 | 3,767 | 7,395 | 4,802 | 5,288 | 4,481 | 7,631 | -395 | 7,059 | 4,375 | 8,356 | 1,307 | 5,846 | 1,904 | 5,545 | 277 | 0 |
Net Income Ratio
| 0.171 | 0.076 | 0.153 | 0.082 | 0.234 | 0.033 | 0.132 | 0.183 | 0.163 | 0.046 | 0.066 | 0.118 | 0.172 | -0.003 | 0.142 | 0.056 | 0.164 | 0.045 | 0.144 | 0.106 | 0.187 | 0.126 | 0.137 | 0.128 | 0.179 | -0.011 | 0.185 | 0.128 | 0.208 | 0.037 | 0.139 | 0.05 | 0.134 | 0.007 | 0 |
EPS
| 21.48 | 8.6 | 16.05 | 8.19 | 28.17 | 3.47 | 13.8 | 17.39 | 22.35 | 4.66 | 7.13 | 10.38 | 15.84 | -0.29 | 13.45 | 4.74 | 16.22 | 4.04 | 12.1 | 8.34 | 16.38 | 10.64 | 11.71 | 9.89 | 16.84 | -0.87 | 15.58 | 9.63 | 18.38 | 2.88 | 12.86 | 4.19 | 12.2 | 0.61 | 0 |
EPS Diluted
| 21.48 | 8.6 | 16.05 | 8.19 | 28.17 | 3.47 | 13.8 | 17.39 | 22.35 | 4.66 | 7.13 | 10.38 | 15.84 | -0.29 | 13.45 | 4.74 | 16.22 | 4.04 | 12.1 | 8.34 | 16.38 | 10.64 | 11.71 | 9.89 | 16.84 | -0.87 | 15.58 | 9.63 | 18.38 | 2.88 | 12.86 | 4.19 | 12.2 | 0.61 | 0 |
EBITDA
| -5 | -471 | 9,820 | 5,447 | 17,287 | 2,206 | 8,356 | 10,917 | 13,847 | 2,551 | 4,477 | 6,383 | 12,008 | 1,926 | 10,705 | 5,219 | 12,565 | 5,472 | 11,406 | 7,815 | 13,823 | 9,622 | 9,885 | 8,411 | 12,745 | 1,788 | 12,215 | 8,337 | 13,829 | 4,030 | 10,055 | 4,029 | 9,889 | 3,908 | 0 |
EBITDA Ratio
| -0 | -0.01 | 0.217 | 0.126 | 0.332 | 0.048 | 0.185 | 0.266 | 0.234 | 0.058 | 0.096 | 0.165 | 0.297 | 0.048 | 0.256 | 0.14 | 0.289 | 0.138 | 0.309 | 0.219 | 0.349 | 0.251 | 0.256 | 0.24 | 0.299 | 0.05 | 0.321 | 0.244 | 0.344 | 0.116 | 0.238 | 0.106 | 0.239 | 0.105 | 0 |