Japan Investment Adviser Co., Ltd.
TSE:7172.T
1038 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,142 | 5,959 | 9,016 | 6,985 | 5,895 | 5,025 | 3,913 | 2,545 | 2,973 | 10,273 | 2,254 | 4,082 | 4,586 | 1,705 | 3,732 | 3,593 | 3,570 | 3,164 | 7,380 | 7,858.607 | 2,742.282 | 3,464.358 | 2,582.12 | 5,028.083 | 3,825.28 | 3,180.14 | 3,193.409 | 3,784.505 | 1,527.417 | 1,690.149 | 1,566.695 | 2,832.944 | 726.961 | 1,360.479 | 992.688 | 979.821 | 1,045.005 | 349.9 | 430.82 | 391.014 | 146.351 | 255.5 | 255.5 |
| Cost of Revenue
| 1,515 | 2,672 | 2,242 | 3,384 | 3,928 | 1,418 | 901 | 1,332 | 1,307 | 7,341 | 1,038 | 1,921 | 2,337 | 619 | 568 | 643 | 1,686 | 822 | 3,232 | 2,513.866 | 911.675 | 781.945 | 703.213 | 1,190.447 | 1,059.743 | 699.213 | 520.759 | 905.043 | 423.167 | 493.101 | 367.954 | 602.612 | 450.362 | 783.36 | 320.122 | 379.185 | 339.446 | 96.993 | 129.44 | 368 | -65.756 | 0 | 0 |
| Gross Profit
| 4,627 | 3,287 | 6,774 | 3,601 | 1,967 | 3,607 | 3,012 | 1,213 | 1,666 | 2,932 | 1,216 | 2,161 | 2,249 | 1,086 | 3,164 | 2,950 | 1,884 | 2,342 | 4,148 | 5,344.741 | 1,830.607 | 2,682.413 | 1,878.907 | 3,837.636 | 2,765.537 | 2,480.927 | 2,672.65 | 2,879.462 | 1,104.25 | 1,197.048 | 1,198.741 | 2,230.332 | 276.599 | 577.119 | 672.566 | 600.636 | 705.559 | 252.907 | 301.38 | 23.014 | 212.107 | 255.5 | 255.5 |
| Gross Profit Ratio
| 0.753 | 0.552 | 0.751 | 0.516 | 0.334 | 0.718 | 0.77 | 0.477 | 0.56 | 0.285 | 0.539 | 0.529 | 0.49 | 0.637 | 0.848 | 0.821 | 0.528 | 0.74 | 0.562 | 0.68 | 0.668 | 0.774 | 0.728 | 0.763 | 0.723 | 0.78 | 0.837 | 0.761 | 0.723 | 0.708 | 0.765 | 0.787 | 0.38 | 0.424 | 0.678 | 0.613 | 0.675 | 0.723 | 0.7 | 0.059 | 1.449 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 289 | 0 | 0 | 0 | 289 | 0 | 0 | 0 | 245 | 0 | 0 | 0 | 286 | 0 | 0 | 0 | 313 | 0 | 0 | 0 | 303 | 0 | 0 | 0 | 180 | 0 | 0 | 0 | 153 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 86 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 1,386 | 0 | 0 | 0 | 1,401 | 0 | 0 | 0 | 1,235 | 0 | 0 | 0 | 627 | 0 | 0 | 0 | 277 | 0 | 0 | 0 | 193 | 0 | 0 | 0 | 190 | 0 | 0 | 0 | 224 | 0 | 0 | 0 | 134 | 0 | 0 | 0 | 437 | 0 | 0 | 0 |
| SG&A
| 1,852 | 1,926 | 1,963 | 1,675 | 1,601 | 1,748 | 1,670 | 1,690 | 1,392 | 1,452 | 1,194 | 1,480 | 1,139 | 1,042 | 1,225 | 913 | 782 | 964 | 1,090 | 590 | 997 | 697 | 717 | 496 | 757 | 588 | 553 | 370 | 426 | 314 | 296 | 377 | 294 | 289 | 331 | 251 | 178 | 159 | 116 | 523 | 241 | 120.5 | 120.5 |
| Other Expenses
| 0 | -146 | -283 | -232 | -618 | -64 | 1,670 | 1,688 | 1,392 | 1,452 | 1,194 | -235 | -321 | -18 | -131 | -77 | -401 | -102 | -120 | -93.185 | -646.783 | -11.906 | -68.204 | -31.658 | -501.864 | -18.765 | -152.932 | -18.008 | -247.771 | -43.352 | -64.656 | -32.581 | -19.303 | -2.043 | -9.219 | -2.229 | -7.116 | -2.513 | -20.467 | -38.547 | -14.564 | 0 | 0 |
| Operating Expenses
| 1,852 | 1,926 | 1,963 | 1,675 | 1,601 | 1,748 | 1,670 | 1,688 | 1,392 | 1,452 | 1,194 | 1,478 | 1,139 | 1,042 | 1,225 | 1,474 | 782 | 964 | 1,090 | 1,136.389 | 997.611 | 696.401 | 717.848 | 922.492 | 756.514 | 588.456 | 553.25 | 635.973 | 426.086 | 313.372 | 296.974 | 377.047 | 293.577 | 288.943 | 331.771 | 250.757 | 178.753 | 159.067 | 116.051 | 155.585 | 202.494 | 120 | 120 |
| Operating Income
| 2,775 | 1,361 | 4,811 | 1,926 | 366 | 1,859 | 1,341 | -477 | 384 | 1,481 | -276 | 681 | 1,110 | 44 | 1,938 | 1,472 | 1,101 | 1,379 | 3,057 | 4,208.35 | 832.997 | 1,986.011 | 1,161.058 | 2,915.142 | 2,009.022 | 1,892.471 | 2,119.399 | 2,243.484 | 678.165 | 883.675 | 901.767 | 1,853.282 | -16.979 | 288.176 | 340.794 | 349.876 | 526.807 | 93.839 | 185.328 | 235.427 | 9.613 | 135 | 135 |
| Operating Income Ratio
| 0.452 | 0.228 | 0.534 | 0.276 | 0.062 | 0.37 | 0.343 | -0.187 | 0.129 | 0.144 | -0.122 | 0.167 | 0.242 | 0.026 | 0.519 | 0.41 | 0.308 | 0.436 | 0.414 | 0.536 | 0.304 | 0.573 | 0.45 | 0.58 | 0.525 | 0.595 | 0.664 | 0.593 | 0.444 | 0.523 | 0.576 | 0.654 | -0.023 | 0.212 | 0.343 | 0.357 | 0.504 | 0.268 | 0.43 | 0.602 | 0.066 | 0.528 | 0.528 |
| Total Other Income Expenses Net
| -6,221 | 1,304 | 859 | -1,413 | 166 | -149 | -440 | -1,316 | 460 | 3,412 | 2,600 | 669 | -162 | -25 | 494 | -24 | -468 | -266 | -191 | 282.889 | -835.04 | -204.71 | -247.369 | -769.094 | -648.737 | 21.072 | -469.102 | -190.338 | -291.983 | -17.61 | -193.507 | 14.124 | -53.084 | -151.297 | -46.742 | 202.342 | 21.668 | -66.079 | -47.078 | 124.632 | -11.297 | -4.5 | -4.5 |
| Income Before Tax
| -3,446 | 2,665 | 5,670 | 513 | 532 | 1,710 | 901 | -1,793 | 844 | 4,893 | 2,324 | 1,350 | 948 | 19 | 2,432 | 1,451 | 634 | 1,112 | 2,867 | 4,491.241 | -2.044 | 1,781.302 | 913.689 | 2,146.051 | 1,360.285 | 1,913.544 | 1,650.297 | 2,053.15 | 386.182 | 866.065 | 708.26 | 1,867.409 | -70.063 | 136.88 | 294.052 | 552.221 | 548.475 | 27.76 | 138.251 | 360.061 | -1.684 | 130.5 | 130.5 |
| Income Before Tax Ratio
| -0.561 | 0.447 | 0.629 | 0.073 | 0.09 | 0.34 | 0.23 | -0.705 | 0.284 | 0.476 | 1.031 | 0.331 | 0.207 | 0.011 | 0.652 | 0.404 | 0.178 | 0.351 | 0.388 | 0.572 | -0.001 | 0.514 | 0.354 | 0.427 | 0.356 | 0.602 | 0.517 | 0.543 | 0.253 | 0.512 | 0.452 | 0.659 | -0.096 | 0.101 | 0.296 | 0.564 | 0.525 | 0.079 | 0.321 | 0.921 | -0.012 | 0.511 | 0.511 |
| Income Tax Expense
| -961 | 1,142 | 1,553 | 437 | 11 | 605 | 303 | -419 | 384 | 1,406 | 489 | 462 | 309 | -27 | 1,013 | 709 | 243 | 414 | 834 | 1,550.768 | 78.309 | 543.564 | 355.629 | 66.492 | 599.644 | 581.329 | 629.107 | 447.149 | 149.925 | 370.82 | 318.261 | 636.754 | -4.132 | 99.786 | 105.775 | 236.731 | 206.903 | 7.786 | 50.718 | 136.78 | -3.077 | 50.5 | 50.5 |
| Net Income
| -2,482 | 1,618 | 4,083 | 128 | 535 | 1,099 | 597 | -1,374 | 461 | 3,488 | 1,835 | 892 | 642 | 17 | 1,370 | 751 | 368 | 689 | 2,023 | 2,913.718 | -122.973 | 1,262.127 | 503 | 2,152.891 | 706.026 | 1,300.971 | 1,017.108 | 1,605.273 | 236.257 | 495.244 | 390.001 | 1,230.655 | -65.929 | 37.144 | 188.328 | 315.491 | 341.571 | 19.975 | 87.532 | 223.281 | 1.393 | 80 | 80 |
| Net Income Ratio
| -0.404 | 0.272 | 0.453 | 0.018 | 0.091 | 0.219 | 0.153 | -0.54 | 0.155 | 0.34 | 0.814 | 0.219 | 0.14 | 0.01 | 0.367 | 0.209 | 0.103 | 0.218 | 0.274 | 0.371 | -0.045 | 0.364 | 0.195 | 0.428 | 0.185 | 0.409 | 0.319 | 0.424 | 0.155 | 0.293 | 0.249 | 0.434 | -0.091 | 0.027 | 0.19 | 0.322 | 0.327 | 0.057 | 0.203 | 0.571 | 0.01 | 0.313 | 0.313 |
| EPS
| -41.04 | 26.75 | 67.51 | 2.63 | 10.97 | 22.58 | 12.26 | -28.23 | 15.27 | 115.53 | 60.78 | 28.26 | 21.36 | 0.57 | 45.59 | 24.99 | 12.25 | 23.06 | 67.71 | 97.51 | -4.13 | 42.51 | 16.94 | 72.51 | 23.78 | 48.14 | 37.64 | 59.41 | 8.74 | 20.31 | 16 | 50.48 | -2.99 | 1.69 | 8.55 | 14.32 | 15.5 | 0.9 | 3.93 | 10.02 | 0.063 | 3.9 | 3.9 |
| EPS Diluted
| -41.04 | 26.75 | 67.51 | 2.63 | 10.97 | 22.58 | 12.26 | -28.23 | 15.27 | 115.53 | 60.78 | 21.87 | 21.36 | 0.57 | 45.4 | 24.99 | 12.25 | 23.06 | 67.06 | 97.51 | -4.12 | 42.51 | 16.5 | 72.51 | 23.78 | 48.14 | 36.19 | 59.41 | 8.74 | 20.31 | 14.38 | 50.48 | -2.7 | 1.69 | 8.2 | 14.32 | 15.5 | 0.9 | 3.77 | 10.02 | 0.063 | 3.9 | 3.9 |
| EBITDA
| -2,854 | 1,410 | 4,895 | 2,031 | 1,065 | 2,250 | 1,386 | -1,431 | 1,177 | 4,828 | 2,152 | 1,475 | 1,061 | 109 | 2,573 | 1,612 | 788 | 1,293 | 3,075 | 4,747.292 | 252.172 | 1,964.185 | 1,049.582 | 2,582.473 | 1,475.204 | 2,089.137 | 1,757.538 | 2,287.953 | 455.727 | 925.568 | 750.784 | 1,944.687 | -10.059 | 173.466 | 299.675 | 455.346 | 572.935 | 53.615 | 174.705 | 357.811 | 9.002 | -4.5 | -4.5 |
| EBITDA Ratio
| -0.465 | 0.237 | 0.543 | 0.291 | 0.181 | 0.448 | 0.354 | -0.562 | 0.396 | 0.47 | 0.955 | 0.361 | 0.231 | 0.064 | 0.689 | 0.449 | 0.221 | 0.409 | 0.417 | 0.604 | 0.092 | 0.567 | 0.406 | 0.514 | 0.386 | 0.657 | 0.55 | 0.605 | 0.298 | 0.548 | 0.479 | 0.686 | -0.014 | 0.128 | 0.302 | 0.465 | 0.548 | 0.153 | 0.406 | 0.915 | 0.062 | -0.018 | -0.018 |