
Mebuki Financial Group, Inc.
TSE:7167.T
687.9 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 251,621 | 292,977 | 250,440 | 254,568 | 251,567 | 257,555 | 234,473 | 192,958 | 91,442 | 85,782 | 97,682 | 86,233 | 87,943 | 90,559 | 106,709 | 66,340 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 251,621 | 292,977 | 250,440 | 254,568 | 251,567 | 257,555 | 234,473 | 192,958 | 91,442 | 85,782 | 97,682 | 86,233 | 87,943 | 90,559 | 106,709 | 66,340 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 107,600 | 107,016 | 114,624 | 115,763 | 119,630 | 119,636 | 120,427 | 98,088 | 55,471 | 56,636 | 57,547 | 58,156 | 62,517 | 59,945 | 63,375 | 40,952 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 107,600 | 107,016 | 114,624 | 115,763 | 119,630 | 119,636 | 120,427 | 98,088 | 55,471 | 56,636 | 57,547 | 58,156 | 62,517 | 59,945 | 63,375 | 40,952 |
Other Expenses
| 79,430 | -151,157 | 52,206 | 65,583 | 69,204 | 65,614 | 43,624 | 36,338 | 3,601 | 3,986 | 5,075 | 5,513 | -195 | -429 | 738 | 387 |
Operating Expenses
| 187,030 | 238,301 | 166,830 | 181,346 | 188,834 | 185,250 | 164,051 | 134,426 | 59,072 | 60,622 | 62,622 | 63,669 | 70,742 | 74,793 | 82,023 | 93,587 |
Operating Income
| 64,591 | 46,393 | 64,568 | 53,761 | 52,685 | 69,165 | 76,493 | 179,653 | 35,001 | 25,930 | 32,545 | 24,897 | 24,576 | 23,858 | 35,765 | -14,878 |
Operating Income Ratio
| 0.257 | 0.158 | 0.258 | 0.211 | 0.209 | 0.269 | 0.326 | 0.931 | 0.383 | 0.302 | 0.333 | 0.289 | 0.279 | 0.263 | 0.335 | -0.224 |
Total Other Income Expenses Net
| -2,731 | -140,252 | -2,907 | -1,653 | -57,429 | -67,359 | -53,814 | -7,327 | -9,697 | -9,648 | -9,904 | -2,048 | -2,827 | -9,813 | 736 | 385 |
Income Before Tax
| 61,860 | 45,955 | 60,754 | 52,199 | 51,573 | 66,418 | 62,338 | 169,395 | 30,170 | 21,048 | 27,921 | 18,389 | 17,005 | 15,336 | 25,422 | -26,862 |
Income Before Tax Ratio
| 0.246 | 0.157 | 0.243 | 0.205 | 0.205 | 0.258 | 0.266 | 0.878 | 0.33 | 0.245 | 0.286 | 0.213 | 0.193 | 0.169 | 0.238 | -0.405 |
Income Tax Expense
| 18,493 | 13,779 | 17,795 | 15,720 | 15,203 | 20,079 | 19,269 | 10,911 | 7,717 | 3,972 | 3,607 | 2,984 | -164 | -648 | -46 | -20,268 |
Net Income
| 43,366 | 32,176 | 42,958 | 36,478 | 36,370 | 46,338 | 43,069 | 158,455 | 22,452 | 17,076 | 24,314 | 15,405 | 17,170 | 15,985 | 25,469 | -6,593 |
Net Income Ratio
| 0.172 | 0.11 | 0.172 | 0.143 | 0.145 | 0.18 | 0.184 | 0.821 | 0.246 | 0.199 | 0.249 | 0.179 | 0.195 | 0.177 | 0.239 | -0.099 |
EPS
| 41.66 | 29.91 | 38.97 | 31.45 | 31.14 | 39.48 | 36.57 | 156.78 | 67.37 | 51.24 | 69.85 | 36.05 | 42.59 | 38.2 | 73.33 | -5.61 |
EPS Diluted
| 41.66 | 29.9 | 38.95 | 31.44 | 31.12 | 39.45 | 36.54 | 156.72 | 67.37 | 51.24 | 69.85 | 36.05 | 42.59 | 38.2 | 73.33 | -5.6 |
EBITDA
| 0 | 0 | 0 | 0 | 0 | 0 | 70,990 | 176,722 | 39,867 | 30,696 | 37,825 | 28,405 | 28,133 | 23,858 | 35,765 | -14,878 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0.303 | 0.916 | 0.436 | 0.358 | 0.387 | 0.329 | 0.32 | 0.263 | 0.335 | -0.224 |