Jimoto Holdings, Inc.
TSE:7161.T
356 (JPY) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 23,829 | 33,628 | 36,415 | 39,907 | 37,922 | 38,660 | 38,312 | 39,634 | 37,226 | 37,694 | 36,282 | 29,479 |
Cost of Revenue
| -7,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 31,674 | 33,628 | 36,415 | 39,907 | 37,922 | 38,660 | 38,312 | 39,634 | 37,226 | 37,694 | 36,282 | 29,479 |
Gross Profit Ratio
| 1.329 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 22,258 | 22,348 | 23,009 | 23,827 | 24,779 | 26,062 | 27,266 | 27,234 | 26,556 | 26,635 | 27,307 | 21,874 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 22,258 | 22,348 | 23,009 | 23,827 | 24,779 | 26,062 | 27,266 | 27,234 | 26,556 | 26,635 | 27,307 | 21,874 |
Other Expenses
| 11,688 | -17,111 | 6,810 | 14,810 | 10,143 | 10,030 | 7,322 | -19,115 | -28,905 | 0 | 0 | 0 |
Operating Expenses
| 33,946 | 29,190 | 29,819 | 38,637 | 34,922 | 36,092 | 34,588 | 27,234 | 26,556 | 26,635 | 27,307 | 21,874 |
Operating Income
| -2,941 | -6,004 | 2,653 | -4,299 | 218 | 3 | 4,466 | 6,170 | 7,620 | 9,183 | 7,603 | 4,226 |
Operating Income Ratio
| -0.123 | -0.179 | 0.073 | -0.108 | 0.006 | 0 | 0.117 | 0.156 | 0.205 | 0.244 | 0.21 | 0.143 |
Total Other Income Expenses Net
| -20,481 | 5,694 | -1,352 | -2,609 | 50 | -521 | -2,353 | -10,407 | -6,493 | -5,442 | -6,083 | -26 |
Income Before Tax
| -23,422 | -4,808 | 4,274 | -2,609 | 2,358 | 2,323 | 3,577 | 4,729 | 5,255 | 6,736 | 4,986 | 1,948 |
Income Before Tax Ratio
| -0.983 | -0.143 | 0.117 | -0.065 | 0.062 | 0.06 | 0.093 | 0.119 | 0.141 | 0.179 | 0.137 | 0.066 |
Income Tax Expense
| 36 | 2,269 | 1,681 | 566 | 620 | 614 | 549 | 91 | 364 | 713 | 259 | -42 |
Net Income
| -23,462 | -7,082 | 2,585 | -3,176 | 1,733 | 1,630 | 3,018 | 4,628 | 4,889 | 5,986 | 4,661 | 1,593 |
Net Income Ratio
| -0.985 | -0.211 | 0.071 | -0.08 | 0.046 | 0.042 | 0.079 | 0.117 | 0.131 | 0.159 | 0.128 | 0.066 |
EPS
| -1,023.16 | -58.57 | 25.3 | -35.71 | 23.55 | 29.09 | 59.86 | 78.43 | 95.91 | 118.86 | 100.9 | 39.23 |
EPS Diluted
| -1,023.16 | -58.59 | 25.3 | -35.79 | 23.55 | 29.09 | 59.86 | 78.43 | 95.91 | 118.86 | 100.9 | 39.23 |
EBITDA
| 0 | -3,617 | 5,626 | 0 | 0 | 0 | 5,930 | 7,271 | 7,694 | 9,099 | 7,041 | 3,404 |
EBITDA Ratio
| 0 | -0.143 | 0.11 | -0.072 | 0.055 | 0.051 | 0.178 | 0.22 | 0.27 | 0.299 | 0.266 | 0.193 |