Lifenet Insurance Company
TSE:7157.T
1686 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,013 | 6,789 | 6,531 | 5,788 | 5,750 | 7,927 | 7,502 | 7,544 | 7,108 | 6,864 | 6,696 | 6,656 | 5,941 | 5,738 | 5,286 | 5,040 | 4,721 | 4,505 | 4,289 | 4,013 | 3,892 | 3,201 | 3,261 | 3,144 | 2,951 | 2,862 | 2,734 | 2,686 | 2,651 | 2,527 | 2,551 | 2,422 | 2,594 | 2,395 | 2,363 | 2,345 | 2,284 | 2,234 | 2,102 | 2,284 | 2,109 | 1,996 | 1,947 | 1,857 | 1,803 | 1,628 | 1,527 | 1,483 | 1,337 | 1,144 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 7,013 | 6,789 | 6,531 | 5,788 | 5,750 | 7,927 | 7,502 | 7,544 | 7,108 | 6,864 | 6,696 | 6,656 | 5,941 | 5,738 | 5,286 | 5,040 | 4,721 | 4,505 | 4,289 | 4,013 | 3,892 | 3,201 | 3,261 | 3,144 | 2,951 | 2,862 | 2,734 | 2,686 | 2,651 | 2,527 | 2,551 | 2,422 | 2,594 | 2,395 | 2,363 | 2,345 | 2,284 | 2,234 | 2,102 | 2,284 | 2,109 | 1,996 | 1,947 | 1,857 | 1,803 | 1,628 | 1,527 | 1,483 | 1,337 | 1,144 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 1,291 | 1,186 | 1,173 | 1,141 | 0 | -1,190 | 926 | 930 | 0 | 0 | 786 | 835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 287 | 287 | 0 | 569 | 527 | 527 | 0 | 474 | 440 | 472 | 549 | 534 | 525 | 535 | 591 | 512 | 542 | 538 | 577 | 584 | 521 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 2,248 | 2,187 | 2,158 | 2,079 | 0 | 4,029 | 1,996 | 2,033 | 0 | 0 | 1,506 | 1,506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 860.5 | 860.5 | 0 | 429 | 331 | 331 | 0 | 313 | 269 | 279 | 322 | 280 | 433 | 637 | 502 | 425 | 499 | 522 | 649 | 545 | 791 | 0 | 0 |
| SG&A
| 0 | 0 | 0 | 0 | 0 | 3,539 | 3,373 | 3,331 | 3,220 | 3,416 | 2,839 | 2,922 | 2,963 | 0 | 2,366 | 2,292 | 2,341 | 0 | 0 | 0 | 2,199 | 0 | 0 | 1,498.5 | 1,498.5 | 0 | 0 | 1,147.5 | 1,147.5 | 0 | 998 | 858 | 858 | 0 | 787 | 709 | 751 | 871 | 814 | 958 | 1,172 | 1,093 | 937 | 1,041 | 1,060 | 1,226 | 1,129 | 1,312 | 0 | 0 |
| Other Expenses
| -107 | 103 | 90 | -4,405 | 295 | -9,356 | -8,767 | -9,000 | -3,220 | -3,419 | -2,843 | -2,922 | -6,867 | -7,119 | -5,878 | -5,525 | -5,373 | -5,192 | -4,776 | -4,910 | -4,217 | -3,978 | -3,833 | -3,432 | -3,045 | -3,053 | -2,749 | -2,824 | -2,517 | -4,113 | -2,798 | -2,501 | -2,720 | -2,715 | -2,409 | -2,353 | -2,388 | -2,462 | -2,428 | -2,592 | -2,783 | -2,677 | -2,371 | -2,390 | -2,436 | -1,936 | -1,174 | 0 | -1,407 | -1,442 |
| Operating Expenses
| 107 | -103 | -90 | -4,405 | 3,361 | -9,356 | -8,767 | -9,000 | 8,181 | 8,171 | 7,229 | 7,206 | -6,867 | -7,119 | -5,878 | -5,525 | -5,373 | -5,192 | -4,776 | -4,910 | -4,217 | -3,978 | -3,833 | -3,432 | -3,045 | -3,053 | -2,749 | -2,824 | -2,517 | -4,113 | -2,798 | -2,501 | -2,720 | -2,715 | -2,409 | -2,353 | -2,388 | -2,462 | -2,428 | -2,592 | -2,783 | -2,677 | -2,371 | -2,390 | -2,436 | -1,936 | -1,174 | 1,445 | -1,407 | -1,442 |
| Operating Income
| -1 | 2,036 | 2,280 | 1,383 | 2,388 | -1,429 | -1,265 | -1,456 | -1,170 | -1,400 | -624 | -641 | -926 | -1,381 | -592 | -485 | -652 | -687 | -487 | -897 | -325 | -777 | -572 | -288 | -94 | -191 | -15 | -138 | 134 | -1,586 | -247 | -79 | -126 | -320 | -46 | -8 | -104 | -228 | -326 | -308 | -674 | -681 | -424 | -533 | -633 | -308 | 353 | -1 | -70 | -298 |
| Operating Income Ratio
| -0 | 0.3 | 0.349 | 0.239 | 0.415 | -0.18 | -0.169 | -0.193 | -0.165 | -0.204 | -0.093 | -0.096 | -0.156 | -0.241 | -0.112 | -0.096 | -0.138 | -0.152 | -0.114 | -0.224 | -0.084 | -0.243 | -0.175 | -0.092 | -0.032 | -0.067 | -0.005 | -0.051 | 0.051 | -0.628 | -0.097 | -0.033 | -0.049 | -0.134 | -0.019 | -0.003 | -0.046 | -0.102 | -0.155 | -0.135 | -0.32 | -0.341 | -0.218 | -0.287 | -0.351 | -0.189 | 0.231 | -0.001 | -0.052 | -0.26 |
| Total Other Income Expenses Net
| 2,621 | 2,036 | 9 | 23 | 15 | 22 | 20 | 19 | 22 | 22 | 21 | 19 | 19 | 21 | 19 | 17 | 16 | 16 | 15 | -25 | 49 | -81 | -3 | 113 | 6 | -22 | 3 | 11 | 10 | -68 | 36 | -49 | 99 | 5 | -29 | 33 | 3 | 8 | -85 | 161 | 28 | 2 | 4 | -6 | 9 | -41 | -27 | 49 | 28 | 3 |
| Income Before Tax
| 2,621 | 2,036 | 2,289 | 1,404 | 2,521 | -1,407 | -1,245 | -1,437 | -1,070 | -1,308 | -532 | -549 | -925 | -1,381 | -592 | -485 | -651 | -688 | -487 | -897 | -324 | -777 | -572 | -289 | -93 | -190 | -16 | -137 | 134 | -1,586 | -247 | -79 | -126 | -320 | -45 | -9 | -104 | -227 | -326 | -309 | -673 | -682 | -424 | -533 | -633 | -308 | 353 | 48 | -69 | -298 |
| Income Before Tax Ratio
| 0.374 | 0.3 | 0.35 | 0.243 | 0.438 | -0.177 | -0.166 | -0.19 | -0.151 | -0.191 | -0.079 | -0.082 | -0.156 | -0.241 | -0.112 | -0.096 | -0.138 | -0.153 | -0.114 | -0.224 | -0.083 | -0.243 | -0.175 | -0.092 | -0.032 | -0.066 | -0.006 | -0.051 | 0.051 | -0.628 | -0.097 | -0.033 | -0.049 | -0.134 | -0.019 | -0.004 | -0.046 | -0.102 | -0.155 | -0.135 | -0.319 | -0.342 | -0.218 | -0.287 | -0.351 | -0.189 | 0.231 | 0.032 | -0.052 | -0.26 |
| Income Tax Expense
| 733 | 672 | 683 | 413 | 758 | 2 | 1 | 1 | -77 | 2 | 1 | 1 | 19 | 2 | 1 | 1 | 16 | 2 | 1 | 1 | 49 | 1 | 1 | 1 | 1 | 16 | 12 | -14 | 25 | -121 | -14 | -12 | -2 | -42 | 3 | 33 | -10 | 106 | -7 | -5 | -6 | -48 | -10 | -10 | -9 | -6 | 23 | 41 | 43 | 16 |
| Net Income
| 1,887 | 1,369 | 1,606 | 993 | 1,765 | -1,409 | -1,246 | -1,438 | -1,071 | -1,310 | -533 | -550 | -926 | -1,383 | -593 | -486 | -652 | -689 | -488 | -898 | -325 | -778 | -573 | -289 | -95 | -207 | -27 | -124 | 109 | -1,465 | -233 | -67 | -124 | -278 | -49 | -8 | -94 | -334 | -319 | -303 | -668 | -633 | -414 | -523 | -624 | -302 | 330 | -41 | -113 | -314 |
| Net Income Ratio
| 0.269 | 0.202 | 0.246 | 0.172 | 0.307 | -0.178 | -0.166 | -0.191 | -0.151 | -0.191 | -0.08 | -0.083 | -0.156 | -0.241 | -0.112 | -0.096 | -0.138 | -0.153 | -0.114 | -0.224 | -0.084 | -0.243 | -0.176 | -0.092 | -0.032 | -0.072 | -0.01 | -0.046 | 0.041 | -0.58 | -0.091 | -0.028 | -0.048 | -0.116 | -0.021 | -0.003 | -0.041 | -0.15 | -0.152 | -0.133 | -0.317 | -0.317 | -0.213 | -0.282 | -0.346 | -0.186 | 0.216 | -0.028 | -0.085 | -0.274 |
| EPS
| 23.51 | 17.05 | 20.01 | 13.87 | 25.31 | -20.21 | -17.87 | -20.66 | -15.52 | -18.82 | -7.65 | -8.84 | -15.28 | -22.84 | -9.78 | -9.46 | -12.69 | -13.42 | -9.52 | -17.56 | -6.35 | -15.21 | -11.2 | -5.65 | -1.86 | -4.05 | -0.53 | -2.42 | 2.13 | -28.65 | -4.64 | -1.34 | -2.47 | -5.54 | -1.07 | -0.18 | -2.06 | -7.31 | -7.56 | -7.18 | -15.84 | -15.01 | -9.84 | -12.43 | -14.83 | -7.18 | 7.84 | -0.97 | -2.69 | -7.47 |
| EPS Diluted
| 23.51 | 17.05 | 20.01 | 13.87 | 25.31 | -20.21 | -17.87 | -20.43 | -15.52 | -18.8 | -7.65 | -7.89 | -15.28 | -22.82 | -9.78 | -9.46 | -12.69 | -13.42 | -9.5 | -17.56 | -6.35 | -15.21 | -11.2 | -5.65 | -1.86 | -4.05 | -0.53 | -2.42 | 2.13 | -28.64 | -4.56 | -1.34 | -2.47 | -5.54 | -0.98 | -0.18 | -2.06 | -7.31 | -6.98 | -7.18 | -15.84 | -15.01 | -9.82 | -12.43 | -14.83 | -7.18 | 7.84 | -0.97 | -2.69 | -7.47 |
| EBITDA
| 177 | 5 | 2,446 | 1,537 | 2,523 | -1,330 | -1,169 | -1,358 | -1,071 | -1,308 | -532 | -549 | -812 | -1,248 | -515 | -407 | -576 | -614 | -403 | -817 | -262 | -713 | -511 | -228 | -28 | -125 | 51 | -75 | 193 | -1,527 | -187 | -17 | -68 | -264 | 9 | 47 | -50 | -169 | -267 | -253 | -622 | -628 | -372 | -482 | -588 | -249 | 410 | 58 | -16 | -239 |
| EBITDA Ratio
| 0.025 | 0.001 | 0.375 | 0.266 | 0.439 | -0.168 | -0.156 | -0.18 | -0.151 | -0.191 | -0.079 | -0.082 | -0.137 | -0.217 | -0.097 | -0.081 | -0.122 | -0.136 | -0.094 | -0.204 | -0.067 | -0.223 | -0.157 | -0.073 | -0.009 | -0.044 | 0.019 | -0.028 | 0.073 | -0.604 | -0.073 | -0.007 | -0.026 | -0.11 | 0.004 | 0.02 | -0.022 | -0.076 | -0.127 | -0.111 | -0.295 | -0.315 | -0.191 | -0.26 | -0.326 | -0.153 | 0.269 | 0.039 | -0.012 | -0.209 |