Yamae Group Holdings Co.,Ltd.
TSE:7130.T
2009 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 47,001 | 20,388 | 15,722 | 14,183 | 21,638 | 25,596 | 26,789 | 14,278.451 | 11,877.922 | 10,525 | 9,323 | 9,668 |
Short Term Investments
| 2,031 | 649 | 245 | 205 | 187 | 178 | 813 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 47,001 | 20,388 | 15,722 | 14,388 | 21,825 | 25,774 | 27,602 | 14,278.451 | 11,877.922 | 10,525 | 9,323 | 9,668 |
Net Receivables
| 136,549 | 71,831 | 62,334 | 57,243 | 58,467 | 66,047 | 59,507 | 44,843.472 | 47,133.229 | 39,376 | 40,084 | 39,459 |
Inventory
| 37,969 | 17,383 | 12,481 | 10,237 | 10,707 | 10,813 | 8,558 | 7,276.311 | 7,267.423 | 7,512 | 8,097 | 8,669 |
Other Current Assets
| 3,347 | 3,694 | 2,294 | 1,027 | 748 | 561 | 537 | 1,006.936 | 941.063 | 6,636 | 6,723 | 6,551 |
Total Current Assets
| 224,866 | 113,296 | 92,831 | 82,895 | 91,747 | 103,195 | 96,204 | 67,405.17 | 67,219.637 | 64,049 | 64,227 | 64,347 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 98,493 | 67,488 | 54,101 | 50,512 | 49,737 | 59,834 | 48,789 | 42,688.203 | 44,712.432 | 44,730 | 39,517 | 33,997 |
Goodwill
| 41,557 | 21,275 | 14,700 | 16,718 | 18,026 | 19,706 | 16,135 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,811 | 2,029 | 759 | 757 | 657 | 823 | 871 | 1,009 | 1,106 | 1,091 | 871 | 839 |
Goodwill and Intangible Assets
| 45,368 | 23,304 | 15,459 | 17,475 | 18,683 | 20,529 | 17,006 | 1,009 | 1,106 | 1,091 | 871 | 839 |
Long Term Investments
| 25,710 | 12,641 | 12,626 | 11,277 | 10,991 | 13,353 | 13,817 | 10,843.567 | 8,913.894 | 11,118 | 8,051 | 8,918 |
Tax Assets
| 2,092 | 1,371 | 695 | 538 | 236 | 239 | 201 | 254.499 | 369.976 | 0 | 0 | 0 |
Other Non-Current Assets
| 11,112 | 7,664 | 5,174 | 5,417 | 4,379 | 3,836 | 3,390 | 2,270.586 | 2,085.718 | 76 | 86 | 165 |
Total Non-Current Assets
| 182,775 | 112,468 | 88,055 | 85,219 | 84,026 | 97,791 | 83,203 | 57,065.855 | 57,188.02 | 57,015 | 48,525 | 43,919 |
Total Assets
| 407,641 | 225,766 | 180,890 | 168,114 | 175,773 | 200,986 | 179,407 | 124,471.025 | 124,407.657 | 121,064 | 112,752 | 108,266 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 143,881 | 70,072 | 61,073 | 61,808 | 63,713 | 73,429 | 63,144 | 44,444.979 | 41,551.855 | 40,336 | 41,892 | 42,372 |
Short Term Debt
| 37,294 | 19,867 | 9,920 | 10,163 | 9,793 | 17,328 | 14,412 | 10,156.257 | 10,584.298 | 8,856 | 9,036 | 10,103 |
Tax Payables
| 5,159 | 4,564 | 4,516 | 1,933 | 1,026 | 2,421 | 843 | 228.633 | 1,451.231 | 0 | 0 | 0 |
Deferred Revenue
| 748 | 11,941 | 10,017 | 1,933 | 1,026 | 2,421 | 843 | 228.633 | 1,451.231 | 0 | 0 | 0 |
Other Current Liabilities
| 38,241 | 17,461 | 16,269 | 14,269 | 14,862 | 16,614 | 15,378 | 12,846.16 | 12,770.178 | 13,326 | 12,923 | 11,961 |
Total Current Liabilities
| 220,164 | 119,341 | 97,279 | 88,173 | 89,394 | 109,792 | 93,777 | 67,676.029 | 66,357.562 | 62,518 | 63,851 | 64,436 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 71,597 | 30,819 | 16,211 | 13,329 | 18,395 | 24,469 | 23,142 | 7,495.947 | 10,396.635 | 16,137 | 10,534 | 6,253 |
Deferred Revenue Non-Current
| 6,504 | 2,522 | 1,898 | 5,621 | 5,920 | 5,983 | 4,017 | 2,044.102 | 2,454.548 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6,597 | 2,049 | 1,930 | 1,838 | 1,802 | 2,641 | 3,107 | 2,914.289 | 2,540.251 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 8,485 | 4,091 | 3,039 | 4,558 | 4,143 | 4,165 | 3,627 | 1,771.313 | 3,276.372 | 5,348 | 5,228 | 5,656 |
Total Non-Current Liabilities
| 93,183 | 39,481 | 23,078 | 25,346 | 30,260 | 37,258 | 33,893 | 14,225.651 | 18,667.806 | 21,485 | 15,762 | 11,909 |
Total Liabilities
| 313,347 | 158,822 | 120,357 | 113,519 | 119,654 | 147,050 | 127,670 | 81,901.68 | 85,025.368 | 84,003 | 79,613 | 76,345 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9,175 | 2,974 | 2,974 | 2,974 | 2,974 | 1,025 | 1,025 | 1,025.961 | 1,025.961 | 1,025 | 1,025 | 1,025 |
Retained Earnings
| 64,378 | 57,106 | 50,235 | 44,201 | 42,930 | 41,179 | 38,362 | 35,638.699 | 33,125.92 | 30,111 | 27,227 | 26,383 |
Accumulated Other Comprehensive Income/Loss
| 9,761 | 3,803 | 3,628 | 3,951 | 3,387 | 4,680 | 5,923 | 5,266.042 | 4,582.443 | 5,274 | 2,916 | 2,583 |
Other Total Stockholders Equity
| 7,146 | 542 | 1,185 | 1,192 | 3,406 | 2,253 | 2,213 | 596.789 | 603.454 | 602 | 602 | 603 |
Total Shareholders Equity
| 90,460 | 64,425 | 58,022 | 52,318 | 52,697 | 49,137 | 47,523 | 42,527.491 | 39,337.778 | 37,012 | 31,770 | 30,594 |
Total Equity
| 94,289 | 66,944 | 60,533 | 54,592 | 56,116 | 53,932 | 51,733 | 42,569.344 | 39,382.289 | 37,061 | 33,139 | 31,921 |
Total Liabilities & Shareholders Equity
| 407,641 | 225,766 | 180,890 | 168,111 | 175,770 | 200,982 | 179,403 | 124,471.024 | 124,407.657 | 121,064 | 112,752 | 108,266 |