Nippon Sharyo, Ltd.

TSE:7102.T

2192 (JPY) • At close December 26, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 88,05897,96994,02299,44894,63491,17995,310101,093111,00696,298124,31083,01785,16694,84298,59386,14091,93787,55487,01997,476
Cost of Revenue 73,98185,42880,73183,39479,03275,81680,89798,500114,06797,133110,14373,98472,72480,92685,11676,85887,27880,17578,26288,220
Gross Profit 14,07712,54113,29116,05415,60215,36314,4132,593-3,061-83514,1679,03312,44213,91613,4779,2824,6597,3798,7579,256
Gross Profit Ratio 0.160.1280.1410.1610.1650.1680.1510.026-0.028-0.0090.1140.1090.1460.1470.1370.1080.0510.0840.1010.095
Reseach & Development Expenses 1,8112,0092,1271,7721,4791,3431,2601,5781,4391,1291,3561,53200000000
General & Administrative Expenses 00000000000000000000
Selling & Marketing Expenses 00000000000000000000
SG&A 6,2057,1017,0176,9947,0826,9915,8715,9525,6467,2987,3536,99300000000
Other Expenses 0-634-21115-40-66-49-226-30-66-17317920220056-250114-25-47
Operating Expenses 8,0178,0797,0527,0057,0636,8637,1477,6977,1117,3437,4647,0236,2676,0515,8625,7445,7755,8926,3496,626
Operating Income 6,0604,4616,2379,0478,5388,4997,266-5,104-10,171-8,1786,7032,0096,1747,8647,6153,537-1,1161,4862,4072,629
Operating Income Ratio 0.0690.0460.0660.0910.090.0930.076-0.05-0.092-0.0850.0540.0240.0720.0830.0770.041-0.0120.0170.0280.027
Total Other Income Expenses Net 206-230-196226-1,00847-18,506570-82-4,6763,099-141792-1,427-1,233-2,256-5,678358-3,814-425
Income Before Tax 6,2664,2316,0419,2737,5308,546-11,240-4,534-10,253-12,8549,8021,8686,9666,4376,3821,281-6,7941,844-1,4072,204
Income Before Tax Ratio 0.0710.0430.0640.0930.080.094-0.118-0.045-0.092-0.1330.0790.0230.0820.0680.0650.015-0.0740.021-0.0160.023
Income Tax Expense 8851,0977981,332-379-673-2,9845795,8661,7022,8652622,4902,7322,592-320-1,341869306930
Net Income 5,3813,1185,2267,9287,8959,198-8,271-5,124-16,129-14,5686,9291,5974,4693,7033,7871,601-5,473959-1,7151,267
Net Income Ratio 0.0610.0320.0560.080.0830.101-0.087-0.051-0.145-0.1510.0560.0190.0520.0390.0380.019-0.060.011-0.020.013
EPS 372.88216.06362.11549.3547.01637.25-573.02-354.97-1,117.3-1,009.1480110.7309.5256.3262.1110.8-378.5366.3-118.687.5
EPS Diluted 372.88216.06362.11549.3547.01637.25-573.02-354.97-1,117.3-1,009.1480110.7309.5256.3262.1110.8-378.5366.3-118.687
EBITDA 8,9507,1688,93212,26610,24611,121-8,306-1,486-7,176-9,7479,6044,67510,0109,3949,4504,130-4,2494,0427824,189
EBITDA Ratio 0.1020.0770.0990.120.1190.1270.106-0.018-0.064-0.0510.0790.0580.1090.1140.1070.070.0070.0380.0490.044