Macbee Planet,Inc.
TSE:7095.T
2689 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 39,405 | 19,589.076 | 14,425.397 | 9,779.066 | 6,466.028 | 4,685.217 | 3,361.812 |
| Cost of Revenue
| 31,847 | 15,521.348 | 11,775.435 | 8,181.197 | 5,292.494 | 3,960.036 | 2,884.656 |
| Gross Profit
| 7,558 | 4,067.728 | 2,649.962 | 1,597.869 | 1,173.534 | 725.181 | 477.156 |
| Gross Profit Ratio
| 0.192 | 0.208 | 0.184 | 0.163 | 0.181 | 0.155 | 0.142 |
| Reseach & Development Expenses
| 167 | 9 | 22 | 0 | 0 | 4.87 | 0 |
| General & Administrative Expenses
| 0 | 0 | 135 | 81 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 1,152 | 731 | 0 | 0 | 0 |
| SG&A
| 3,720 | 1,739 | 1,287 | 812 | 791.385 | 516.807 | 361.784 |
| Other Expenses
| 7 | 2.401 | 0.069 | 0.622 | 0.293 | -0.024 | 0.056 |
| Operating Expenses
| 3,887 | 1,905.096 | 1,412.239 | 812.172 | 799.264 | 526.63 | 366.565 |
| Operating Income
| 3,671 | 2,162.631 | 1,237.722 | 785.695 | 374.269 | 198.55 | 110.59 |
| Operating Income Ratio
| 0.093 | 0.11 | 0.086 | 0.08 | 0.058 | 0.042 | 0.033 |
| Total Other Income Expenses Net
| -41 | 5 | -28 | -5 | -10.193 | -2.796 | -1.427 |
| Income Before Tax
| 3,630 | 2,168.653 | 1,209.686 | 781.611 | 364.076 | 195.754 | 109.163 |
| Income Before Tax Ratio
| 0.092 | 0.111 | 0.084 | 0.08 | 0.056 | 0.042 | 0.032 |
| Income Tax Expense
| 1,344 | 609.738 | 456.345 | 234.841 | 100.212 | 56.306 | 29.637 |
| Net Income
| 2,282 | 1,567 | 760.308 | 547.238 | 263.863 | 139.447 | 79.525 |
| Net Income Ratio
| 0.058 | 0.08 | 0.053 | 0.056 | 0.041 | 0.03 | 0.024 |
| EPS
| 158.7 | 120.53 | 58.92 | 43.28 | 24.675 | 13.205 | 6.605 |
| EPS Diluted
| 155.63 | 116.08 | 56.41 | 40.64 | 24.675 | 13.205 | 6.605 |
| EBITDA
| 4,179 | 2,323.061 | 1,391.277 | 799.112 | 374.865 | 203.484 | 115.429 |
| EBITDA Ratio
| 0.106 | 0.119 | 0.096 | 0.082 | 0.058 | 0.043 | 0.034 |